加藤製作所【6390】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 18,609 15,975 12,792 13,682 12,175 11,167 15,926 16,744 17,930 16,928 15,572 18,410 20,466 19,916 16,631 14,255 13,780 12,712 12,847 11,101 13,368 11,050 12,840 14,782 17,594 19,319 19,310 18,669 19,512 19,628 19,782 19,977 21,892 19,967 23,130 22,566 13,710 9,503 9,706 14,763 12,479 12,349
売掛金 - 44,089 40,522 40,265 48,879 40,877 44,768 50,592 55,681 50,100 50,787 44,447 46,874 41,844 43,399 36,693 42,917 40,253 41,995 33,390 39,284 29,872 30,116 27,759 32,813 31,269 31,085 22,487 - 25,317 25,545 21,858 - 22,094 24,824 21,620 - 23,277 19,607 15,183 - 16,293 19,059
商品及び製品 - 14,499 - - 18,754 - - - 23,545 - - - 19,792 - - - 26,347 - - - 28,748 - - - 25,695 - - - 18,229 - - - 16,406 - - - 19,952 - - - 29,182 - -
流動資産合計 - 89,095 89,494 88,309 90,235 84,951 86,124 114,778 109,355 105,876 102,028 97,671 99,681 97,760 99,945 97,876 97,995 98,467 96,356 93,985 93,406 90,418 85,411 86,275 85,694 86,062 84,830 79,852 77,417 77,338 78,442 76,355 75,672 76,259 76,160 80,391 82,814 78,790 73,201 75,126 80,292 74,842 73,490
有形固定資産 - 9,589 10,291 10,195 10,612 11,117 11,392 13,196 14,013 14,101 13,912 15,094 15,743 16,818 17,818 18,876 21,243 24,178 24,269 24,960 25,142 24,573 25,772 25,409 25,235 24,976 24,735 24,252 21,185 20,944 20,648 19,759 19,131 18,997 18,286 17,523 16,833 16,699 16,468 16,319 16,277 16,123 16,015
投資有価証券 - 1,913 1,874 1,964 1,875 1,842 1,880 2,309 2,319 2,327 2,312 2,374 2,374 2,375 2,241 2,106 2,082 1,864 2,245 2,260 2,349 2,312 2,400 2,375 2,214 2,223 2,269 2,268 2,192 2,239 2,230 2,321 2,274 2,347 2,427 2,413 2,460 2,535 2,482 2,735 2,823 2,903 2,995
固定資産合計 - 13,276 13,944 13,959 14,096 14,553 14,450 16,855 17,696 17,831 17,682 19,444 20,572 23,887 24,413 25,271 27,561 30,580 31,029 32,008 31,987 31,475 32,491 31,975 30,127 29,993 29,772 28,442 25,228 25,065 24,763 23,921 23,126 23,240 22,570 21,886 22,515 22,351 22,298 22,422 22,454 22,422 22,407
総資産 - 102,372 103,439 102,269 104,331 99,505 100,575 131,633 127,052 123,707 119,711 117,116 120,253 121,647 124,359 123,148 125,557 129,047 127,386 125,994 125,393 121,894 117,903 118,250 115,822 116,055 114,603 108,295 102,645 102,403 103,206 100,276 98,799 99,499 98,731 102,278 105,330 101,141 95,500 97,548 102,747 97,264 95,897
買掛金 - 28,126 28,179 25,722 23,496 22,203 21,568 26,675 25,588 12,564 11,447 10,935 9,809 10,783 10,216 10,519 9,644 10,315 9,159 8,841 7,201 6,618 4,792 5,383 4,313 5,571 4,949 5,128 5,181 5,987 5,547 4,829 5,425 5,738 5,284 5,426 5,303 6,400 6,209 5,089 4,230 3,920 4,461
短期借入金 - 3,480 3,280 5,590 7,180 7,390 7,890 10,031 9,071 5,819 4,988 4,287 3,757 3,947 4,114 3,946 4,600 6,740 8,152 8,863 9,364 9,674 11,540 12,770 14,193 14,833 14,674 13,668 13,109 13,352 13,455 12,889 9,850 9,761 10,036 12,164 12,324 10,849 12,188 13,804 19,941 19,296 19,572
一年内返済予定の長期借入金 - 7,048 7,196 6,924 4,404 4,176 4,278 5,069 4,911 4,718 6,525 6,552 6,668 6,572 4,612 5,112 5,142 5,330 5,918 6,617 8,353 8,610 7,794 7,310 5,894 4,795 4,681 4,543 4,422 4,216 5,581 5,467 7,826 10,260 8,637 8,579 7,058 4,421 4,375 4,944 6,005 5,570 5,259
流動負債合計 - 42,761 42,133 41,002 39,770 37,163 37,207 49,470 44,432 41,710 39,739 38,362 40,001 42,277 41,086 41,104 43,047 46,027 44,836 45,183 43,806 40,317 37,908 37,203 36,802 37,366 37,510 36,241 35,555 35,882 38,328 36,176 35,660 40,113 37,514 39,501 38,420 35,633 36,522 37,070 40,630 37,865 38,565
長期借入金 - 9,793 10,603 11,206 14,968 15,272 15,891 23,038 22,091 21,049 18,007 17,741 17,867 16,796 19,890 19,324 20,419 22,035 22,088 21,136 20,622 21,763 20,808 22,964 21,973 20,785 19,708 18,576 17,565 16,544 14,131 13,102 12,232 8,661 7,735 10,129 13,740 12,731 11,837 13,631 16,792 15,821 14,667
固定負債合計 - 12,931 13,645 14,253 17,493 17,661 18,258 29,463 28,497 27,351 24,242 23,760 23,242 22,072 25,176 24,416 24,013 25,580 25,866 24,697 26,018 27,005 25,854 27,722 27,524 27,319 26,073 24,104 22,844 21,466 18,873 17,528 16,232 12,435 11,297 13,298 15,358 14,054 12,976 14,489 17,513 16,347 15,120
総負債 - 55,693 55,779 55,256 57,264 54,824 55,465 78,933 72,930 69,061 63,981 62,123 63,244 64,349 66,263 65,521 67,060 71,608 70,703 69,881 69,824 67,323 63,763 64,925 64,327 64,685 63,584 60,345 58,400 57,348 57,201 53,704 51,893 52,549 48,812 52,800 53,779 49,688 49,499 51,559 58,144 54,212 53,686
資本金及び資本剰余金 - 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 10,044 11,182 11,179 11,179 11,182 11,157 11,158
利益剰余金 - 32,143 33,661 33,373 34,409 33,622 34,617 40,174 41,462 41,720 42,436 41,223 43,382 43,908 45,010 44,653 45,480 44,872 44,782 43,906 43,539 42,888 42,053 41,042 38,188 37,560 37,065 33,355 28,495 28,495 29,340 30,532 30,781 30,434 32,952 33,073 34,431 33,651 28,915 28,662 27,457 26,536 25,473
株主資本 39,574 46,678 47,659 47,013 47,067 44,680 45,109 52,700 54,122 54,646 55,729 54,992 57,009 57,298 58,096 57,626 58,496 57,438 56,682 56,113 55,569 54,571 54,139 53,324 51,494 51,369 51,018 47,949 44,245 45,054 46,004 46,571 46,906 46,950 49,918 49,477 51,551 51,453 46,000 45,989 44,603 43,052 42,211