|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,140
|
6,640
|
6,686
|
7,790
|
7,358
|
6,338
|
6,848
|
7,782
|
7,381
|
7,433
|
7,134
|
6,757
|
6,897
|
6,480
|
6,290
|
7,000
|
6,785
|
5,626
|
6,660
|
7,486
|
6,174
|
6,077
|
6,597
|
8,405
|
8,742
|
7,667
|
7,296
|
8,014
|
5,628
|
5,131
|
5,812
|
7,099
|
6,513
|
6,344
|
7,446
|
8,665
|
7,682
|
7,609
|
7,988
|
7,933
|
7,527
|
7,238
|
|
売掛金
|
-
|
11,043
|
11,021
|
10,718
|
10,213
|
10,177
|
10,058
|
10,789
|
11,013
|
11,583
|
11,673
|
11,794
|
11,532
|
11,927
|
12,214
|
12,114
|
8,933
|
8,869
|
9,070
|
8,777
|
8,617
|
7,612
|
6,484
|
7,043
|
8,364
|
8,307
|
7,482
|
7,262
|
8,129
|
9,183
|
9,361
|
9,785
|
9,450
|
9,299
|
8,788
|
8,571
|
7,906
|
8,128
|
8,250
|
7,866
|
8,437
|
7,590
|
7,829
|
|
商品及び製品
|
-
|
3,663
|
3,445
|
3,087
|
3,438
|
3,174
|
2,721
|
2,646
|
3,026
|
2,772
|
2,626
|
2,812
|
3,111
|
2,673
|
2,792
|
3,148
|
3,521
|
3,550
|
3,315
|
3,388
|
3,870
|
3,345
|
3,423
|
2,748
|
2,765
|
3,237
|
3,706
|
4,302
|
4,622
|
4,814
|
5,508
|
5,979
|
5,721
|
6,005
|
5,482
|
5,297
|
5,364
|
4,791
|
4,618
|
4,182
|
4,405
|
3,939
|
3,872
|
|
流動資産合計
|
-
|
28,873
|
27,114
|
26,552
|
27,745
|
26,773
|
24,943
|
25,877
|
27,807
|
27,865
|
28,201
|
28,251
|
28,107
|
27,835
|
28,177
|
28,408
|
29,013
|
29,504
|
27,690
|
27,942
|
28,998
|
26,377
|
23,999
|
24,450
|
26,979
|
28,783
|
28,547
|
29,449
|
31,948
|
30,731
|
31,189
|
32,662
|
33,252
|
32,967
|
31,981
|
32,557
|
32,742
|
31,721
|
31,427
|
30,433
|
31,118
|
29,388
|
28,969
|
|
有形固定資産
|
-
|
11,358
|
11,543
|
11,238
|
11,268
|
10,822
|
10,456
|
10,350
|
10,818
|
10,643
|
10,749
|
10,995
|
11,174
|
10,745
|
10,690
|
10,840
|
11,138
|
11,732
|
11,594
|
11,494
|
11,932
|
11,709
|
11,804
|
11,718
|
11,747
|
11,508
|
11,555
|
11,576
|
11,944
|
12,225
|
12,458
|
12,493
|
12,682
|
12,523
|
12,966
|
13,298
|
13,190
|
13,356
|
13,798
|
13,069
|
12,983
|
12,500
|
12,332
|
|
投資有価証券
|
-
|
1,543
|
-
|
-
|
1,304
|
-
|
-
|
-
|
1,662
|
-
|
-
|
-
|
2,082
|
-
|
-
|
-
|
1,635
|
-
|
-
|
-
|
1,167
|
-
|
-
|
-
|
1,926
|
-
|
-
|
-
|
1,566
|
-
|
-
|
-
|
924
|
-
|
-
|
-
|
951
|
-
|
-
|
-
|
1,010
|
-
|
-
|
|
固定資産合計
|
-
|
13,832
|
14,068
|
13,786
|
13,443
|
12,862
|
12,706
|
12,809
|
13,389
|
13,259
|
13,522
|
13,996
|
14,154
|
13,671
|
14,122
|
13,836
|
14,284
|
14,759
|
14,636
|
14,649
|
14,362
|
14,316
|
14,624
|
14,750
|
15,041
|
14,700
|
14,732
|
14,800
|
14,824
|
15,226
|
15,480
|
15,567
|
15,080
|
15,032
|
15,661
|
15,958
|
15,856
|
16,166
|
16,336
|
15,626
|
15,895
|
15,390
|
15,453
|
|
総資産
|
-
|
42,706
|
41,182
|
40,338
|
41,188
|
39,636
|
37,650
|
38,686
|
41,197
|
41,125
|
41,723
|
42,248
|
42,262
|
41,507
|
42,299
|
42,245
|
43,297
|
44,263
|
42,326
|
42,591
|
43,360
|
40,694
|
38,623
|
39,201
|
42,020
|
43,483
|
43,279
|
44,250
|
46,773
|
45,958
|
46,669
|
48,230
|
48,333
|
48,000
|
47,643
|
48,516
|
48,599
|
47,887
|
47,763
|
46,060
|
47,013
|
44,779
|
44,422
|
|
買掛金
|
-
|
8,951
|
7,940
|
7,630
|
8,249
|
7,833
|
7,348
|
7,858
|
8,389
|
8,611
|
8,859
|
8,908
|
8,558
|
8,219
|
9,088
|
9,061
|
4,278
|
3,955
|
4,009
|
4,056
|
3,997
|
2,992
|
2,899
|
2,425
|
3,612
|
4,173
|
3,939
|
4,273
|
4,307
|
3,781
|
3,592
|
4,052
|
4,119
|
4,015
|
3,741
|
3,809
|
3,927
|
3,336
|
3,849
|
3,877
|
3,838
|
3,326
|
3,553
|
|
短期借入金
|
-
|
9,642
|
9,053
|
9,403
|
9,222
|
8,711
|
8,374
|
8,783
|
8,579
|
8,339
|
8,454
|
8,558
|
8,260
|
8,154
|
8,377
|
8,565
|
8,761
|
9,535
|
9,433
|
9,814
|
9,760
|
9,442
|
9,841
|
10,700
|
11,240
|
11,486
|
12,829
|
14,148
|
14,872
|
13,924
|
14,708
|
15,149
|
14,494
|
14,642
|
14,520
|
15,332
|
14,612
|
14,159
|
14,041
|
13,892
|
13,216
|
12,500
|
12,134
|
|
一年内返済予定の長期借入金
|
-
|
1,455
|
-
|
-
|
1,101
|
-
|
-
|
-
|
1,134
|
-
|
-
|
-
|
1,059
|
-
|
-
|
-
|
1,119
|
-
|
-
|
-
|
1,207
|
-
|
-
|
-
|
1,130
|
-
|
-
|
-
|
1,263
|
-
|
-
|
-
|
1,053
|
-
|
-
|
-
|
1,125
|
-
|
-
|
-
|
1,193
|
-
|
-
|
|
流動負債合計
|
-
|
21,153
|
19,084
|
18,831
|
19,199
|
18,623
|
17,466
|
18,378
|
19,028
|
19,217
|
19,424
|
19,310
|
18,846
|
18,749
|
19,400
|
19,562
|
20,405
|
21,046
|
19,749
|
20,228
|
20,785
|
18,487
|
17,503
|
19,071
|
21,034
|
22,716
|
23,389
|
24,761
|
26,197
|
24,989
|
24,928
|
26,079
|
26,142
|
25,916
|
24,690
|
25,560
|
25,223
|
23,767
|
23,515
|
23,406
|
22,087
|
21,099
|
20,845
|
|
長期借入金
|
-
|
3,527
|
3,711
|
3,396
|
4,359
|
4,135
|
3,708
|
3,506
|
4,097
|
3,825
|
3,668
|
3,599
|
3,878
|
3,723
|
3,425
|
3,282
|
3,567
|
3,483
|
3,191
|
2,897
|
3,436
|
3,469
|
3,405
|
3,145
|
3,767
|
3,494
|
3,274
|
3,068
|
4,761
|
4,501
|
4,236
|
4,275
|
4,973
|
4,668
|
4,647
|
4,447
|
4,709
|
4,398
|
4,049
|
3,716
|
4,202
|
3,892
|
3,649
|
|
固定負債合計
|
-
|
5,229
|
5,459
|
5,250
|
6,081
|
5,760
|
5,394
|
5,286
|
5,851
|
5,561
|
5,435
|
5,519
|
5,777
|
5,213
|
4,989
|
4,778
|
5,292
|
5,320
|
5,066
|
4,822
|
5,216
|
5,242
|
5,371
|
5,153
|
5,706
|
5,319
|
5,139
|
5,005
|
6,498
|
6,244
|
6,087
|
6,226
|
7,133
|
6,816
|
6,988
|
6,794
|
8,018
|
7,543
|
7,214
|
6,774
|
7,223
|
6,768
|
6,490
|
|
総負債
|
-
|
26,382
|
24,543
|
24,081
|
25,280
|
24,384
|
22,860
|
23,665
|
24,880
|
24,779
|
24,860
|
24,829
|
24,623
|
23,963
|
24,389
|
24,340
|
25,698
|
26,366
|
24,816
|
25,051
|
26,001
|
23,729
|
22,874
|
24,224
|
26,740
|
28,035
|
28,529
|
29,767
|
32,696
|
31,233
|
31,015
|
32,306
|
33,275
|
32,732
|
31,679
|
32,354
|
33,241
|
31,311
|
30,730
|
30,180
|
29,311
|
27,867
|
27,335
|
|
資本金及び資本剰余金
|
-
|
3,702
|
3,702
|
3,702
|
3,702
|
3,702
|
3,702
|
3,702
|
3,702
|
3,702
|
3,702
|
3,702
|
3,702
|
3,702
|
3,702
|
3,702
|
3,678
|
3,702
|
3,702
|
3,702
|
3,681
|
3,681
|
3,681
|
3,681
|
3,681
|
3,681
|
3,617
|
3,617
|
3,617
|
3,618
|
3,618
|
3,618
|
3,618
|
3,618
|
3,622
|
3,622
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
3,609
|
|
利益剰余金
|
-
|
11,628
|
11,834
|
11,685
|
11,650
|
11,580
|
11,645
|
11,891
|
12,090
|
12,284
|
12,575
|
12,774
|
12,897
|
13,238
|
13,521
|
13,676
|
13,521
|
13,744
|
13,640
|
13,694
|
13,861
|
13,598
|
12,119
|
11,246
|
11,248
|
10,975
|
10,737
|
10,408
|
9,909
|
9,995
|
10,036
|
10,051
|
10,344
|
10,334
|
10,203
|
10,097
|
9,671
|
10,109
|
9,886
|
9,933
|
10,759
|
10,668
|
10,918
|
|
株主資本
|
14,268
|
16,323
|
16,639
|
16,257
|
15,907
|
15,252
|
14,790
|
15,021
|
16,316
|
16,345
|
16,863
|
17,418
|
17,638
|
17,543
|
17,910
|
17,904
|
17,599
|
17,897
|
17,510
|
17,540
|
17,359
|
16,964
|
15,749
|
14,976
|
15,280
|
15,448
|
14,750
|
14,482
|
14,076
|
14,724
|
15,653
|
15,923
|
15,057
|
15,267
|
15,964
|
16,161
|
15,357
|
16,575
|
17,033
|
15,880
|
17,701
|
16,911
|
17,087
|