|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
4,143
|
4,276
|
3,953
|
2,982
|
3,231
|
3,262
|
3,192
|
3,696
|
3,227
|
2,868
|
2,547
|
3,030
|
3,055
|
3,431
|
3,052
|
2,349
|
1,965
|
1,802
|
1,943
|
1,664
|
1,702
|
1,699
|
1,864
|
1,952
|
1,991
|
1,870
|
1,769
|
1,579
|
1,541
|
1,670
|
1,748
|
1,116
|
1,379
|
1,577
|
1,918
|
1,781
|
1,776
|
1,029
|
808
|
799
|
700
|
|
有価証券
|
-
|
501
|
501
|
501
|
501
|
501
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
4,645
|
4,778
|
4,455
|
3,483
|
3,733
|
3,262
|
3,192
|
3,696
|
3,227
|
2,868
|
2,547
|
3,030
|
3,055
|
3,431
|
3,052
|
2,349
|
1,965
|
1,802
|
1,943
|
1,664
|
1,702
|
1,699
|
1,864
|
1,952
|
1,991
|
1,870
|
1,769
|
1,579
|
1,541
|
1,670
|
1,748
|
1,116
|
1,379
|
1,577
|
1,918
|
1,781
|
1,776
|
1,029
|
808
|
799
|
700
|
|
売掛金
|
-
|
2,115
|
1,524
|
1,452
|
1,872
|
1,632
|
1,502
|
1,459
|
1,559
|
1,277
|
1,365
|
1,288
|
1,440
|
1,302
|
1,208
|
1,304
|
1,345
|
1,080
|
1,027
|
991
|
1,189
|
972
|
604
|
611
|
648
|
716
|
713
|
683
|
687
|
661
|
868
|
680
|
621
|
782
|
918
|
784
|
640
|
673
|
678
|
699
|
738
|
875
|
|
商品及び製品
|
-
|
1,718
|
1,642
|
1,697
|
1,705
|
1,308
|
1,085
|
1,115
|
1,273
|
1,272
|
1,391
|
1,449
|
1,238
|
905
|
919
|
1,245
|
1,295
|
1,182
|
978
|
1,111
|
1,329
|
1,198
|
1,064
|
821
|
681
|
777
|
796
|
940
|
983
|
886
|
791
|
790
|
819
|
644
|
619
|
973
|
1,022
|
1,312
|
1,831
|
1,742
|
1,761
|
1,389
|
|
流動資産合計
|
-
|
10,351
|
10,185
|
9,956
|
9,163
|
8,899
|
7,687
|
7,964
|
8,490
|
7,712
|
7,526
|
7,221
|
7,251
|
6,878
|
7,175
|
7,258
|
6,298
|
5,640
|
5,303
|
5,646
|
5,560
|
5,323
|
4,637
|
4,396
|
4,428
|
4,613
|
4,562
|
4,498
|
4,376
|
4,424
|
4,728
|
4,711
|
3,877
|
4,115
|
4,428
|
4,917
|
4,612
|
5,056
|
4,966
|
4,609
|
4,551
|
3,956
|
|
有形固定資産
|
-
|
1,828
|
1,853
|
1,834
|
1,837
|
1,768
|
1,656
|
1,623
|
1,735
|
1,680
|
1,660
|
1,643
|
1,581
|
1,517
|
1,508
|
1,512
|
1,503
|
1,642
|
1,600
|
1,635
|
1,470
|
1,431
|
1,321
|
1,272
|
1,251
|
1,311
|
1,278
|
1,255
|
1,245
|
1,301
|
1,364
|
1,370
|
1,412
|
1,448
|
1,477
|
1,460
|
1,642
|
1,673
|
1,785
|
1,622
|
1,700
|
1,635
|
|
投資有価証券
|
-
|
863
|
888
|
896
|
868
|
928
|
921
|
958
|
964
|
980
|
975
|
969
|
446
|
447
|
451
|
420
|
412
|
411
|
410
|
369
|
330
|
316
|
263
|
259
|
253
|
259
|
259
|
252
|
256
|
269
|
272
|
272
|
268
|
259
|
264
|
264
|
279
|
291
|
273
|
298
|
296
|
290
|
|
固定資産合計
|
-
|
3,919
|
3,963
|
3,944
|
3,931
|
3,898
|
3,743
|
3,741
|
3,900
|
3,843
|
3,807
|
3,785
|
3,181
|
3,130
|
3,135
|
3,136
|
2,944
|
3,105
|
3,058
|
3,064
|
2,806
|
2,274
|
2,168
|
2,133
|
2,054
|
2,145
|
2,135
|
2,128
|
2,104
|
2,173
|
2,255
|
2,280
|
2,228
|
2,330
|
2,377
|
2,369
|
2,621
|
2,648
|
2,750
|
2,606
|
2,595
|
2,507
|
|
総資産
|
-
|
14,270
|
14,148
|
13,900
|
13,094
|
12,796
|
11,430
|
11,705
|
12,390
|
11,555
|
11,333
|
11,007
|
10,433
|
10,008
|
10,310
|
10,393
|
9,243
|
8,745
|
8,361
|
8,711
|
8,367
|
7,596
|
6,806
|
6,529
|
6,482
|
6,759
|
6,698
|
6,627
|
6,480
|
6,597
|
6,983
|
6,991
|
6,106
|
6,444
|
6,805
|
7,286
|
7,233
|
7,704
|
7,716
|
7,214
|
7,146
|
6,463
|
|
買掛金
|
-
|
1,927
|
1,771
|
2,079
|
1,716
|
2,302
|
1,545
|
1,770
|
2,134
|
1,448
|
1,589
|
1,445
|
1,258
|
1,106
|
1,372
|
1,749
|
1,216
|
801
|
960
|
1,148
|
1,290
|
994
|
308
|
342
|
530
|
587
|
683
|
701
|
711
|
626
|
599
|
818
|
541
|
520
|
559
|
1,081
|
776
|
998
|
1,073
|
1,044
|
792
|
359
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
70
|
79
|
57
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
12
|
12
|
12
|
13
|
12
|
11
|
11
|
371
|
355
|
12
|
12
|
12
|
12
|
12
|
175
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,961
|
3,005
|
3,099
|
2,651
|
3,217
|
2,386
|
2,585
|
3,457
|
2,695
|
2,378
|
2,197
|
2,051
|
1,822
|
2,157
|
2,676
|
1,983
|
1,651
|
1,725
|
1,936
|
2,056
|
1,706
|
1,065
|
1,136
|
1,220
|
1,351
|
1,458
|
1,537
|
1,413
|
1,397
|
1,325
|
1,562
|
1,265
|
1,235
|
1,279
|
1,759
|
1,507
|
1,704
|
1,766
|
1,650
|
1,315
|
889
|
|
固定負債合計
|
-
|
1,087
|
893
|
1,048
|
1,007
|
963
|
872
|
847
|
723
|
715
|
882
|
872
|
809
|
761
|
717
|
557
|
496
|
595
|
501
|
798
|
741
|
698
|
708
|
666
|
615
|
669
|
631
|
575
|
582
|
554
|
885
|
690
|
588
|
914
|
849
|
852
|
997
|
983
|
998
|
963
|
1,219
|
1,249
|
|
総負債
|
-
|
4,048
|
3,899
|
4,148
|
3,659
|
4,180
|
3,259
|
3,433
|
4,180
|
3,411
|
3,261
|
3,070
|
2,861
|
2,584
|
2,874
|
3,233
|
2,480
|
2,247
|
2,227
|
2,735
|
2,798
|
2,405
|
1,773
|
1,803
|
1,835
|
2,021
|
2,089
|
2,112
|
1,995
|
1,951
|
2,211
|
2,253
|
1,854
|
2,150
|
2,129
|
2,612
|
2,505
|
2,688
|
2,764
|
2,614
|
2,535
|
2,139
|
|
利益剰余金
|
-
|
4,594
|
4,456
|
4,072
|
3,712
|
3,329
|
3,192
|
3,293
|
2,810
|
3,793
|
3,728
|
3,548
|
3,189
|
3,621
|
3,516
|
3,190
|
2,865
|
2,589
|
2,386
|
2,215
|
1,749
|
1,427
|
1,295
|
1,031
|
700
|
608
|
478
|
370
|
249
|
232
|
42
|
-181
|
-410
|
-432
|
-299
|
-391
|
-226
|
-155
|
1,954
|
1,940
|
1,724
|
1,614
|
|
株主資本
|
9,635
|
10,222
|
10,249
|
9,752
|
9,435
|
8,616
|
8,171
|
8,272
|
8,210
|
8,144
|
8,072
|
7,937
|
7,572
|
7,424
|
7,436
|
7,160
|
6,763
|
6,498
|
6,134
|
5,976
|
5,568
|
5,192
|
5,032
|
4,726
|
4,646
|
4,738
|
4,608
|
4,514
|
4,485
|
4,646
|
4,772
|
4,738
|
4,251
|
4,295
|
4,676
|
4,674
|
4,728
|
5,015
|
4,952
|
4,600
|
4,611
|
4,323
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
987
|
1,436
|
1,398
|
1,707
|
1,905
|