|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q22
|
2Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
61,533
|
70,885
|
77,556
|
73,618
|
69,280
|
66,798
|
68,492
|
68,745
|
72,133
|
81,660
|
80,573
|
86,854
|
80,619
|
78,680
|
74,678
|
65,952
|
61,672
|
77,441
|
98,089
|
57,075
|
60,262
|
73,051
|
83,820
|
103,110
|
103,212
|
110,006
|
114,763
|
118,396
|
121,515
|
106,102
|
98,158
|
95,528
|
94,406
|
102,916
|
94,343
|
93,302
|
75,034
|
60,563
|
93,125
|
80,875
|
117,753
|
87,434
|
|
売掛金
|
-
|
52,328
|
51,318
|
44,133
|
51,143
|
45,506
|
48,201
|
39,830
|
48,717
|
39,894
|
40,408
|
34,357
|
41,996
|
29,922
|
35,268
|
30,470
|
46,699
|
37,183
|
46,768
|
40,996
|
59,690
|
40,758
|
40,732
|
33,853
|
44,717
|
37,515
|
40,297
|
32,630
|
-
|
33,245
|
37,865
|
-
|
44,480
|
45,167
|
43,195
|
-
|
32,147
|
41,018
|
39,642
|
-
|
44,493
|
47,626
|
48,742
|
|
商品及び製品
|
-
|
21,894
|
25,266
|
30,821
|
24,404
|
30,333
|
27,062
|
32,260
|
25,764
|
29,713
|
27,031
|
31,319
|
23,232
|
27,873
|
28,867
|
36,490
|
28,358
|
37,976
|
42,666
|
54,922
|
46,746
|
54,632
|
54,321
|
57,958
|
44,839
|
48,602
|
45,515
|
49,054
|
41,632
|
41,909
|
48,198
|
51,641
|
54,312
|
59,399
|
60,457
|
58,972
|
70,026
|
70,031
|
67,509
|
65,430
|
66,889
|
65,158
|
73,992
|
|
流動資産合計
|
-
|
172,497
|
182,250
|
189,059
|
185,483
|
183,326
|
180,253
|
179,612
|
177,965
|
178,101
|
188,334
|
186,008
|
191,609
|
182,069
|
184,076
|
185,014
|
186,156
|
182,806
|
233,109
|
260,271
|
229,982
|
219,935
|
224,168
|
225,206
|
239,149
|
242,374
|
251,223
|
254,832
|
257,706
|
266,044
|
265,854
|
270,583
|
271,246
|
279,256
|
290,374
|
278,221
|
279,218
|
276,882
|
257,691
|
292,387
|
291,223
|
333,823
|
323,629
|
|
有形固定資産
|
-
|
38,292
|
38,026
|
38,615
|
38,982
|
38,654
|
37,906
|
39,984
|
41,183
|
41,152
|
41,224
|
41,195
|
41,747
|
42,389
|
46,499
|
48,835
|
52,597
|
57,197
|
65,967
|
66,205
|
66,417
|
65,827
|
68,534
|
68,522
|
68,046
|
67,739
|
67,414
|
67,103
|
67,361
|
67,961
|
67,558
|
66,403
|
66,013
|
66,422
|
66,002
|
65,952
|
66,893
|
67,432
|
69,012
|
70,566
|
80,229
|
80,341
|
78,347
|
|
投資有価証券
|
-
|
7,849
|
7,533
|
8,072
|
5,407
|
4,841
|
5,340
|
6,246
|
6,190
|
6,452
|
6,576
|
6,969
|
7,209
|
11,214
|
10,805
|
8,055
|
7,675
|
6,929
|
7,232
|
7,234
|
5,994
|
6,435
|
6,110
|
6,224
|
7,731
|
7,280
|
7,526
|
7,169
|
8,042
|
7,896
|
7,668
|
7,375
|
7,800
|
8,569
|
9,200
|
10,549
|
10,834
|
10,596
|
9,737
|
11,435
|
9,141
|
9,253
|
11,177
|
|
固定資産合計
|
-
|
51,111
|
50,605
|
51,541
|
49,917
|
49,056
|
48,522
|
51,957
|
51,834
|
52,160
|
52,065
|
52,416
|
53,955
|
61,360
|
65,697
|
65,738
|
69,637
|
74,014
|
84,424
|
84,032
|
82,064
|
81,396
|
83,573
|
83,717
|
84,770
|
84,012
|
84,193
|
85,420
|
87,013
|
86,790
|
87,047
|
86,110
|
86,283
|
87,494
|
88,642
|
87,023
|
92,244
|
92,848
|
92,907
|
111,035
|
117,342
|
117,626
|
130,721
|
|
総資産
|
-
|
223,608
|
232,856
|
240,601
|
235,400
|
232,382
|
228,775
|
231,569
|
229,799
|
230,262
|
240,400
|
238,424
|
245,565
|
243,430
|
249,774
|
250,752
|
255,793
|
256,821
|
317,534
|
344,303
|
312,047
|
301,331
|
307,741
|
308,924
|
323,920
|
326,387
|
335,417
|
340,253
|
344,719
|
352,835
|
352,901
|
356,693
|
357,530
|
366,750
|
379,017
|
365,244
|
371,462
|
369,731
|
350,598
|
403,422
|
408,566
|
451,450
|
454,350
|
|
買掛金
|
-
|
34,417
|
36,554
|
47,875
|
35,845
|
37,768
|
32,262
|
36,111
|
26,080
|
31,692
|
27,321
|
25,283
|
28,310
|
30,202
|
29,761
|
32,971
|
32,877
|
36,470
|
37,020
|
39,480
|
34,370
|
31,329
|
19,956
|
25,108
|
27,666
|
22,118
|
30,171
|
28,658
|
33,126
|
26,623
|
33,403
|
40,034
|
38,314
|
37,779
|
41,252
|
39,476
|
41,375
|
37,492
|
28,121
|
34,551
|
35,045
|
35,395
|
37,952
|
|
短期借入金
|
-
|
16,083
|
16,005
|
15,881
|
16,210
|
16,606
|
16,654
|
16,987
|
15,448
|
14,523
|
14,676
|
20,418
|
18,604
|
18,662
|
21,586
|
15,011
|
10,638
|
11,691
|
46,114
|
46,525
|
9,737
|
10,779
|
22,020
|
19,463
|
31,618
|
39,656
|
37,969
|
38,453
|
34,803
|
45,665
|
36,634
|
40,209
|
40,593
|
41,832
|
43,308
|
34,605
|
35,904
|
40,468
|
37,468
|
49,261
|
53,709
|
60,472
|
58,299
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,800
|
-
|
-
|
-
|
1,760
|
-
|
-
|
-
|
950
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,060
|
-
|
-
|
-
|
3,500
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
69,832
|
71,198
|
76,839
|
70,028
|
66,574
|
62,824
|
63,712
|
55,515
|
56,269
|
61,109
|
65,232
|
70,334
|
69,524
|
74,592
|
70,688
|
71,306
|
73,302
|
117,278
|
116,700
|
78,009
|
71,931
|
69,317
|
72,749
|
94,646
|
93,821
|
101,340
|
107,298
|
109,421
|
106,686
|
106,036
|
119,734
|
119,351
|
131,015
|
142,010
|
125,005
|
127,994
|
120,343
|
113,757
|
138,372
|
141,448
|
154,659
|
145,827
|
|
長期借入金
|
-
|
10,889
|
10,833
|
10,819
|
10,023
|
10,022
|
10,020
|
10,010
|
11,237
|
11,207
|
11,289
|
4,838
|
4,559
|
4,515
|
3,729
|
8,671
|
8,920
|
8,895
|
9,634
|
9,799
|
9,850
|
9,816
|
9,833
|
10,818
|
9,581
|
9,584
|
9,587
|
9,584
|
9,585
|
9,602
|
9,410
|
3,510
|
3,210
|
3,210
|
2,450
|
2,450
|
1,950
|
1,950
|
1,950
|
28,950
|
29,794
|
58,917
|
58,064
|
|
固定負債合計
|
-
|
31,634
|
31,406
|
31,458
|
30,575
|
30,502
|
30,436
|
30,315
|
31,734
|
31,636
|
31,864
|
25,384
|
25,186
|
24,963
|
24,202
|
29,154
|
29,461
|
30,223
|
43,120
|
71,985
|
74,427
|
73,924
|
85,525
|
86,922
|
83,869
|
75,246
|
75,290
|
75,326
|
74,984
|
77,088
|
77,482
|
69,192
|
69,158
|
59,530
|
58,504
|
58,884
|
59,390
|
59,635
|
48,820
|
76,152
|
79,468
|
108,524
|
111,813
|
|
総負債
|
-
|
101,467
|
102,604
|
108,298
|
100,603
|
97,076
|
93,261
|
94,028
|
87,250
|
87,905
|
92,973
|
90,616
|
95,521
|
94,488
|
98,795
|
99,842
|
100,768
|
103,526
|
160,399
|
188,685
|
152,437
|
145,855
|
154,843
|
159,672
|
178,515
|
169,068
|
176,630
|
182,625
|
184,406
|
183,774
|
183,518
|
188,926
|
188,510
|
190,545
|
200,514
|
183,890
|
187,385
|
179,978
|
162,577
|
214,524
|
220,917
|
263,184
|
257,641
|
|
資本金及び資本剰余金
|
-
|
29,870
|
29,871
|
29,871
|
29,871
|
29,871
|
29,876
|
29,876
|
29,876
|
29,876
|
29,874
|
29,874
|
29,874
|
29,874
|
29,874
|
29,874
|
29,874
|
29,874
|
29,874
|
29,874
|
29,874
|
29,874
|
29,831
|
29,842
|
29,858
|
29,872
|
29,887
|
29,887
|
29,897
|
29,897
|
29,851
|
29,859
|
29,859
|
29,868
|
29,868
|
30,441
|
30,441
|
30,466
|
30,527
|
30,527
|
30,527
|
30,531
|
30,531
|
|
利益剰余金
|
-
|
89,513
|
98,710
|
101,541
|
105,960
|
108,315
|
111,287
|
112,680
|
114,507
|
114,848
|
118,830
|
118,264
|
120,606
|
120,760
|
123,041
|
122,281
|
128,776
|
127,769
|
132,194
|
132,102
|
133,234
|
130,456
|
127,449
|
122,350
|
117,030
|
127,048
|
127,784
|
127,315
|
129,113
|
128,854
|
128,970
|
129,202
|
129,034
|
131,437
|
132,617
|
135,453
|
135,563
|
138,735
|
141,059
|
138,922
|
140,971
|
141,559
|
148,065
|
|
株主資本
|
102,965
|
122,141
|
130,251
|
132,303
|
134,796
|
135,306
|
135,513
|
137,540
|
142,549
|
142,357
|
147,426
|
147,808
|
150,044
|
148,941
|
150,979
|
150,910
|
155,025
|
153,294
|
157,135
|
155,617
|
159,609
|
155,475
|
152,897
|
149,252
|
145,404
|
157,318
|
158,786
|
157,628
|
160,313
|
169,060
|
169,383
|
167,767
|
169,019
|
176,204
|
178,502
|
181,354
|
184,077
|
189,753
|
188,021
|
188,897
|
187,648
|
188,265
|
196,709
|