|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,436
|
2,181
|
3,573
|
4,117
|
3,273
|
3,258
|
3,322
|
3,679
|
3,584
|
2,155
|
2,511
|
2,718
|
4,234
|
3,591
|
2,045
|
2,891
|
2,708
|
3,609
|
3,243
|
3,687
|
2,900
|
3,334
|
2,939
|
5,346
|
3,993
|
4,904
|
3,130
|
5,066
|
4,838
|
5,694
|
5,284
|
4,805
|
4,210
|
4,991
|
5,569
|
5,356
|
5,092
|
6,350
|
5,713
|
4,978
|
5,219
|
6,625
|
|
売掛金
|
-
|
2,601
|
3,650
|
3,086
|
2,358
|
2,536
|
2,971
|
2,171
|
2,678
|
2,687
|
5,068
|
4,512
|
4,923
|
2,468
|
3,441
|
3,430
|
3,225
|
2,863
|
3,035
|
3,493
|
3,732
|
3,175
|
3,253
|
4,568
|
2,456
|
2,988
|
2,737
|
4,262
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
5
|
4
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
1
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
流動資産合計
|
-
|
6,737
|
8,907
|
9,604
|
8,627
|
8,014
|
8,032
|
7,820
|
8,661
|
10,188
|
10,842
|
9,946
|
10,382
|
10,490
|
10,331
|
10,084
|
9,906
|
9,581
|
9,996
|
10,433
|
11,602
|
10,965
|
10,216
|
10,163
|
11,265
|
11,532
|
11,528
|
11,484
|
13,390
|
12,559
|
11,929
|
11,986
|
11,577
|
10,671
|
10,681
|
10,699
|
10,557
|
10,060
|
11,035
|
11,617
|
11,725
|
10,639
|
10,993
|
|
有形固定資産
|
-
|
2,930
|
2,940
|
2,930
|
2,984
|
3,014
|
2,878
|
2,856
|
2,835
|
2,819
|
2,812
|
2,958
|
2,816
|
2,788
|
2,769
|
2,769
|
2,748
|
2,795
|
2,897
|
3,028
|
3,332
|
3,332
|
3,320
|
3,289
|
3,482
|
3,423
|
3,431
|
3,403
|
3,382
|
3,394
|
3,368
|
3,355
|
3,345
|
3,290
|
3,224
|
3,168
|
3,098
|
3,066
|
3,063
|
3,033
|
3,150
|
3,148
|
3,155
|
|
投資有価証券
|
-
|
100
|
100
|
144
|
146
|
126
|
122
|
144
|
192
|
199
|
251
|
251
|
215
|
171
|
173
|
138
|
144
|
150
|
176
|
184
|
129
|
145
|
165
|
183
|
189
|
217
|
240
|
263
|
242
|
185
|
202
|
211
|
225
|
239
|
220
|
267
|
361
|
357
|
270
|
205
|
173
|
179
|
212
|
|
固定資産合計
|
-
|
3,087
|
3,109
|
3,168
|
3,233
|
3,243
|
3,098
|
3,099
|
3,126
|
3,110
|
3,156
|
3,304
|
3,247
|
3,264
|
3,305
|
3,187
|
3,216
|
3,234
|
3,389
|
3,475
|
3,869
|
3,849
|
3,932
|
3,841
|
4,047
|
3,973
|
4,072
|
3,982
|
4,009
|
3,925
|
3,978
|
3,895
|
3,891
|
3,892
|
3,779
|
3,762
|
3,778
|
3,754
|
3,689
|
3,606
|
3,726
|
3,729
|
3,696
|
|
総資産
|
-
|
9,824
|
12,016
|
12,772
|
11,860
|
11,257
|
11,130
|
10,919
|
11,787
|
13,299
|
13,998
|
13,249
|
13,630
|
13,754
|
13,636
|
13,271
|
13,122
|
12,814
|
13,385
|
13,908
|
15,471
|
14,814
|
14,148
|
14,004
|
15,312
|
15,504
|
15,601
|
15,467
|
17,398
|
16,484
|
15,907
|
15,881
|
15,468
|
14,562
|
14,460
|
14,461
|
14,335
|
13,814
|
14,724
|
15,223
|
15,451
|
14,368
|
14,689
|
|
買掛金
|
-
|
1,610
|
3,077
|
3,215
|
2,058
|
2,087
|
1,919
|
1,894
|
1,312
|
1,704
|
1,322
|
1,320
|
1,182
|
1,428
|
1,116
|
1,394
|
856
|
937
|
1,134
|
1,077
|
1,577
|
1,061
|
783
|
1,255
|
1,243
|
1,418
|
1,395
|
1,167
|
1,483
|
897
|
1,030
|
1,052
|
846
|
708
|
688
|
587
|
384
|
545
|
758
|
1,114
|
565
|
697
|
795
|
|
短期借入金
|
-
|
156
|
197
|
197
|
197
|
197
|
197
|
197
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
|
流動負債合計
|
-
|
2,473
|
5,203
|
5,550
|
4,430
|
3,965
|
3,135
|
2,881
|
3,393
|
5,002
|
5,028
|
3,819
|
3,934
|
4,381
|
3,934
|
3,553
|
3,210
|
3,040
|
3,415
|
3,780
|
5,335
|
4,801
|
4,359
|
3,859
|
4,930
|
5,329
|
4,381
|
3,919
|
5,376
|
4,639
|
3,510
|
3,482
|
2,934
|
2,540
|
2,269
|
2,292
|
1,884
|
1,785
|
2,600
|
3,181
|
2,911
|
2,357
|
3,100
|
|
長期借入金
|
-
|
200
|
-
|
-
|
-
|
-
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
51
|
48
|
54
|
52
|
47
|
52
|
50
|
-
|
-
|
-
|
-
|
100
|
95
|
92
|
93
|
100
|
107
|
100
|
100
|
100
|
104
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
|
固定負債合計
|
-
|
1,572
|
580
|
600
|
570
|
564
|
1,057
|
1,066
|
1,101
|
1,110
|
1,128
|
1,132
|
1,071
|
1,067
|
1,064
|
1,067
|
1,060
|
1,071
|
1,083
|
1,083
|
847
|
852
|
356
|
361
|
374
|
388
|
957
|
961
|
965
|
980
|
1,002
|
1,023
|
1,014
|
1,029
|
1,036
|
1,060
|
1,052
|
1,059
|
1,065
|
1,075
|
950
|
967
|
422
|
|
総負債
|
-
|
4,046
|
5,784
|
6,151
|
5,000
|
4,530
|
4,193
|
3,947
|
4,495
|
6,113
|
6,157
|
4,951
|
5,006
|
5,448
|
4,998
|
4,620
|
4,270
|
4,112
|
4,498
|
4,864
|
6,183
|
5,654
|
4,715
|
4,221
|
5,305
|
5,717
|
5,338
|
4,880
|
6,341
|
5,620
|
4,513
|
4,505
|
3,949
|
3,570
|
3,306
|
3,352
|
2,937
|
2,845
|
3,666
|
4,256
|
3,861
|
3,325
|
3,523
|
|
資本金及び資本剰余金
|
-
|
4,931
|
4,931
|
4,931
|
4,931
|
4,931
|
4,931
|
4,931
|
4,931
|
4,931
|
4,931
|
4,931
|
4,931
|
4,931
|
4,931
|
4,931
|
4,931
|
4,931
|
4,931
|
4,931
|
4,931
|
4,931
|
4,931
|
4,971
|
4,971
|
4,971
|
4,971
|
4,971
|
4,971
|
4,971
|
4,971
|
4,971
|
4,971
|
4,971
|
4,971
|
4,971
|
4,971
|
4,971
|
4,971
|
4,971
|
4,971
|
4,971
|
4,975
|
|
利益剰余金
|
-
|
942
|
1,385
|
1,778
|
1,999
|
1,914
|
2,180
|
2,209
|
2,464
|
2,368
|
2,974
|
3,415
|
3,756
|
3,487
|
3,829
|
3,876
|
4,090
|
3,926
|
4,128
|
4,304
|
4,577
|
4,456
|
4,719
|
5,036
|
5,224
|
4,922
|
5,360
|
5,657
|
6,091
|
5,851
|
6,293
|
6,271
|
6,497
|
5,943
|
6,076
|
5,956
|
6,225
|
5,694
|
5,749
|
5,842
|
6,351
|
5,874
|
6,007
|
|
株主資本
|
5,079
|
5,778
|
6,232
|
6,622
|
6,860
|
6,727
|
6,937
|
6,971
|
7,293
|
7,185
|
7,841
|
8,298
|
8,624
|
8,306
|
8,638
|
8,651
|
8,852
|
8,702
|
8,887
|
9,044
|
9,288
|
9,160
|
9,433
|
9,783
|
10,008
|
9,787
|
10,262
|
10,587
|
11,057
|
10,865
|
11,394
|
11,375
|
11,519
|
10,992
|
11,155
|
11,109
|
11,398
|
10,969
|
11,058
|
10,966
|
11,590
|
11,043
|
11,166
|