CKD【6407】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 11,750 9,354 9,668 9,951 9,486 8,928 10,537 13,336 12,619 11,261 12,143 15,245 11,212 8,887 12,592 12,463 14,638 15,133 17,004 18,987 32,635 29,242 27,929 36,375 37,970 36,592 32,870 34,527 32,010 33,956 24,788 28,568 39,592 34,270 30,799 28,303 28,052 28,122 29,404 35,333 35,355 37,460
有価証券 - 3,499 5,000 2,000 2,000 1,000 2,500 1,000 1,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 20,577 18,345 16,782 21,186 20,664 19,547 20,203 23,758 22,889 24,081 25,497 26,721 25,963 23,515 23,624 22,958 21,639 20,971 21,656 24,777 22,046 21,159 22,053 23,492 25,123 25,397 26,200 - 30,207 31,076 29,909 - 24,580 23,626 24,202 - 29,470 30,338 30,954 - 29,194 29,513
商品及び製品 - 4,363 4,290 5,977 4,673 5,036 6,026 5,790 5,526 8,250 8,732 8,865 8,840 10,641 10,576 10,692 10,020 8,989 9,688 9,611 9,652 9,843 10,496 10,987 10,018 10,270 10,795 11,286 10,468 10,641 10,639 11,073 11,443 12,960 13,424 14,522 14,357 12,429 11,723 13,026 10,959 10,892 11,309
流動資産合計 - 60,507 58,028 55,536 58,969 60,154 59,655 62,492 68,883 73,776 74,005 78,723 85,772 85,139 82,200 87,508 83,447 81,052 79,435 82,433 85,420 97,262 92,249 92,294 101,789 109,113 112,169 112,414 116,188 119,171 123,413 118,208 123,055 133,927 128,534 126,891 124,327 128,207 127,913 131,871 131,473 130,708 133,046
有形固定資産 - 24,851 26,927 27,364 27,712 26,925 26,880 27,093 27,062 29,842 30,996 31,547 33,199 35,787 37,221 41,897 42,644 42,737 41,929 41,133 40,232 39,517 39,768 38,651 38,992 39,105 40,427 42,682 44,019 45,630 45,916 49,366 49,331 57,061 61,178 60,294 65,685 66,573 65,668 65,860 62,558 61,369 60,935
投資有価証券 - 6,913 - - 7,864 - - - 7,229 - - - 9,411 - - - 6,146 - - - 6,028 - - - 8,182 - - - 8,124 - - - 8,509 - - - 11,497 - - - 8,599 - -
固定資産合計 - 35,511 37,028 38,986 37,442 36,660 36,013 36,789 37,477 40,967 43,321 44,781 47,048 48,880 50,790 53,285 53,513 53,217 52,371 52,559 50,639 50,610 50,834 49,783 50,936 50,339 51,859 54,318 56,326 57,811 57,908 61,540 62,571 71,549 75,274 74,457 83,957 83,812 81,162 82,436 79,393 79,556 79,663
総資産 - 96,018 95,057 94,523 96,412 96,815 95,668 99,281 106,361 114,744 117,327 123,505 132,820 134,019 132,991 140,793 136,961 134,270 131,807 134,993 136,059 147,873 143,083 142,078 152,726 159,452 164,028 166,733 172,514 176,982 181,322 179,749 185,626 205,477 203,808 201,349 208,285 212,019 209,075 214,307 210,867 210,264 212,709
買掛金 - 11,924 10,484 10,129 11,873 12,175 11,248 12,346 14,774 15,922 16,095 17,589 19,021 21,141 19,824 16,708 12,681 10,620 10,328 11,332 12,994 13,873 11,566 11,803 15,360 18,476 19,316 19,932 20,354 21,873 22,589 23,664 22,017 19,947 18,327 17,262 15,325 15,541 15,206 16,286 12,010 12,691 12,884
短期借入金 - 1,151 1,737 1,731 901 1,590 1,533 1,506 882 2,231 1,801 4,486 2,899 6,660 7,032 12,748 8,207 11,995 11,987 12,024 6,087 15,792 11,915 9,679 6,158 9,671 9,722 8,780 5,665 11,561 11,493 11,462 6,062 8,203 7,454 6,903 5,907 6,849 6,580 6,847 5,513 6,547 5,008
一年内返済予定の長期借入金 - 770 - - 770 - - - 470 - - - 3,691 - - - 3,581 - - - 3,564 - - - 3,520 - - - 6,070 - - - 2,398 - - - 1,166 - - - 1,138 - 1,173
流動負債合計 - 23,170 22,222 20,522 23,652 25,896 24,102 25,004 29,645 33,803 33,620 36,374 43,074 46,772 42,515 45,543 37,332 36,551 34,669 36,400 37,760 43,974 37,133 34,718 41,640 47,584 49,595 48,707 53,503 55,752 56,409 55,313 52,018 50,587 45,718 42,945 42,985 44,857 43,066 44,412 39,983 39,048 36,810
長期借入金 - 3,490 3,105 2,975 2,720 2,590 2,375 2,375 2,250 4,296 3,576 4,977 4,845 4,515 6,409 13,584 16,645 15,845 15,016 14,179 13,270 12,379 11,493 10,928 10,244 9,358 8,587 8,997 5,634 5,654 5,303 4,397 9,203 29,740 29,810 29,379 29,262 29,144 28,640 28,536 28,137 27,772 27,572
固定負債合計 - 7,292 6,918 7,260 6,339 5,982 5,537 5,805 5,758 8,452 8,032 9,611 9,687 6,944 9,386 16,505 19,183 18,498 17,693 16,796 15,833 15,015 14,088 13,874 13,468 12,349 11,805 13,000 9,439 9,498 9,402 9,256 13,877 34,394 35,037 35,244 36,201 35,376 34,547 35,386 34,362 34,239 34,661
総負債 - 30,463 29,141 27,783 29,992 31,878 29,640 30,810 35,403 42,255 41,652 45,986 52,762 53,716 51,902 62,049 56,516 55,050 52,362 53,196 53,594 58,989 51,222 48,592 55,108 59,934 61,401 61,707 62,942 65,251 65,811 64,569 65,895 84,982 80,755 78,189 79,186 80,233 77,614 79,798 74,345 73,288 71,471
資本金及び資本剰余金 - 23,753 23,388 23,388 23,388 23,388 23,388 23,388 23,388 23,388 23,388 23,399 23,399 23,399 23,406 23,406 23,406 23,406 23,410 23,410 23,033 26,354 27,396 27,396 27,374 27,380 27,384 27,395 27,380 27,395 27,399 27,414 27,564 27,564 27,589 27,589 27,642 27,642 27,660 27,660 27,711 27,711 27,739
利益剰余金 - 40,611 42,716 42,739 44,445 44,734 46,439 47,173 49,723 50,726 52,991 54,054 56,812 57,730 57,799 57,188 59,119 58,835 59,295 60,346 61,992 61,979 62,799 63,591 65,921 67,985 70,856 72,114 75,440 75,973 79,858 81,247 84,807 83,543 85,611 86,427 88,386 89,713 92,991 93,588 97,633 97,304 100,204
株主資本 57,712 65,555 65,916 66,739 66,419 64,936 66,028 68,471 70,957 72,488 75,674 77,518 80,058 80,302 81,089 78,744 80,444 79,219 79,444 81,796 82,465 88,883 91,861 93,485 97,617 99,517 102,627 105,026 109,571 111,730 115,510 115,179 119,730 120,494 123,053 123,159 129,098 131,785 131,461 134,508 136,521 136,976 141,238