マースグループホールディングス【6419】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 15,872 14,565 15,127 17,759 18,915 19,953 23,764 25,445 23,755 22,201 21,768 23,934 25,164 24,176 21,510 23,200 23,293 21,984 21,786 22,371 22,405 22,289 22,516 23,229 25,161 27,673 25,964 26,004 23,772 22,182 22,852 22,701 23,724 27,881 26,271 29,354 29,270 34,125 32,030 36,373 35,469 38,910
有価証券 - 6,796 6,797 6,798 1,906 1,306 900 350 349 349 349 349 349 349 349 349 349 349 349 349 349 349 349 349 349 349 349 349 349 349 349 349 349 350 350 350 350 350 350 350 350 350 350
売掛金 - 5,257 3,822 4,727 5,771 4,078 3,919 5,932 5,478 4,201 4,762 5,749 4,769 4,259 4,293 6,218 5,577 4,569 4,289 5,909 4,830 3,214 2,905 3,442 3,333 2,825 2,436 3,424 3,006 2,543 3,045 4,092 4,430 4,417 4,638 6,353 6,003 7,274 5,447 5,859 4,205 4,633 3,406
商品及び製品 - 1,857 2,391 2,402 1,988 2,183 2,245 1,842 1,923 2,302 2,093 1,737 2,043 1,736 1,877 1,875 2,136 2,244 2,236 2,019 1,923 1,880 1,916 1,801 1,569 1,498 1,458 1,262 1,379 1,539 1,605 1,827 2,184 2,826 4,096 4,843 5,052 4,599 4,451 4,925 4,633 4,678 4,199
流動資産合計 - 39,641 36,039 36,654 34,843 33,667 33,971 38,919 39,807 38,806 37,134 38,005 38,470 38,449 36,885 35,726 36,590 36,174 33,569 34,971 34,035 32,713 32,112 32,837 32,707 33,891 35,606 34,666 33,971 32,108 31,836 34,127 35,123 38,159 44,068 45,862 49,249 49,881 51,947 51,172 52,005 51,392 52,866
有形固定資産 - 13,897 13,669 13,648 13,516 13,419 13,265 13,199 13,298 13,645 13,537 13,397 13,262 13,154 13,046 12,969 11,040 11,037 13,291 13,273 13,357 13,276 13,216 13,066 13,040 12,926 12,821 14,291 14,439 14,398 14,704 14,580 15,164 15,146 15,227 15,928 16,088 16,367 16,412 16,290 16,273 16,728 16,703
投資有価証券 - 5,386 5,186 4,730 7,379 7,430 7,559 5,897 6,114 6,084 7,430 7,523 7,027 6,972 7,092 8,396 8,626 8,867 9,032 9,420 7,959 8,041 8,374 8,754 9,728 9,140 8,193 8,495 9,224 11,117 11,478 10,998 11,471 13,284 14,657 14,941 16,601 16,258 15,908 16,082 16,113 16,752 17,785
固定資産合計 - 20,833 20,772 20,519 23,009 23,201 23,100 20,988 20,817 21,140 22,532 22,222 22,174 22,579 22,436 23,824 22,630 22,761 25,379 25,134 24,388 24,318 24,536 24,449 25,255 24,388 23,718 25,249 26,164 27,498 28,506 27,636 28,800 30,151 32,166 32,883 34,708 34,542 35,053 35,083 34,996 35,880 36,890
総資産 - 60,474 56,811 57,172 57,852 56,868 57,071 59,907 60,624 59,946 59,665 60,227 60,644 61,028 59,321 59,550 59,220 58,935 58,948 60,104 58,423 57,031 56,648 57,286 57,962 58,279 59,324 59,915 60,135 59,606 60,342 61,763 63,923 68,310 76,234 78,745 83,957 84,423 87,000 86,256 87,001 87,272 89,756
買掛金 - 2,455 2,397 2,793 2,736 2,494 2,122 2,806 2,502 2,245 2,122 2,411 2,046 2,294 2,028 2,444 2,418 2,345 2,008 2,333 1,794 1,317 935 1,317 1,166 1,082 989 1,361 1,321 1,365 1,673 2,215 2,858 4,186 4,524 5,133 4,339 4,351 3,136 2,799 1,627 2,299 1,495
流動負債合計 - 6,888 5,735 5,999 6,309 5,792 5,178 6,028 5,962 5,552 4,914 5,059 5,035 4,995 4,436 5,048 5,475 4,915 4,407 4,904 4,169 3,321 2,850 3,309 3,228 3,155 3,310 3,488 3,643 3,116 3,486 4,206 5,467 7,012 8,538 9,820 10,327 8,139 8,025 6,819 5,996 5,040 4,956
固定負債合計 - 3,899 3,654 3,468 3,788 3,641 3,526 3,524 3,466 3,476 3,460 3,419 3,355 4,251 2,619 2,532 2,541 2,590 2,648 2,834 2,815 2,796 2,739 2,681 2,437 2,414 2,309 2,334 2,250 2,212 2,070 1,995 2,148 2,154 2,315 2,428 2,376 2,581 2,322 2,629 2,774 3,131 3,209
総負債 - 10,787 9,389 9,468 10,096 9,433 8,704 9,552 9,428 9,027 8,374 8,478 8,390 9,246 7,055 7,580 8,015 7,505 7,055 7,739 6,983 6,117 5,589 5,990 5,665 5,569 5,619 5,821 5,893 5,328 5,556 6,201 7,615 9,166 10,854 12,248 12,703 10,720 10,348 9,448 8,771 8,172 8,165
資本金及び資本剰余金 - 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,306 16,309 17,146 17,153 17,435 17,687 18,221 18,221 18,221 18,221 18,236
利益剰余金 - 41,964 43,208 43,776 44,313 44,523 45,230 46,174 46,846 46,582 47,203 47,592 48,286 47,899 48,566 48,602 48,044 48,163 48,358 48,539 49,009 48,428 48,486 48,412 48,647 49,109 49,486 49,033 49,238 48,999 49,407 50,236 51,145 52,798 54,926 56,242 58,102 60,188 61,614 61,474 62,992 63,561 65,248
株主資本 49,548 49,687 47,422 47,705 47,756 47,436 48,367 50,355 51,195 50,919 51,291 51,749 52,254 51,782 52,267 51,970 51,205 51,430 51,893 52,366 51,440 50,915 51,059 51,296 52,297 52,710 53,705 54,094 54,242 54,278 54,786 55,562 56,307 59,144 65,381 66,497 71,254 73,702 76,652 76,807 78,230 79,100 81,591