理想科学工業【6413】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 14,074 14,211 15,014 16,943 18,239 15,776 15,748 15,058 15,656 16,634 16,480 17,047 16,279 15,997 16,626 17,359 16,370 14,984 15,674 13,019 14,608 14,647 18,318 18,523 18,072 16,918 18,606 19,353 18,793 19,299 19,846 19,551 17,731 19,163 18,847 20,812 21,674 15,525 15,677 13,610 16,040 15,439
有価証券 - 5,120 3,921 4,821 3,430 900 900 900 900 900 900 1,400 1,400 1,400 1,600 1,600 2,000 2,000 2,000 2,500 2,700 400 0 0 0 600 400 400 400 400 600 1,095 1,110 1,151 1,153 1,150 676 174 161 222 218 102 104
売掛金 - 15,877 13,231 11,810 15,257 11,333 12,149 11,852 15,393 12,148 13,541 12,211 16,047 12,956 12,708 11,099 15,246 11,897 12,861 10,461 13,236 8,874 10,290 9,637 13,578 9,562 9,179 9,090 - 10,081 10,813 9,933 - 10,035 11,118 10,211 - 12,570 10,573 10,724 - 10,804 11,634
商品及び製品 - 9,232 8,506 9,394 7,740 8,060 8,378 10,754 8,987 9,473 9,694 10,878 9,402 9,589 9,332 10,131 8,604 8,949 8,248 9,499 8,450 9,145 8,177 9,397 8,292 8,936 8,535 9,106 8,444 8,630 8,784 9,644 8,763 9,651 8,805 9,076 7,848 8,582 7,978 8,807 7,651 8,578 7,634
流動資産合計 - 51,988 47,409 48,566 50,938 45,636 44,237 46,487 47,134 44,939 48,148 48,219 50,654 45,165 44,482 44,115 47,875 43,946 42,491 42,811 42,027 38,380 37,375 41,423 44,241 41,163 39,314 41,888 45,274 43,112 44,710 45,850 47,632 43,805 45,470 45,018 49,283 49,404 40,615 41,938 41,232 42,073 41,262
有形固定資産 - 32,790 33,941 33,579 32,343 32,520 32,386 33,439 33,026 33,196 33,386 32,825 32,393 32,183 32,171 31,633 31,199 31,233 31,511 31,246 31,249 31,659 31,380 30,908 30,273 30,075 29,683 29,297 28,874 28,926 28,673 28,379 28,399 28,213 28,291 28,007 28,000 28,140 29,632 29,494 29,172 29,092 29,626
投資有価証券 - 2,260 2,261 2,200 1,604 1,443 1,603 2,174 1,981 1,969 1,885 2,087 1,789 1,774 1,837 1,448 1,463 1,457 1,417 1,517 1,145 1,161 1,134 1,207 1,433 1,432 1,539 1,495 1,667 1,781 1,673 2,041 2,008 2,396 2,931 2,755 3,520 3,938 3,467 3,965 4,288 4,408 5,057
固定資産合計 - 42,350 42,906 42,173 40,730 40,444 40,271 41,886 40,854 40,950 41,119 40,455 39,434 40,756 41,213 39,919 39,283 39,012 39,613 39,097 38,197 38,796 38,466 37,994 37,523 37,331 37,313 36,798 36,555 37,292 37,335 36,979 37,141 37,339 38,163 37,517 39,345 39,729 46,799 46,754 47,678 47,439 48,643
総資産 - 94,338 90,315 90,740 91,669 86,080 84,509 88,374 87,988 85,889 89,268 88,675 90,089 85,921 85,695 84,034 87,158 82,959 82,104 81,909 80,224 77,176 75,842 79,418 81,764 78,494 76,628 78,687 81,829 80,404 82,045 82,830 84,773 81,145 83,634 82,535 88,628 89,133 87,414 88,692 88,911 89,513 89,905
買掛金 - 10,323 9,039 10,935 10,538 10,549 10,252 12,569 11,568 11,555 12,734 12,893 12,803 12,026 11,278 11,028 11,546 11,412 10,195 11,236 9,618 8,199 6,697 9,740 9,522 9,065 8,186 9,273 8,454 8,479 9,207 10,225 9,189 8,871 9,323 9,291 9,254 9,048 6,643 6,751 5,556 6,231 5,556
短期借入金 - 2,586 2,221 1,947 1,620 1,479 1,400 1,518 1,322 1,473 1,417 1,459 1,100 939 1,090 993 821 954 915 870 825 777 593 396 317 241 232 197 228 206 174 210 33 14 14 14 15 1,324 1,418 1,418 1,404 4,013 3,572
一年内返済予定の長期借入金 - 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 188 376 563 751 751
流動負債合計 - 22,682 20,982 22,187 22,198 20,656 19,808 21,904 21,194 21,041 23,868 22,727 23,861 21,826 21,893 20,567 22,871 21,045 20,155 20,276 19,818 17,030 15,363 19,368 19,366 17,245 16,299 17,333 18,084 16,762 17,837 18,517 18,979 17,153 18,619 17,701 19,966 21,278 18,452 18,415 17,990 20,765 19,808
長期借入金 - 27 19 19 18 18 18 17 17 17 16 16 15 15 15 14 14 14 13 13 12 12 12 11 11 11 11 10 10 10 10 9 9 9 9 8 8 8 2,820 2,632 2,445 2,257 2,069
固定負債合計 - 2,709 2,185 1,918 3,591 3,248 3,044 3,070 2,781 2,848 2,843 2,967 2,417 2,496 2,528 2,541 2,038 2,062 2,057 2,076 2,530 2,574 2,552 2,559 1,329 1,326 1,339 1,287 772 1,719 1,730 1,683 1,497 1,525 1,467 1,501 1,769 1,726 4,947 4,783 4,414 4,573 4,622
総負債 - 25,392 23,167 24,106 25,789 23,905 22,853 24,974 23,975 23,890 26,711 25,694 26,279 24,322 24,421 23,108 24,909 23,107 22,213 22,353 22,348 19,604 17,916 21,928 20,695 18,572 17,638 18,620 18,857 18,482 19,567 20,201 20,477 18,678 20,086 19,203 21,735 23,004 23,400 23,199 22,405 25,338 24,430
資本金及び資本剰余金 - 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893 28,893
利益剰余金 - 46,837 46,870 47,728 50,287 48,633 49,079 49,363 50,678 49,138 49,657 49,904 51,468 50,309 50,631 51,068 52,038 50,495 50,958 50,628 50,573 50,099 50,522 49,837 47,900 47,528 47,820 48,575 41,979 39,784 40,608 41,442 43,231 33,626 34,449 35,421 37,410 35,866 35,908 36,825 38,213 35,896 36,799
株主資本 64,804 68,946 67,148 66,634 65,879 62,175 61,656 63,399 64,013 61,999 62,556 62,980 63,810 61,598 61,274 60,926 62,248 59,851 59,891 59,555 57,876 57,571 57,925 57,489 61,069 59,922 58,989 60,066 62,971 61,922 62,478 62,629 64,296 62,466 63,547 63,332 66,893 66,129 64,014 65,493 66,505 64,174 65,475