|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
51,674
|
44,750
|
44,197
|
43,698
|
41,038
|
42,282
|
45,652
|
45,749
|
44,501
|
46,912
|
47,886
|
49,856
|
46,938
|
49,715
|
51,331
|
52,244
|
53,866
|
52,426
|
53,310
|
57,024
|
54,668
|
60,290
|
61,612
|
68,348
|
71,992
|
75,704
|
73,571
|
76,956
|
83,476
|
83,342
|
73,288
|
58,297
|
67,535
|
76,334
|
79,766
|
80,560
|
79,830
|
84,421
|
75,131
|
82,942
|
76,177
|
77,283
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
6,000
|
|
売掛金
|
-
|
53,184
|
53,266
|
53,061
|
52,502
|
45,949
|
44,857
|
49,657
|
50,455
|
45,490
|
48,553
|
51,430
|
53,411
|
48,059
|
49,132
|
52,888
|
54,680
|
52,793
|
56,150
|
58,966
|
61,626
|
54,853
|
54,552
|
58,500
|
59,022
|
60,034
|
60,999
|
66,456
|
66,123
|
66,919
|
73,742
|
80,310
|
75,545
|
71,410
|
77,440
|
83,559
|
85,141
|
84,354
|
85,829
|
86,405
|
90,343
|
82,155
|
80,667
|
|
商品及び製品
|
-
|
6,333
|
7,658
|
7,499
|
6,251
|
6,211
|
5,821
|
7,065
|
5,118
|
5,590
|
6,052
|
6,016
|
5,553
|
6,373
|
6,891
|
6,863
|
5,891
|
5,919
|
6,171
|
5,876
|
5,571
|
5,714
|
5,640
|
5,967
|
5,634
|
4,048
|
4,668
|
4,426
|
3,812
|
5,076
|
5,466
|
5,197
|
4,968
|
4,837
|
5,071
|
5,156
|
3,672
|
4,771
|
4,457
|
4,435
|
4,018
|
3,897
|
4,050
|
|
流動資産合計
|
-
|
132,134
|
128,289
|
127,591
|
123,304
|
113,658
|
112,286
|
124,667
|
123,038
|
117,586
|
122,594
|
127,221
|
130,856
|
120,009
|
125,401
|
129,966
|
131,181
|
131,959
|
134,243
|
136,440
|
140,884
|
132,591
|
138,593
|
144,034
|
149,393
|
152,560
|
159,456
|
161,776
|
163,273
|
174,854
|
184,924
|
183,250
|
159,132
|
164,571
|
180,692
|
189,656
|
190,484
|
192,162
|
196,399
|
188,542
|
195,424
|
183,729
|
186,089
|
|
有形固定資産
|
-
|
32,885
|
34,047
|
33,697
|
33,828
|
32,492
|
32,093
|
33,727
|
34,495
|
34,350
|
34,253
|
34,278
|
34,388
|
34,431
|
34,215
|
34,401
|
33,948
|
33,906
|
33,630
|
33,455
|
34,188
|
33,701
|
33,894
|
33,886
|
33,786
|
33,873
|
34,321
|
34,408
|
35,283
|
36,009
|
36,942
|
36,872
|
38,506
|
38,264
|
38,934
|
39,324
|
39,547
|
41,098
|
42,523
|
42,326
|
44,325
|
43,718
|
43,114
|
|
投資有価証券
|
-
|
7,977
|
7,354
|
8,089
|
7,596
|
7,208
|
7,266
|
8,266
|
8,312
|
9,192
|
9,717
|
11,400
|
10,569
|
10,736
|
9,881
|
8,693
|
8,796
|
8,602
|
8,891
|
9,580
|
7,172
|
7,932
|
8,364
|
8,527
|
8,772
|
8,525
|
8,818
|
8,749
|
8,356
|
7,994
|
7,791
|
9,643
|
10,059
|
11,025
|
11,712
|
11,711
|
11,770
|
12,315
|
11,286
|
10,862
|
7,844
|
8,241
|
9,409
|
|
固定資産合計
|
-
|
47,722
|
48,373
|
48,680
|
48,567
|
46,506
|
45,943
|
48,927
|
49,969
|
50,619
|
51,424
|
53,079
|
52,362
|
55,165
|
53,948
|
52,932
|
53,508
|
53,811
|
52,860
|
52,881
|
52,697
|
54,849
|
54,959
|
54,830
|
55,803
|
56,936
|
56,880
|
56,650
|
57,335
|
59,405
|
59,370
|
60,957
|
70,966
|
68,788
|
65,332
|
65,135
|
65,917
|
69,658
|
68,492
|
66,397
|
66,833
|
66,870
|
65,941
|
|
総資産
|
-
|
179,856
|
176,663
|
176,271
|
171,872
|
160,164
|
158,229
|
173,594
|
173,007
|
168,206
|
174,018
|
180,301
|
183,218
|
175,174
|
179,350
|
182,899
|
184,690
|
185,770
|
187,103
|
189,321
|
193,581
|
187,441
|
193,553
|
198,864
|
205,196
|
209,496
|
216,337
|
218,427
|
220,609
|
234,260
|
244,295
|
244,207
|
230,098
|
233,360
|
246,025
|
254,791
|
256,402
|
261,821
|
264,892
|
254,940
|
262,257
|
250,600
|
252,031
|
|
買掛金
|
-
|
15,247
|
15,796
|
15,516
|
14,415
|
12,070
|
15,123
|
17,060
|
15,148
|
13,957
|
16,942
|
16,926
|
16,150
|
13,210
|
14,472
|
16,044
|
16,010
|
15,204
|
16,564
|
16,365
|
14,938
|
11,578
|
14,475
|
16,400
|
15,026
|
14,217
|
17,639
|
17,855
|
16,637
|
18,145
|
21,337
|
21,612
|
18,548
|
17,970
|
19,977
|
19,663
|
18,181
|
17,865
|
19,206
|
17,841
|
19,380
|
16,353
|
16,523
|
|
短期借入金
|
-
|
7,911
|
9,351
|
11,352
|
7,405
|
6,696
|
4,153
|
5,926
|
3,774
|
1,651
|
2,142
|
4,880
|
3,451
|
1,701
|
1,823
|
3,211
|
3,298
|
2,225
|
2,758
|
4,957
|
3,990
|
2,765
|
2,457
|
1,918
|
2,317
|
2,361
|
3,029
|
3,033
|
3,493
|
3,925
|
5,611
|
9,718
|
9,789
|
5,168
|
5,564
|
5,487
|
5,733
|
5,742
|
5,457
|
5,345
|
4,126
|
4,087
|
4,347
|
|
一年内返済予定の長期借入金
|
-
|
352
|
18
|
594
|
556
|
508
|
779
|
341
|
329
|
328
|
16
|
557
|
524
|
542
|
553
|
130
|
256
|
247
|
215
|
438
|
217
|
215
|
211
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
7
|
7
|
-
|
-
|
53
|
28
|
30
|
45
|
65
|
26
|
|
流動負債合計
|
-
|
71,406
|
70,405
|
72,473
|
66,981
|
61,317
|
60,919
|
67,593
|
64,103
|
60,180
|
62,195
|
65,594
|
66,821
|
62,746
|
63,243
|
65,929
|
66,241
|
67,029
|
67,626
|
69,429
|
70,083
|
66,146
|
69,580
|
71,455
|
74,152
|
72,532
|
74,670
|
75,405
|
74,691
|
82,750
|
87,563
|
91,607
|
79,888
|
80,209
|
82,593
|
83,212
|
84,304
|
87,294
|
87,351
|
82,937
|
87,238
|
83,948
|
81,409
|
|
長期借入金
|
-
|
1,379
|
1,618
|
1,041
|
926
|
892
|
508
|
1,064
|
1,177
|
1,171
|
1,084
|
542
|
435
|
441
|
350
|
444
|
221
|
215
|
215
|
-
|
870
|
-
|
-
|
930
|
809
|
809
|
585
|
585
|
381
|
381
|
150
|
206
|
13
|
12
|
11
|
-
|
128
|
203
|
115
|
121
|
119
|
103
|
159
|
|
固定負債合計
|
-
|
3,829
|
4,111
|
3,455
|
4,484
|
4,453
|
4,098
|
4,634
|
5,057
|
5,240
|
5,317
|
4,773
|
4,574
|
4,119
|
4,638
|
4,699
|
4,525
|
4,460
|
4,593
|
4,300
|
4,783
|
4,789
|
4,931
|
5,768
|
5,778
|
5,839
|
5,567
|
5,486
|
5,435
|
5,421
|
5,178
|
5,040
|
6,092
|
6,204
|
6,486
|
6,204
|
6,921
|
7,196
|
6,893
|
7,467
|
4,383
|
4,385
|
4,585
|
|
総負債
|
-
|
75,236
|
74,516
|
75,928
|
71,465
|
65,771
|
65,017
|
72,227
|
69,160
|
65,420
|
67,513
|
70,368
|
71,396
|
66,866
|
67,881
|
70,629
|
70,767
|
71,490
|
72,219
|
73,729
|
74,866
|
70,935
|
74,511
|
77,224
|
79,931
|
78,372
|
80,237
|
80,891
|
80,126
|
88,171
|
92,741
|
96,647
|
85,980
|
86,413
|
89,079
|
89,417
|
91,225
|
94,491
|
94,244
|
90,404
|
91,622
|
88,334
|
85,994
|
|
資本金及び資本剰余金
|
-
|
27,098
|
27,099
|
27,099
|
27,099
|
27,099
|
27,099
|
27,100
|
27,101
|
27,101
|
27,101
|
27,101
|
27,101
|
27,101
|
27,102
|
27,102
|
27,102
|
27,102
|
27,102
|
27,103
|
27,104
|
27,104
|
27,105
|
27,008
|
27,007
|
27,007
|
27,023
|
27,023
|
27,007
|
27,007
|
27,015
|
27,015
|
27,008
|
27,010
|
27,021
|
27,021
|
27,098
|
27,098
|
27,109
|
27,101
|
27,092
|
27,092
|
27,109
|
|
利益剰余金
|
-
|
75,239
|
78,822
|
80,249
|
81,822
|
82,752
|
84,996
|
86,821
|
87,955
|
88,525
|
91,267
|
93,028
|
94,381
|
89,548
|
92,422
|
92,981
|
96,087
|
95,767
|
98,647
|
99,736
|
102,355
|
101,216
|
103,359
|
100,328
|
102,516
|
102,734
|
106,390
|
107,202
|
104,649
|
105,313
|
107,064
|
104,777
|
99,546
|
99,971
|
104,147
|
109,375
|
111,405
|
105,939
|
110,241
|
107,338
|
110,826
|
107,664
|
112,976
|
|
株主資本
|
93,501
|
104,620
|
102,146
|
100,342
|
100,406
|
94,393
|
93,211
|
101,367
|
103,847
|
102,785
|
106,505
|
109,932
|
111,822
|
108,308
|
111,468
|
112,270
|
113,923
|
114,280
|
114,883
|
115,591
|
118,714
|
116,505
|
119,041
|
121,640
|
125,264
|
131,123
|
136,099
|
137,535
|
140,482
|
146,088
|
151,553
|
147,559
|
144,118
|
146,946
|
156,945
|
165,374
|
165,177
|
167,329
|
170,647
|
164,535
|
170,635
|
162,265
|
166,036
|