日本金銭機械【6418】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,834 8,511 7,511 8,815 8,706 8,066 7,081 7,167 9,413 7,639 9,557 8,909 9,171 10,148 10,138 11,368 11,513 10,789 9,768 9,324 8,807 8,441 11,746 12,434 13,213 13,957 13,776 14,262 14,550 14,903 14,052 13,224 11,593 10,826 8,159 12,523 12,381 14,159 15,048 17,457 17,312 18,100
有価証券 - 6 36 95 84 56 72 70 23 78 78 78 90 32 33 34 89 90 87 33 89 77 54 53 51 55 55 - - - - - 487 87 117 84 58 62 41 36 39 38 3,565
売掛金 - 7,151 6,480 7,557 6,557 6,094 6,498 6,874 6,013 5,481 5,948 6,457 6,373 6,068 5,892 6,801 5,671 4,735 4,385 5,398 5,390 4,892 3,122 3,842 3,031 2,944 3,779 4,333 3,792 4,443 4,326 4,859 4,517 4,593 4,802 6,676 6,575 7,320 7,984 6,849 5,414 5,239 4,366
商品及び製品 - 6,249 6,836 6,723 6,090 5,495 5,517 6,574 8,040 7,813 7,325 7,578 7,644 6,924 6,304 6,785 6,872 6,562 6,419 6,500 6,110 5,637 6,620 6,648 5,621 5,657 5,185 4,504 4,380 4,427 5,250 5,513 5,826 6,803 9,566 11,548 12,209 12,671 12,081 10,285 10,636 9,443 8,829
流動資産合計 - 26,993 26,723 26,568 26,121 24,913 24,981 25,520 26,125 28,056 26,274 28,968 27,618 26,673 26,476 27,687 27,691 27,386 26,247 26,558 25,824 25,077 23,870 27,558 25,814 26,490 27,761 28,112 28,077 29,403 30,928 31,837 32,273 31,505 34,005 35,565 40,144 41,353 43,691 40,911 41,466 39,511 42,109
有形固定資産 - 5,365 5,220 5,154 5,090 5,072 4,961 4,879 4,991 5,094 5,142 4,964 4,967 4,951 4,952 5,009 5,009 5,022 5,049 5,037 4,951 4,897 4,911 3,105 3,072 3,172 3,203 3,213 3,233 3,278 3,386 3,215 3,339 3,698 3,919 3,975 3,950 3,970 3,969 3,948 4,081 4,125 2,467
投資有価証券 - 766 - - 616 - - - 971 - - - 1,257 - - - 996 - - - 793 - - - 1,093 - - - 876 - - - 1,168 - - - 1,010 - - - 950 - -
固定資産合計 - 15,519 15,143 14,703 14,308 13,623 12,809 12,724 13,631 13,590 13,604 13,344 12,957 12,676 12,711 12,260 11,977 11,968 11,685 11,683 11,266 11,101 11,031 5,865 5,958 6,061 6,034 5,978 5,024 5,099 5,336 5,237 6,508 6,982 7,405 7,420 7,432 7,600 7,530 7,275 7,817 8,034 7,514
総資産 - 42,512 41,866 41,271 40,429 38,536 37,790 38,244 39,756 41,646 39,878 42,312 40,575 39,350 39,187 39,947 39,668 39,354 37,932 38,241 37,091 36,178 34,901 33,422 31,773 32,598 33,840 34,134 33,144 34,543 36,302 37,112 38,817 38,521 41,441 43,014 47,698 49,071 51,334 48,293 49,385 47,643 49,715
買掛金 - 3,729 3,207 3,118 3,434 3,257 3,185 3,455 3,162 3,333 2,804 3,565 3,292 3,132 2,738 2,927 2,986 3,243 2,756 3,315 3,095 3,211 2,966 2,395 1,302 1,437 2,078 2,233 2,133 2,491 2,027 2,535 3,559 3,513 3,434 4,689 4,584 3,405 4,333 3,042 2,202 2,024 1,365
短期借入金 - 5,773 5,758 5,789 4,620 4,218 3,637 4,196 3,704 3,699 913 457 - - - - - - - - - - - 4,300 4,300 115 336 218 119 36 - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - 600 600 600 600 600 600 600 600 600 600 600 1,260 1,500 1,500 1,500 1,500 1,500 1,500
流動負債合計 - 12,465 11,447 11,143 10,440 9,673 10,096 11,002 10,117 10,074 6,881 7,949 6,957 6,455 5,795 6,328 6,256 6,136 5,432 6,013 6,142 6,086 5,847 9,323 9,039 4,954 6,068 5,938 5,406 5,965 6,208 6,398 7,625 7,264 7,875 9,113 9,261 9,093 9,850 8,238 8,068 8,166 7,405
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - 2,400 2,400 2,100 2,100 1,800 1,800 1,500 1,500 1,200 1,200 900 3,540 4,200 3,870 3,450 3,120 2,700 2,370
固定負債合計 - 618 741 754 736 673 615 703 701 771 786 731 744 508 470 380 518 681 661 720 644 614 617 579 620 4,957 4,940 4,607 4,568 4,296 4,307 4,025 4,028 3,811 3,855 3,510 9,782 10,421 10,076 9,627 9,286 8,857 8,683
総負債 - 13,084 12,188 11,898 11,177 10,347 10,711 11,706 10,818 10,846 7,668 8,680 7,701 6,963 6,265 6,709 6,775 6,817 6,093 6,733 6,787 6,700 6,465 9,903 9,660 9,911 11,008 10,545 9,975 10,261 10,516 10,423 11,653 11,075 11,730 12,623 19,043 19,514 19,927 17,865 17,354 17,024 16,088
資本金及び資本剰余金 - 4,286 4,286 4,286 4,286 4,286 4,286 4,286 4,286 4,791 4,976 4,976 4,976 4,976 4,976 4,976 4,976 4,976 4,979 4,979 4,979 4,979 4,979 4,979 4,979 4,979 4,979 4,979 4,979 4,979 4,986 4,986 4,986 4,986 4,985 4,985 4,985 4,985 4,980 4,980 4,980 4,938 4,921
利益剰余金 - 26,669 26,851 27,026 26,515 25,980 26,689 27,186 27,070 27,069 27,297 28,492 27,515 28,086 28,310 28,249 28,300 27,987 27,669 27,424 25,985 25,240 24,181 19,296 18,174 18,197 18,360 19,199 18,791 19,578 19,935 19,725 21,700 22,245 22,866 22,975 24,571 26,040 26,526 27,755 27,470 26,577 29,789
株主資本 27,223 29,428 29,678 29,373 29,252 28,189 27,080 26,539 28,937 30,800 32,210 33,632 32,874 32,387 32,922 33,238 32,893 32,537 31,839 31,509 30,303 29,478 28,436 23,520 22,113 22,687 22,832 23,588 23,169 24,282 25,787 26,689 27,163 27,446 29,711 30,391 28,655 29,557 31,406 30,427 32,031 30,619 33,627