|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
18,609
|
15,975
|
12,792
|
13,682
|
12,175
|
11,167
|
15,926
|
16,744
|
17,930
|
16,928
|
15,572
|
18,410
|
20,466
|
19,916
|
16,631
|
14,255
|
13,780
|
12,712
|
12,847
|
11,101
|
13,368
|
11,050
|
12,840
|
14,782
|
17,594
|
19,319
|
19,310
|
18,669
|
19,512
|
19,628
|
19,782
|
19,977
|
21,892
|
19,967
|
23,130
|
22,566
|
13,710
|
9,503
|
9,706
|
14,763
|
12,479
|
12,349
|
|
売掛金
|
-
|
44,089
|
40,522
|
40,265
|
48,879
|
40,877
|
44,768
|
50,592
|
55,681
|
50,100
|
50,787
|
44,447
|
46,874
|
41,844
|
43,399
|
36,693
|
42,917
|
40,253
|
41,995
|
33,390
|
39,284
|
29,872
|
30,116
|
27,759
|
32,813
|
31,269
|
31,085
|
22,487
|
-
|
25,317
|
25,545
|
21,858
|
-
|
22,094
|
24,824
|
21,620
|
-
|
23,277
|
19,607
|
15,183
|
-
|
16,293
|
19,059
|
|
商品及び製品
|
-
|
14,499
|
-
|
-
|
18,754
|
-
|
-
|
-
|
23,545
|
-
|
-
|
-
|
19,792
|
-
|
-
|
-
|
26,347
|
-
|
-
|
-
|
28,748
|
-
|
-
|
-
|
25,695
|
-
|
-
|
-
|
18,229
|
-
|
-
|
-
|
16,406
|
-
|
-
|
-
|
19,952
|
-
|
-
|
-
|
29,182
|
-
|
-
|
|
流動資産合計
|
-
|
89,095
|
89,494
|
88,309
|
90,235
|
84,951
|
86,124
|
114,778
|
109,355
|
105,876
|
102,028
|
97,671
|
99,681
|
97,760
|
99,945
|
97,876
|
97,995
|
98,467
|
96,356
|
93,985
|
93,406
|
90,418
|
85,411
|
86,275
|
85,694
|
86,062
|
84,830
|
79,852
|
77,417
|
77,338
|
78,442
|
76,355
|
75,672
|
76,259
|
76,160
|
80,391
|
82,814
|
78,790
|
73,201
|
75,126
|
80,292
|
74,842
|
73,490
|
|
有形固定資産
|
-
|
9,589
|
10,291
|
10,195
|
10,612
|
11,117
|
11,392
|
13,196
|
14,013
|
14,101
|
13,912
|
15,094
|
15,743
|
16,818
|
17,818
|
18,876
|
21,243
|
24,178
|
24,269
|
24,960
|
25,142
|
24,573
|
25,772
|
25,409
|
25,235
|
24,976
|
24,735
|
24,252
|
21,185
|
20,944
|
20,648
|
19,759
|
19,131
|
18,997
|
18,286
|
17,523
|
16,833
|
16,699
|
16,468
|
16,319
|
16,277
|
16,123
|
16,015
|
|
投資有価証券
|
-
|
1,913
|
1,874
|
1,964
|
1,875
|
1,842
|
1,880
|
2,309
|
2,319
|
2,327
|
2,312
|
2,374
|
2,374
|
2,375
|
2,241
|
2,106
|
2,082
|
1,864
|
2,245
|
2,260
|
2,349
|
2,312
|
2,400
|
2,375
|
2,214
|
2,223
|
2,269
|
2,268
|
2,192
|
2,239
|
2,230
|
2,321
|
2,274
|
2,347
|
2,427
|
2,413
|
2,460
|
2,535
|
2,482
|
2,735
|
2,823
|
2,903
|
2,995
|
|
固定資産合計
|
-
|
13,276
|
13,944
|
13,959
|
14,096
|
14,553
|
14,450
|
16,855
|
17,696
|
17,831
|
17,682
|
19,444
|
20,572
|
23,887
|
24,413
|
25,271
|
27,561
|
30,580
|
31,029
|
32,008
|
31,987
|
31,475
|
32,491
|
31,975
|
30,127
|
29,993
|
29,772
|
28,442
|
25,228
|
25,065
|
24,763
|
23,921
|
23,126
|
23,240
|
22,570
|
21,886
|
22,515
|
22,351
|
22,298
|
22,422
|
22,454
|
22,422
|
22,407
|
|
総資産
|
-
|
102,372
|
103,439
|
102,269
|
104,331
|
99,505
|
100,575
|
131,633
|
127,052
|
123,707
|
119,711
|
117,116
|
120,253
|
121,647
|
124,359
|
123,148
|
125,557
|
129,047
|
127,386
|
125,994
|
125,393
|
121,894
|
117,903
|
118,250
|
115,822
|
116,055
|
114,603
|
108,295
|
102,645
|
102,403
|
103,206
|
100,276
|
98,799
|
99,499
|
98,731
|
102,278
|
105,330
|
101,141
|
95,500
|
97,548
|
102,747
|
97,264
|
95,897
|
|
買掛金
|
-
|
28,126
|
28,179
|
25,722
|
23,496
|
22,203
|
21,568
|
26,675
|
25,588
|
12,564
|
11,447
|
10,935
|
9,809
|
10,783
|
10,216
|
10,519
|
9,644
|
10,315
|
9,159
|
8,841
|
7,201
|
6,618
|
4,792
|
5,383
|
4,313
|
5,571
|
4,949
|
5,128
|
5,181
|
5,987
|
5,547
|
4,829
|
5,425
|
5,738
|
5,284
|
5,426
|
5,303
|
6,400
|
6,209
|
5,089
|
4,230
|
3,920
|
4,461
|
|
短期借入金
|
-
|
3,480
|
3,280
|
5,590
|
7,180
|
7,390
|
7,890
|
10,031
|
9,071
|
5,819
|
4,988
|
4,287
|
3,757
|
3,947
|
4,114
|
3,946
|
4,600
|
6,740
|
8,152
|
8,863
|
9,364
|
9,674
|
11,540
|
12,770
|
14,193
|
14,833
|
14,674
|
13,668
|
13,109
|
13,352
|
13,455
|
12,889
|
9,850
|
9,761
|
10,036
|
12,164
|
12,324
|
10,849
|
12,188
|
13,804
|
19,941
|
19,296
|
19,572
|
|
一年内返済予定の長期借入金
|
-
|
7,048
|
7,196
|
6,924
|
4,404
|
4,176
|
4,278
|
5,069
|
4,911
|
4,718
|
6,525
|
6,552
|
6,668
|
6,572
|
4,612
|
5,112
|
5,142
|
5,330
|
5,918
|
6,617
|
8,353
|
8,610
|
7,794
|
7,310
|
5,894
|
4,795
|
4,681
|
4,543
|
4,422
|
4,216
|
5,581
|
5,467
|
7,826
|
10,260
|
8,637
|
8,579
|
7,058
|
4,421
|
4,375
|
4,944
|
6,005
|
5,570
|
5,259
|
|
流動負債合計
|
-
|
42,761
|
42,133
|
41,002
|
39,770
|
37,163
|
37,207
|
49,470
|
44,432
|
41,710
|
39,739
|
38,362
|
40,001
|
42,277
|
41,086
|
41,104
|
43,047
|
46,027
|
44,836
|
45,183
|
43,806
|
40,317
|
37,908
|
37,203
|
36,802
|
37,366
|
37,510
|
36,241
|
35,555
|
35,882
|
38,328
|
36,176
|
35,660
|
40,113
|
37,514
|
39,501
|
38,420
|
35,633
|
36,522
|
37,070
|
40,630
|
37,865
|
38,565
|
|
長期借入金
|
-
|
9,793
|
10,603
|
11,206
|
14,968
|
15,272
|
15,891
|
23,038
|
22,091
|
21,049
|
18,007
|
17,741
|
17,867
|
16,796
|
19,890
|
19,324
|
20,419
|
22,035
|
22,088
|
21,136
|
20,622
|
21,763
|
20,808
|
22,964
|
21,973
|
20,785
|
19,708
|
18,576
|
17,565
|
16,544
|
14,131
|
13,102
|
12,232
|
8,661
|
7,735
|
10,129
|
13,740
|
12,731
|
11,837
|
13,631
|
16,792
|
15,821
|
14,667
|
|
固定負債合計
|
-
|
12,931
|
13,645
|
14,253
|
17,493
|
17,661
|
18,258
|
29,463
|
28,497
|
27,351
|
24,242
|
23,760
|
23,242
|
22,072
|
25,176
|
24,416
|
24,013
|
25,580
|
25,866
|
24,697
|
26,018
|
27,005
|
25,854
|
27,722
|
27,524
|
27,319
|
26,073
|
24,104
|
22,844
|
21,466
|
18,873
|
17,528
|
16,232
|
12,435
|
11,297
|
13,298
|
15,358
|
14,054
|
12,976
|
14,489
|
17,513
|
16,347
|
15,120
|
|
総負債
|
-
|
55,693
|
55,779
|
55,256
|
57,264
|
54,824
|
55,465
|
78,933
|
72,930
|
69,061
|
63,981
|
62,123
|
63,244
|
64,349
|
66,263
|
65,521
|
67,060
|
71,608
|
70,703
|
69,881
|
69,824
|
67,323
|
63,763
|
64,925
|
64,327
|
64,685
|
63,584
|
60,345
|
58,400
|
57,348
|
57,201
|
53,704
|
51,893
|
52,549
|
48,812
|
52,800
|
53,779
|
49,688
|
49,499
|
51,559
|
58,144
|
54,212
|
53,686
|
|
資本金及び資本剰余金
|
-
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
10,044
|
11,182
|
11,179
|
11,179
|
11,182
|
11,157
|
11,158
|
|
利益剰余金
|
-
|
32,143
|
33,661
|
33,373
|
34,409
|
33,622
|
34,617
|
40,174
|
41,462
|
41,720
|
42,436
|
41,223
|
43,382
|
43,908
|
45,010
|
44,653
|
45,480
|
44,872
|
44,782
|
43,906
|
43,539
|
42,888
|
42,053
|
41,042
|
38,188
|
37,560
|
37,065
|
33,355
|
28,495
|
28,495
|
29,340
|
30,532
|
30,781
|
30,434
|
32,952
|
33,073
|
34,431
|
33,651
|
28,915
|
28,662
|
27,457
|
26,536
|
25,473
|
|
株主資本
|
39,574
|
46,678
|
47,659
|
47,013
|
47,067
|
44,680
|
45,109
|
52,700
|
54,122
|
54,646
|
55,729
|
54,992
|
57,009
|
57,298
|
58,096
|
57,626
|
58,496
|
57,438
|
56,682
|
56,113
|
55,569
|
54,571
|
54,139
|
53,324
|
51,494
|
51,369
|
51,018
|
47,949
|
44,245
|
45,054
|
46,004
|
46,571
|
46,906
|
46,950
|
49,918
|
49,477
|
51,551
|
51,453
|
46,000
|
45,989
|
44,603
|
43,052
|
42,211
|