タダノ【6395】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q22 2Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 61,533 70,885 77,556 73,618 69,280 66,798 68,492 68,745 72,133 81,660 80,573 86,854 80,619 78,680 74,678 65,952 61,672 77,441 98,089 57,075 60,262 73,051 83,820 103,110 103,212 110,006 114,763 118,396 121,515 106,102 98,158 95,528 94,406 102,916 94,343 93,302 75,034 60,563 93,125 80,875 117,753 87,434
売掛金 - 52,328 51,318 44,133 51,143 45,506 48,201 39,830 48,717 39,894 40,408 34,357 41,996 29,922 35,268 30,470 46,699 37,183 46,768 40,996 59,690 40,758 40,732 33,853 44,717 37,515 40,297 32,630 - 33,245 37,865 - 44,480 45,167 43,195 - 32,147 41,018 39,642 - 44,493 47,626 48,742
商品及び製品 - 21,894 25,266 30,821 24,404 30,333 27,062 32,260 25,764 29,713 27,031 31,319 23,232 27,873 28,867 36,490 28,358 37,976 42,666 54,922 46,746 54,632 54,321 57,958 44,839 48,602 45,515 49,054 41,632 41,909 48,198 51,641 54,312 59,399 60,457 58,972 70,026 70,031 67,509 65,430 66,889 65,158 73,992
流動資産合計 - 172,497 182,250 189,059 185,483 183,326 180,253 179,612 177,965 178,101 188,334 186,008 191,609 182,069 184,076 185,014 186,156 182,806 233,109 260,271 229,982 219,935 224,168 225,206 239,149 242,374 251,223 254,832 257,706 266,044 265,854 270,583 271,246 279,256 290,374 278,221 279,218 276,882 257,691 292,387 291,223 333,823 323,629
有形固定資産 - 38,292 38,026 38,615 38,982 38,654 37,906 39,984 41,183 41,152 41,224 41,195 41,747 42,389 46,499 48,835 52,597 57,197 65,967 66,205 66,417 65,827 68,534 68,522 68,046 67,739 67,414 67,103 67,361 67,961 67,558 66,403 66,013 66,422 66,002 65,952 66,893 67,432 69,012 70,566 80,229 80,341 78,347
投資有価証券 - 7,849 7,533 8,072 5,407 4,841 5,340 6,246 6,190 6,452 6,576 6,969 7,209 11,214 10,805 8,055 7,675 6,929 7,232 7,234 5,994 6,435 6,110 6,224 7,731 7,280 7,526 7,169 8,042 7,896 7,668 7,375 7,800 8,569 9,200 10,549 10,834 10,596 9,737 11,435 9,141 9,253 11,177
固定資産合計 - 51,111 50,605 51,541 49,917 49,056 48,522 51,957 51,834 52,160 52,065 52,416 53,955 61,360 65,697 65,738 69,637 74,014 84,424 84,032 82,064 81,396 83,573 83,717 84,770 84,012 84,193 85,420 87,013 86,790 87,047 86,110 86,283 87,494 88,642 87,023 92,244 92,848 92,907 111,035 117,342 117,626 130,721
総資産 - 223,608 232,856 240,601 235,400 232,382 228,775 231,569 229,799 230,262 240,400 238,424 245,565 243,430 249,774 250,752 255,793 256,821 317,534 344,303 312,047 301,331 307,741 308,924 323,920 326,387 335,417 340,253 344,719 352,835 352,901 356,693 357,530 366,750 379,017 365,244 371,462 369,731 350,598 403,422 408,566 451,450 454,350
買掛金 - 34,417 36,554 47,875 35,845 37,768 32,262 36,111 26,080 31,692 27,321 25,283 28,310 30,202 29,761 32,971 32,877 36,470 37,020 39,480 34,370 31,329 19,956 25,108 27,666 22,118 30,171 28,658 33,126 26,623 33,403 40,034 38,314 37,779 41,252 39,476 41,375 37,492 28,121 34,551 35,045 35,395 37,952
短期借入金 - 16,083 16,005 15,881 16,210 16,606 16,654 16,987 15,448 14,523 14,676 20,418 18,604 18,662 21,586 15,011 10,638 11,691 46,114 46,525 9,737 10,779 22,020 19,463 31,618 39,656 37,969 38,453 34,803 45,665 36,634 40,209 40,593 41,832 43,308 34,605 35,904 40,468 37,468 49,261 53,709 60,472 58,299
一年内返済予定の長期借入金 - - - - - - - - - - - - 6,800 - - - 1,760 - - - 950 - - - - - - - - - - - - - - 1,060 - - - 3,500 - - -
流動負債合計 - 69,832 71,198 76,839 70,028 66,574 62,824 63,712 55,515 56,269 61,109 65,232 70,334 69,524 74,592 70,688 71,306 73,302 117,278 116,700 78,009 71,931 69,317 72,749 94,646 93,821 101,340 107,298 109,421 106,686 106,036 119,734 119,351 131,015 142,010 125,005 127,994 120,343 113,757 138,372 141,448 154,659 145,827
長期借入金 - 10,889 10,833 10,819 10,023 10,022 10,020 10,010 11,237 11,207 11,289 4,838 4,559 4,515 3,729 8,671 8,920 8,895 9,634 9,799 9,850 9,816 9,833 10,818 9,581 9,584 9,587 9,584 9,585 9,602 9,410 3,510 3,210 3,210 2,450 2,450 1,950 1,950 1,950 28,950 29,794 58,917 58,064
固定負債合計 - 31,634 31,406 31,458 30,575 30,502 30,436 30,315 31,734 31,636 31,864 25,384 25,186 24,963 24,202 29,154 29,461 30,223 43,120 71,985 74,427 73,924 85,525 86,922 83,869 75,246 75,290 75,326 74,984 77,088 77,482 69,192 69,158 59,530 58,504 58,884 59,390 59,635 48,820 76,152 79,468 108,524 111,813
総負債 - 101,467 102,604 108,298 100,603 97,076 93,261 94,028 87,250 87,905 92,973 90,616 95,521 94,488 98,795 99,842 100,768 103,526 160,399 188,685 152,437 145,855 154,843 159,672 178,515 169,068 176,630 182,625 184,406 183,774 183,518 188,926 188,510 190,545 200,514 183,890 187,385 179,978 162,577 214,524 220,917 263,184 257,641
資本金及び資本剰余金 - 29,870 29,871 29,871 29,871 29,871 29,876 29,876 29,876 29,876 29,874 29,874 29,874 29,874 29,874 29,874 29,874 29,874 29,874 29,874 29,874 29,874 29,831 29,842 29,858 29,872 29,887 29,887 29,897 29,897 29,851 29,859 29,859 29,868 29,868 30,441 30,441 30,466 30,527 30,527 30,527 30,531 30,531
利益剰余金 - 89,513 98,710 101,541 105,960 108,315 111,287 112,680 114,507 114,848 118,830 118,264 120,606 120,760 123,041 122,281 128,776 127,769 132,194 132,102 133,234 130,456 127,449 122,350 117,030 127,048 127,784 127,315 129,113 128,854 128,970 129,202 129,034 131,437 132,617 135,453 135,563 138,735 141,059 138,922 140,971 141,559 148,065
株主資本 102,965 122,141 130,251 132,303 134,796 135,306 135,513 137,540 142,549 142,357 147,426 147,808 150,044 148,941 150,979 150,910 155,025 153,294 157,135 155,617 159,609 155,475 152,897 149,252 145,404 157,318 158,786 157,628 160,313 169,060 169,383 167,767 169,019 176,204 178,502 181,354 184,077 189,753 188,021 188,897 187,648 188,265 196,709