フジテック【6406】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 51,674 44,750 44,197 43,698 41,038 42,282 45,652 45,749 44,501 46,912 47,886 49,856 46,938 49,715 51,331 52,244 53,866 52,426 53,310 57,024 54,668 60,290 61,612 68,348 71,992 75,704 73,571 76,956 83,476 83,342 73,288 58,297 67,535 76,334 79,766 80,560 79,830 84,421 75,131 82,942 76,177 77,283
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,000 6,000
売掛金 - 53,184 53,266 53,061 52,502 45,949 44,857 49,657 50,455 45,490 48,553 51,430 53,411 48,059 49,132 52,888 54,680 52,793 56,150 58,966 61,626 54,853 54,552 58,500 59,022 60,034 60,999 66,456 66,123 66,919 73,742 80,310 75,545 71,410 77,440 83,559 85,141 84,354 85,829 86,405 90,343 82,155 80,667
商品及び製品 - 6,333 7,658 7,499 6,251 6,211 5,821 7,065 5,118 5,590 6,052 6,016 5,553 6,373 6,891 6,863 5,891 5,919 6,171 5,876 5,571 5,714 5,640 5,967 5,634 4,048 4,668 4,426 3,812 5,076 5,466 5,197 4,968 4,837 5,071 5,156 3,672 4,771 4,457 4,435 4,018 3,897 4,050
流動資産合計 - 132,134 128,289 127,591 123,304 113,658 112,286 124,667 123,038 117,586 122,594 127,221 130,856 120,009 125,401 129,966 131,181 131,959 134,243 136,440 140,884 132,591 138,593 144,034 149,393 152,560 159,456 161,776 163,273 174,854 184,924 183,250 159,132 164,571 180,692 189,656 190,484 192,162 196,399 188,542 195,424 183,729 186,089
有形固定資産 - 32,885 34,047 33,697 33,828 32,492 32,093 33,727 34,495 34,350 34,253 34,278 34,388 34,431 34,215 34,401 33,948 33,906 33,630 33,455 34,188 33,701 33,894 33,886 33,786 33,873 34,321 34,408 35,283 36,009 36,942 36,872 38,506 38,264 38,934 39,324 39,547 41,098 42,523 42,326 44,325 43,718 43,114
投資有価証券 - 7,977 7,354 8,089 7,596 7,208 7,266 8,266 8,312 9,192 9,717 11,400 10,569 10,736 9,881 8,693 8,796 8,602 8,891 9,580 7,172 7,932 8,364 8,527 8,772 8,525 8,818 8,749 8,356 7,994 7,791 9,643 10,059 11,025 11,712 11,711 11,770 12,315 11,286 10,862 7,844 8,241 9,409
固定資産合計 - 47,722 48,373 48,680 48,567 46,506 45,943 48,927 49,969 50,619 51,424 53,079 52,362 55,165 53,948 52,932 53,508 53,811 52,860 52,881 52,697 54,849 54,959 54,830 55,803 56,936 56,880 56,650 57,335 59,405 59,370 60,957 70,966 68,788 65,332 65,135 65,917 69,658 68,492 66,397 66,833 66,870 65,941
総資産 - 179,856 176,663 176,271 171,872 160,164 158,229 173,594 173,007 168,206 174,018 180,301 183,218 175,174 179,350 182,899 184,690 185,770 187,103 189,321 193,581 187,441 193,553 198,864 205,196 209,496 216,337 218,427 220,609 234,260 244,295 244,207 230,098 233,360 246,025 254,791 256,402 261,821 264,892 254,940 262,257 250,600 252,031
買掛金 - 15,247 15,796 15,516 14,415 12,070 15,123 17,060 15,148 13,957 16,942 16,926 16,150 13,210 14,472 16,044 16,010 15,204 16,564 16,365 14,938 11,578 14,475 16,400 15,026 14,217 17,639 17,855 16,637 18,145 21,337 21,612 18,548 17,970 19,977 19,663 18,181 17,865 19,206 17,841 19,380 16,353 16,523
短期借入金 - 7,911 9,351 11,352 7,405 6,696 4,153 5,926 3,774 1,651 2,142 4,880 3,451 1,701 1,823 3,211 3,298 2,225 2,758 4,957 3,990 2,765 2,457 1,918 2,317 2,361 3,029 3,033 3,493 3,925 5,611 9,718 9,789 5,168 5,564 5,487 5,733 5,742 5,457 5,345 4,126 4,087 4,347
一年内返済予定の長期借入金 - 352 18 594 556 508 779 341 329 328 16 557 524 542 553 130 256 247 215 438 217 215 211 - - - - - - - - - 6 7 7 - - 53 28 30 45 65 26
流動負債合計 - 71,406 70,405 72,473 66,981 61,317 60,919 67,593 64,103 60,180 62,195 65,594 66,821 62,746 63,243 65,929 66,241 67,029 67,626 69,429 70,083 66,146 69,580 71,455 74,152 72,532 74,670 75,405 74,691 82,750 87,563 91,607 79,888 80,209 82,593 83,212 84,304 87,294 87,351 82,937 87,238 83,948 81,409
長期借入金 - 1,379 1,618 1,041 926 892 508 1,064 1,177 1,171 1,084 542 435 441 350 444 221 215 215 - 870 - - 930 809 809 585 585 381 381 150 206 13 12 11 - 128 203 115 121 119 103 159
固定負債合計 - 3,829 4,111 3,455 4,484 4,453 4,098 4,634 5,057 5,240 5,317 4,773 4,574 4,119 4,638 4,699 4,525 4,460 4,593 4,300 4,783 4,789 4,931 5,768 5,778 5,839 5,567 5,486 5,435 5,421 5,178 5,040 6,092 6,204 6,486 6,204 6,921 7,196 6,893 7,467 4,383 4,385 4,585
総負債 - 75,236 74,516 75,928 71,465 65,771 65,017 72,227 69,160 65,420 67,513 70,368 71,396 66,866 67,881 70,629 70,767 71,490 72,219 73,729 74,866 70,935 74,511 77,224 79,931 78,372 80,237 80,891 80,126 88,171 92,741 96,647 85,980 86,413 89,079 89,417 91,225 94,491 94,244 90,404 91,622 88,334 85,994
資本金及び資本剰余金 - 27,098 27,099 27,099 27,099 27,099 27,099 27,100 27,101 27,101 27,101 27,101 27,101 27,101 27,102 27,102 27,102 27,102 27,102 27,103 27,104 27,104 27,105 27,008 27,007 27,007 27,023 27,023 27,007 27,007 27,015 27,015 27,008 27,010 27,021 27,021 27,098 27,098 27,109 27,101 27,092 27,092 27,109
利益剰余金 - 75,239 78,822 80,249 81,822 82,752 84,996 86,821 87,955 88,525 91,267 93,028 94,381 89,548 92,422 92,981 96,087 95,767 98,647 99,736 102,355 101,216 103,359 100,328 102,516 102,734 106,390 107,202 104,649 105,313 107,064 104,777 99,546 99,971 104,147 109,375 111,405 105,939 110,241 107,338 110,826 107,664 112,976
株主資本 93,501 104,620 102,146 100,342 100,406 94,393 93,211 101,367 103,847 102,785 106,505 109,932 111,822 108,308 111,468 112,270 113,923 114,280 114,883 115,591 118,714 116,505 119,041 121,640 125,264 131,123 136,099 137,535 140,482 146,088 151,553 147,559 144,118 146,946 156,945 165,374 165,177 167,329 170,647 164,535 170,635 162,265 166,036