|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,812
|
1,204
|
1,382
|
1,670
|
1,928
|
1,831
|
1,723
|
2,194
|
2,454
|
2,660
|
2,494
|
2,272
|
2,623
|
2,634
|
2,611
|
1,820
|
2,191
|
3,189
|
2,891
|
2,556
|
2,631
|
2,783
|
1,912
|
1,422
|
1,757
|
1,212
|
1,220
|
967
|
1,882
|
1,864
|
2,001
|
2,375
|
2,277
|
2,508
|
2,521
|
1,497
|
1,883
|
2,424
|
2,240
|
1,579
|
1,919
|
2,173
|
|
売掛金
|
-
|
-
|
2,437
|
2,475
|
-
|
1,984
|
2,261
|
2,595
|
-
|
2,307
|
2,345
|
2,284
|
-
|
1,940
|
2,207
|
2,391
|
-
|
2,523
|
2,453
|
2,176
|
-
|
2,717
|
2,580
|
2,272
|
-
|
2,306
|
2,174
|
2,329
|
-
|
2,389
|
2,677
|
2,359
|
-
|
2,178
|
2,371
|
2,252
|
-
|
2,499
|
2,462
|
2,769
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
186
|
429
|
419
|
210
|
362
|
409
|
299
|
200
|
203
|
303
|
447
|
461
|
497
|
424
|
486
|
324
|
301
|
679
|
737
|
547
|
570
|
597
|
753
|
481
|
407
|
570
|
591
|
612
|
472
|
329
|
263
|
699
|
818
|
1,121
|
1,298
|
926
|
1,059
|
860
|
562
|
336
|
228
|
117
|
|
流動資産合計
|
-
|
5,207
|
5,435
|
5,658
|
5,605
|
5,466
|
5,812
|
5,922
|
6,325
|
6,244
|
6,521
|
6,524
|
6,743
|
6,449
|
6,597
|
6,905
|
6,247
|
6,515
|
7,587
|
7,418
|
7,491
|
7,456
|
7,566
|
6,922
|
6,243
|
6,163
|
6,106
|
6,217
|
6,762
|
6,553
|
6,600
|
6,468
|
7,855
|
7,532
|
8,153
|
8,601
|
7,779
|
7,872
|
7,868
|
7,707
|
6,706
|
7,239
|
7,362
|
|
有形固定資産
|
-
|
1,854
|
1,830
|
1,822
|
1,939
|
1,943
|
1,942
|
1,933
|
1,926
|
1,918
|
2,024
|
2,088
|
2,049
|
2,046
|
2,039
|
2,026
|
2,842
|
2,678
|
2,685
|
2,672
|
2,695
|
2,869
|
3,065
|
4,169
|
4,339
|
5,707
|
5,887
|
5,551
|
5,458
|
5,397
|
5,327
|
5,238
|
5,150
|
5,106
|
5,062
|
5,009
|
4,924
|
4,876
|
4,816
|
4,749
|
4,669
|
4,640
|
4,608
|
|
投資有価証券
|
-
|
25
|
-
|
-
|
19
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
20
|
-
|
-
|
|
固定資産合計
|
-
|
2,156
|
2,136
|
2,118
|
2,199
|
2,201
|
2,196
|
2,184
|
2,178
|
2,166
|
2,290
|
2,345
|
2,315
|
2,402
|
2,408
|
2,358
|
3,215
|
3,020
|
3,083
|
3,040
|
3,078
|
3,210
|
3,478
|
4,547
|
4,839
|
6,152
|
6,407
|
5,940
|
6,050
|
5,955
|
5,982
|
5,867
|
5,900
|
5,790
|
5,753
|
5,667
|
5,604
|
5,486
|
5,456
|
5,325
|
5,373
|
5,226
|
5,252
|
|
総資産
|
-
|
7,363
|
7,571
|
7,776
|
7,805
|
7,667
|
8,008
|
8,106
|
8,503
|
8,410
|
8,811
|
8,869
|
9,058
|
8,851
|
9,006
|
9,264
|
9,462
|
9,535
|
10,669
|
10,457
|
10,570
|
10,666
|
11,044
|
11,469
|
11,082
|
12,315
|
12,513
|
12,157
|
12,812
|
12,508
|
12,582
|
12,335
|
13,755
|
13,322
|
13,906
|
14,268
|
13,383
|
13,358
|
13,324
|
13,032
|
12,079
|
12,466
|
12,614
|
|
買掛金
|
-
|
-
|
2,686
|
2,866
|
-
|
2,909
|
2,875
|
2,896
|
-
|
3,039
|
3,132
|
3,198
|
-
|
3,276
|
3,150
|
3,394
|
-
|
3,368
|
4,112
|
3,880
|
-
|
3,913
|
3,681
|
3,728
|
-
|
3,485
|
3,359
|
3,167
|
-
|
3,383
|
3,112
|
2,967
|
-
|
4,079
|
4,364
|
4,773
|
-
|
3,869
|
3,483
|
3,078
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
700
|
1,500
|
1,000
|
700
|
700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
149
|
209
|
209
|
349
|
349
|
349
|
349
|
349
|
349
|
349
|
349
|
349
|
349
|
349
|
349
|
349
|
|
流動負債合計
|
-
|
3,468
|
3,553
|
3,629
|
3,601
|
3,474
|
3,659
|
3,588
|
3,842
|
3,747
|
3,936
|
3,859
|
3,997
|
3,908
|
3,875
|
3,982
|
3,998
|
4,088
|
4,922
|
4,621
|
4,584
|
4,651
|
4,807
|
5,125
|
4,599
|
5,894
|
5,959
|
5,017
|
5,273
|
5,098
|
4,534
|
4,273
|
5,344
|
5,123
|
5,639
|
5,978
|
4,954
|
5,057
|
4,840
|
4,430
|
3,493
|
3,999
|
3,905
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,350
|
1,552
|
1,500
|
2,007
|
1,920
|
1,832
|
1,745
|
1,657
|
1,570
|
1,482
|
1,395
|
1,307
|
1,220
|
1,132
|
1,045
|
957
|
|
固定負債合計
|
-
|
252
|
267
|
263
|
176
|
187
|
188
|
190
|
192
|
205
|
207
|
209
|
208
|
217
|
217
|
219
|
218
|
230
|
227
|
230
|
237
|
251
|
249
|
252
|
258
|
269
|
271
|
1,622
|
1,826
|
1,785
|
2,295
|
2,211
|
2,122
|
2,054
|
1,964
|
1,880
|
1,787
|
1,714
|
1,632
|
1,549
|
1,445
|
1,353
|
1,271
|
|
総負債
|
-
|
3,720
|
3,821
|
3,893
|
3,778
|
3,661
|
3,847
|
3,779
|
4,035
|
3,952
|
4,143
|
4,068
|
4,205
|
4,125
|
4,093
|
4,202
|
4,216
|
4,318
|
5,149
|
4,851
|
4,822
|
4,902
|
5,057
|
5,378
|
4,857
|
6,164
|
6,230
|
6,639
|
7,099
|
6,884
|
6,829
|
6,485
|
7,467
|
7,178
|
7,604
|
7,859
|
6,741
|
6,772
|
6,473
|
5,979
|
4,939
|
5,353
|
5,177
|
|
資本金及び資本剰余金
|
-
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
669
|
|
利益剰余金
|
-
|
2,970
|
3,079
|
3,211
|
3,360
|
3,341
|
3,492
|
3,653
|
3,793
|
3,783
|
3,992
|
4,125
|
4,179
|
4,054
|
4,240
|
4,394
|
4,579
|
4,552
|
4,854
|
4,939
|
5,079
|
5,097
|
5,320
|
5,426
|
5,557
|
5,485
|
5,616
|
5,762
|
5,957
|
5,868
|
5,998
|
6,093
|
6,446
|
6,302
|
6,456
|
6,566
|
6,796
|
6,740
|
6,997
|
7,196
|
7,282
|
7,255
|
7,563
|
|
株主資本
|
3,288
|
3,643
|
3,751
|
3,883
|
4,027
|
4,006
|
4,160
|
4,328
|
4,469
|
4,458
|
4,668
|
4,801
|
4,853
|
4,726
|
4,913
|
5,062
|
5,246
|
5,217
|
5,520
|
5,606
|
5,747
|
5,764
|
5,987
|
6,091
|
6,224
|
6,151
|
6,283
|
5,517
|
5,712
|
5,624
|
5,754
|
5,850
|
6,288
|
6,144
|
6,301
|
6,409
|
6,642
|
6,586
|
6,852
|
7,053
|
7,140
|
7,113
|
7,437
|