|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,750
|
9,354
|
9,668
|
9,951
|
9,486
|
8,928
|
10,537
|
13,336
|
12,619
|
11,261
|
12,143
|
15,245
|
11,212
|
8,887
|
12,592
|
12,463
|
14,638
|
15,133
|
17,004
|
18,987
|
32,635
|
29,242
|
27,929
|
36,375
|
37,970
|
36,592
|
32,870
|
34,527
|
32,010
|
33,956
|
24,788
|
28,568
|
39,592
|
34,270
|
30,799
|
28,303
|
28,052
|
28,122
|
29,404
|
35,333
|
35,355
|
37,460
|
|
有価証券
|
-
|
3,499
|
5,000
|
2,000
|
2,000
|
1,000
|
2,500
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
20,577
|
18,345
|
16,782
|
21,186
|
20,664
|
19,547
|
20,203
|
23,758
|
22,889
|
24,081
|
25,497
|
26,721
|
25,963
|
23,515
|
23,624
|
22,958
|
21,639
|
20,971
|
21,656
|
24,777
|
22,046
|
21,159
|
22,053
|
23,492
|
25,123
|
25,397
|
26,200
|
-
|
30,207
|
31,076
|
29,909
|
-
|
24,580
|
23,626
|
24,202
|
-
|
29,470
|
30,338
|
30,954
|
-
|
29,194
|
29,513
|
|
商品及び製品
|
-
|
4,363
|
4,290
|
5,977
|
4,673
|
5,036
|
6,026
|
5,790
|
5,526
|
8,250
|
8,732
|
8,865
|
8,840
|
10,641
|
10,576
|
10,692
|
10,020
|
8,989
|
9,688
|
9,611
|
9,652
|
9,843
|
10,496
|
10,987
|
10,018
|
10,270
|
10,795
|
11,286
|
10,468
|
10,641
|
10,639
|
11,073
|
11,443
|
12,960
|
13,424
|
14,522
|
14,357
|
12,429
|
11,723
|
13,026
|
10,959
|
10,892
|
11,309
|
|
流動資産合計
|
-
|
60,507
|
58,028
|
55,536
|
58,969
|
60,154
|
59,655
|
62,492
|
68,883
|
73,776
|
74,005
|
78,723
|
85,772
|
85,139
|
82,200
|
87,508
|
83,447
|
81,052
|
79,435
|
82,433
|
85,420
|
97,262
|
92,249
|
92,294
|
101,789
|
109,113
|
112,169
|
112,414
|
116,188
|
119,171
|
123,413
|
118,208
|
123,055
|
133,927
|
128,534
|
126,891
|
124,327
|
128,207
|
127,913
|
131,871
|
131,473
|
130,708
|
133,046
|
|
有形固定資産
|
-
|
24,851
|
26,927
|
27,364
|
27,712
|
26,925
|
26,880
|
27,093
|
27,062
|
29,842
|
30,996
|
31,547
|
33,199
|
35,787
|
37,221
|
41,897
|
42,644
|
42,737
|
41,929
|
41,133
|
40,232
|
39,517
|
39,768
|
38,651
|
38,992
|
39,105
|
40,427
|
42,682
|
44,019
|
45,630
|
45,916
|
49,366
|
49,331
|
57,061
|
61,178
|
60,294
|
65,685
|
66,573
|
65,668
|
65,860
|
62,558
|
61,369
|
60,935
|
|
投資有価証券
|
-
|
6,913
|
-
|
-
|
7,864
|
-
|
-
|
-
|
7,229
|
-
|
-
|
-
|
9,411
|
-
|
-
|
-
|
6,146
|
-
|
-
|
-
|
6,028
|
-
|
-
|
-
|
8,182
|
-
|
-
|
-
|
8,124
|
-
|
-
|
-
|
8,509
|
-
|
-
|
-
|
11,497
|
-
|
-
|
-
|
8,599
|
-
|
-
|
|
固定資産合計
|
-
|
35,511
|
37,028
|
38,986
|
37,442
|
36,660
|
36,013
|
36,789
|
37,477
|
40,967
|
43,321
|
44,781
|
47,048
|
48,880
|
50,790
|
53,285
|
53,513
|
53,217
|
52,371
|
52,559
|
50,639
|
50,610
|
50,834
|
49,783
|
50,936
|
50,339
|
51,859
|
54,318
|
56,326
|
57,811
|
57,908
|
61,540
|
62,571
|
71,549
|
75,274
|
74,457
|
83,957
|
83,812
|
81,162
|
82,436
|
79,393
|
79,556
|
79,663
|
|
総資産
|
-
|
96,018
|
95,057
|
94,523
|
96,412
|
96,815
|
95,668
|
99,281
|
106,361
|
114,744
|
117,327
|
123,505
|
132,820
|
134,019
|
132,991
|
140,793
|
136,961
|
134,270
|
131,807
|
134,993
|
136,059
|
147,873
|
143,083
|
142,078
|
152,726
|
159,452
|
164,028
|
166,733
|
172,514
|
176,982
|
181,322
|
179,749
|
185,626
|
205,477
|
203,808
|
201,349
|
208,285
|
212,019
|
209,075
|
214,307
|
210,867
|
210,264
|
212,709
|
|
買掛金
|
-
|
11,924
|
10,484
|
10,129
|
11,873
|
12,175
|
11,248
|
12,346
|
14,774
|
15,922
|
16,095
|
17,589
|
19,021
|
21,141
|
19,824
|
16,708
|
12,681
|
10,620
|
10,328
|
11,332
|
12,994
|
13,873
|
11,566
|
11,803
|
15,360
|
18,476
|
19,316
|
19,932
|
20,354
|
21,873
|
22,589
|
23,664
|
22,017
|
19,947
|
18,327
|
17,262
|
15,325
|
15,541
|
15,206
|
16,286
|
12,010
|
12,691
|
12,884
|
|
短期借入金
|
-
|
1,151
|
1,737
|
1,731
|
901
|
1,590
|
1,533
|
1,506
|
882
|
2,231
|
1,801
|
4,486
|
2,899
|
6,660
|
7,032
|
12,748
|
8,207
|
11,995
|
11,987
|
12,024
|
6,087
|
15,792
|
11,915
|
9,679
|
6,158
|
9,671
|
9,722
|
8,780
|
5,665
|
11,561
|
11,493
|
11,462
|
6,062
|
8,203
|
7,454
|
6,903
|
5,907
|
6,849
|
6,580
|
6,847
|
5,513
|
6,547
|
5,008
|
|
一年内返済予定の長期借入金
|
-
|
770
|
-
|
-
|
770
|
-
|
-
|
-
|
470
|
-
|
-
|
-
|
3,691
|
-
|
-
|
-
|
3,581
|
-
|
-
|
-
|
3,564
|
-
|
-
|
-
|
3,520
|
-
|
-
|
-
|
6,070
|
-
|
-
|
-
|
2,398
|
-
|
-
|
-
|
1,166
|
-
|
-
|
-
|
1,138
|
-
|
1,173
|
|
流動負債合計
|
-
|
23,170
|
22,222
|
20,522
|
23,652
|
25,896
|
24,102
|
25,004
|
29,645
|
33,803
|
33,620
|
36,374
|
43,074
|
46,772
|
42,515
|
45,543
|
37,332
|
36,551
|
34,669
|
36,400
|
37,760
|
43,974
|
37,133
|
34,718
|
41,640
|
47,584
|
49,595
|
48,707
|
53,503
|
55,752
|
56,409
|
55,313
|
52,018
|
50,587
|
45,718
|
42,945
|
42,985
|
44,857
|
43,066
|
44,412
|
39,983
|
39,048
|
36,810
|
|
長期借入金
|
-
|
3,490
|
3,105
|
2,975
|
2,720
|
2,590
|
2,375
|
2,375
|
2,250
|
4,296
|
3,576
|
4,977
|
4,845
|
4,515
|
6,409
|
13,584
|
16,645
|
15,845
|
15,016
|
14,179
|
13,270
|
12,379
|
11,493
|
10,928
|
10,244
|
9,358
|
8,587
|
8,997
|
5,634
|
5,654
|
5,303
|
4,397
|
9,203
|
29,740
|
29,810
|
29,379
|
29,262
|
29,144
|
28,640
|
28,536
|
28,137
|
27,772
|
27,572
|
|
固定負債合計
|
-
|
7,292
|
6,918
|
7,260
|
6,339
|
5,982
|
5,537
|
5,805
|
5,758
|
8,452
|
8,032
|
9,611
|
9,687
|
6,944
|
9,386
|
16,505
|
19,183
|
18,498
|
17,693
|
16,796
|
15,833
|
15,015
|
14,088
|
13,874
|
13,468
|
12,349
|
11,805
|
13,000
|
9,439
|
9,498
|
9,402
|
9,256
|
13,877
|
34,394
|
35,037
|
35,244
|
36,201
|
35,376
|
34,547
|
35,386
|
34,362
|
34,239
|
34,661
|
|
総負債
|
-
|
30,463
|
29,141
|
27,783
|
29,992
|
31,878
|
29,640
|
30,810
|
35,403
|
42,255
|
41,652
|
45,986
|
52,762
|
53,716
|
51,902
|
62,049
|
56,516
|
55,050
|
52,362
|
53,196
|
53,594
|
58,989
|
51,222
|
48,592
|
55,108
|
59,934
|
61,401
|
61,707
|
62,942
|
65,251
|
65,811
|
64,569
|
65,895
|
84,982
|
80,755
|
78,189
|
79,186
|
80,233
|
77,614
|
79,798
|
74,345
|
73,288
|
71,471
|
|
資本金及び資本剰余金
|
-
|
23,753
|
23,388
|
23,388
|
23,388
|
23,388
|
23,388
|
23,388
|
23,388
|
23,388
|
23,388
|
23,399
|
23,399
|
23,399
|
23,406
|
23,406
|
23,406
|
23,406
|
23,410
|
23,410
|
23,033
|
26,354
|
27,396
|
27,396
|
27,374
|
27,380
|
27,384
|
27,395
|
27,380
|
27,395
|
27,399
|
27,414
|
27,564
|
27,564
|
27,589
|
27,589
|
27,642
|
27,642
|
27,660
|
27,660
|
27,711
|
27,711
|
27,739
|
|
利益剰余金
|
-
|
40,611
|
42,716
|
42,739
|
44,445
|
44,734
|
46,439
|
47,173
|
49,723
|
50,726
|
52,991
|
54,054
|
56,812
|
57,730
|
57,799
|
57,188
|
59,119
|
58,835
|
59,295
|
60,346
|
61,992
|
61,979
|
62,799
|
63,591
|
65,921
|
67,985
|
70,856
|
72,114
|
75,440
|
75,973
|
79,858
|
81,247
|
84,807
|
83,543
|
85,611
|
86,427
|
88,386
|
89,713
|
92,991
|
93,588
|
97,633
|
97,304
|
100,204
|
|
株主資本
|
57,712
|
65,555
|
65,916
|
66,739
|
66,419
|
64,936
|
66,028
|
68,471
|
70,957
|
72,488
|
75,674
|
77,518
|
80,058
|
80,302
|
81,089
|
78,744
|
80,444
|
79,219
|
79,444
|
81,796
|
82,465
|
88,883
|
91,861
|
93,485
|
97,617
|
99,517
|
102,627
|
105,026
|
109,571
|
111,730
|
115,510
|
115,179
|
119,730
|
120,494
|
123,053
|
123,159
|
129,098
|
131,785
|
131,461
|
134,508
|
136,521
|
136,976
|
141,238
|