小倉クラッチ【6408】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,140 6,640 6,686 7,790 7,358 6,338 6,848 7,782 7,381 7,433 7,134 6,757 6,897 6,480 6,290 7,000 6,785 5,626 6,660 7,486 6,174 6,077 6,597 8,405 8,742 7,667 7,296 8,014 5,628 5,131 5,812 7,099 6,513 6,344 7,446 8,665 7,682 7,609 7,988 7,933 7,527 7,238
売掛金 - 11,043 11,021 10,718 10,213 10,177 10,058 10,789 11,013 11,583 11,673 11,794 11,532 11,927 12,214 12,114 8,933 8,869 9,070 8,777 8,617 7,612 6,484 7,043 8,364 8,307 7,482 7,262 8,129 9,183 9,361 9,785 9,450 9,299 8,788 8,571 7,906 8,128 8,250 7,866 8,437 7,590 7,829
商品及び製品 - 3,663 3,445 3,087 3,438 3,174 2,721 2,646 3,026 2,772 2,626 2,812 3,111 2,673 2,792 3,148 3,521 3,550 3,315 3,388 3,870 3,345 3,423 2,748 2,765 3,237 3,706 4,302 4,622 4,814 5,508 5,979 5,721 6,005 5,482 5,297 5,364 4,791 4,618 4,182 4,405 3,939 3,872
流動資産合計 - 28,873 27,114 26,552 27,745 26,773 24,943 25,877 27,807 27,865 28,201 28,251 28,107 27,835 28,177 28,408 29,013 29,504 27,690 27,942 28,998 26,377 23,999 24,450 26,979 28,783 28,547 29,449 31,948 30,731 31,189 32,662 33,252 32,967 31,981 32,557 32,742 31,721 31,427 30,433 31,118 29,388 28,969
有形固定資産 - 11,358 11,543 11,238 11,268 10,822 10,456 10,350 10,818 10,643 10,749 10,995 11,174 10,745 10,690 10,840 11,138 11,732 11,594 11,494 11,932 11,709 11,804 11,718 11,747 11,508 11,555 11,576 11,944 12,225 12,458 12,493 12,682 12,523 12,966 13,298 13,190 13,356 13,798 13,069 12,983 12,500 12,332
投資有価証券 - 1,543 - - 1,304 - - - 1,662 - - - 2,082 - - - 1,635 - - - 1,167 - - - 1,926 - - - 1,566 - - - 924 - - - 951 - - - 1,010 - -
固定資産合計 - 13,832 14,068 13,786 13,443 12,862 12,706 12,809 13,389 13,259 13,522 13,996 14,154 13,671 14,122 13,836 14,284 14,759 14,636 14,649 14,362 14,316 14,624 14,750 15,041 14,700 14,732 14,800 14,824 15,226 15,480 15,567 15,080 15,032 15,661 15,958 15,856 16,166 16,336 15,626 15,895 15,390 15,453
総資産 - 42,706 41,182 40,338 41,188 39,636 37,650 38,686 41,197 41,125 41,723 42,248 42,262 41,507 42,299 42,245 43,297 44,263 42,326 42,591 43,360 40,694 38,623 39,201 42,020 43,483 43,279 44,250 46,773 45,958 46,669 48,230 48,333 48,000 47,643 48,516 48,599 47,887 47,763 46,060 47,013 44,779 44,422
買掛金 - 8,951 7,940 7,630 8,249 7,833 7,348 7,858 8,389 8,611 8,859 8,908 8,558 8,219 9,088 9,061 4,278 3,955 4,009 4,056 3,997 2,992 2,899 2,425 3,612 4,173 3,939 4,273 4,307 3,781 3,592 4,052 4,119 4,015 3,741 3,809 3,927 3,336 3,849 3,877 3,838 3,326 3,553
短期借入金 - 9,642 9,053 9,403 9,222 8,711 8,374 8,783 8,579 8,339 8,454 8,558 8,260 8,154 8,377 8,565 8,761 9,535 9,433 9,814 9,760 9,442 9,841 10,700 11,240 11,486 12,829 14,148 14,872 13,924 14,708 15,149 14,494 14,642 14,520 15,332 14,612 14,159 14,041 13,892 13,216 12,500 12,134
一年内返済予定の長期借入金 - 1,455 - - 1,101 - - - 1,134 - - - 1,059 - - - 1,119 - - - 1,207 - - - 1,130 - - - 1,263 - - - 1,053 - - - 1,125 - - - 1,193 - -
流動負債合計 - 21,153 19,084 18,831 19,199 18,623 17,466 18,378 19,028 19,217 19,424 19,310 18,846 18,749 19,400 19,562 20,405 21,046 19,749 20,228 20,785 18,487 17,503 19,071 21,034 22,716 23,389 24,761 26,197 24,989 24,928 26,079 26,142 25,916 24,690 25,560 25,223 23,767 23,515 23,406 22,087 21,099 20,845
長期借入金 - 3,527 3,711 3,396 4,359 4,135 3,708 3,506 4,097 3,825 3,668 3,599 3,878 3,723 3,425 3,282 3,567 3,483 3,191 2,897 3,436 3,469 3,405 3,145 3,767 3,494 3,274 3,068 4,761 4,501 4,236 4,275 4,973 4,668 4,647 4,447 4,709 4,398 4,049 3,716 4,202 3,892 3,649
固定負債合計 - 5,229 5,459 5,250 6,081 5,760 5,394 5,286 5,851 5,561 5,435 5,519 5,777 5,213 4,989 4,778 5,292 5,320 5,066 4,822 5,216 5,242 5,371 5,153 5,706 5,319 5,139 5,005 6,498 6,244 6,087 6,226 7,133 6,816 6,988 6,794 8,018 7,543 7,214 6,774 7,223 6,768 6,490
総負債 - 26,382 24,543 24,081 25,280 24,384 22,860 23,665 24,880 24,779 24,860 24,829 24,623 23,963 24,389 24,340 25,698 26,366 24,816 25,051 26,001 23,729 22,874 24,224 26,740 28,035 28,529 29,767 32,696 31,233 31,015 32,306 33,275 32,732 31,679 32,354 33,241 31,311 30,730 30,180 29,311 27,867 27,335
資本金及び資本剰余金 - 3,702 3,702 3,702 3,702 3,702 3,702 3,702 3,702 3,702 3,702 3,702 3,702 3,702 3,702 3,702 3,678 3,702 3,702 3,702 3,681 3,681 3,681 3,681 3,681 3,681 3,617 3,617 3,617 3,618 3,618 3,618 3,618 3,618 3,622 3,622 3,609 3,609 3,609 3,609 3,609 3,609 3,609
利益剰余金 - 11,628 11,834 11,685 11,650 11,580 11,645 11,891 12,090 12,284 12,575 12,774 12,897 13,238 13,521 13,676 13,521 13,744 13,640 13,694 13,861 13,598 12,119 11,246 11,248 10,975 10,737 10,408 9,909 9,995 10,036 10,051 10,344 10,334 10,203 10,097 9,671 10,109 9,886 9,933 10,759 10,668 10,918
株主資本 14,268 16,323 16,639 16,257 15,907 15,252 14,790 15,021 16,316 16,345 16,863 17,418 17,638 17,543 17,910 17,904 17,599 17,897 17,510 17,540 17,359 16,964 15,749 14,976 15,280 15,448 14,750 14,482 14,076 14,724 15,653 15,923 15,057 15,267 15,964 16,161 15,357 16,575 17,033 15,880 17,701 16,911 17,087