|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
83,554
|
99,839
|
74,034
|
73,230
|
77,059
|
96,502
|
85,063
|
99,091
|
108,006
|
112,765
|
97,278
|
113,435
|
119,942
|
128,831
|
96,160
|
112,574
|
110,068
|
124,892
|
113,968
|
116,038
|
116,764
|
127,132
|
120,220
|
123,202
|
126,058
|
142,788
|
130,211
|
147,571
|
157,907
|
166,233
|
134,552
|
146,715
|
156,122
|
174,088
|
145,091
|
142,365
|
125,839
|
160,256
|
-
|
183,393
|
|
売上原価
|
-
|
65,882
|
82,651
|
59,650
|
56,952
|
61,378
|
78,437
|
68,405
|
78,849
|
85,367
|
89,215
|
77,450
|
87,107
|
93,566
|
100,107
|
79,126
|
90,800
|
86,717
|
101,227
|
94,125
|
94,376
|
95,548
|
101,695
|
99,261
|
102,619
|
102,506
|
113,582
|
107,829
|
120,569
|
129,330
|
134,395
|
113,009
|
122,319
|
124,204
|
135,316
|
113,549
|
121,016
|
78,935
|
123,129
|
-
|
132,020
|
|
売上総利益
|
-
|
17,672
|
17,187
|
14,383
|
16,278
|
15,681
|
18,065
|
16,657
|
20,243
|
22,638
|
23,551
|
19,828
|
26,328
|
26,375
|
28,724
|
17,034
|
21,774
|
23,351
|
23,665
|
19,843
|
21,661
|
21,217
|
25,436
|
20,959
|
20,582
|
23,553
|
29,205
|
22,382
|
27,002
|
28,576
|
31,839
|
21,543
|
24,395
|
31,918
|
38,772
|
31,541
|
36,514
|
46,904
|
37,127
|
42,629
|
39,673
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
営業費用
|
-
|
10,656
|
11,871
|
10,042
|
10,411
|
9,583
|
11,272
|
9,991
|
10,197
|
11,372
|
11,604
|
11,319
|
11,722
|
11,382
|
12,151
|
10,610
|
10,911
|
11,717
|
12,088
|
10,818
|
11,016
|
10,819
|
10,938
|
10,442
|
10,771
|
10,887
|
11,946
|
12,106
|
12,812
|
12,872
|
13,154
|
13,324
|
13,554
|
13,887
|
13,784
|
15,137
|
14,773
|
12,449
|
13,900
|
14,753
|
15,562
|
|
営業利益
|
-
|
7,016
|
5,315
|
4,340
|
5,868
|
6,097
|
6,794
|
6,665
|
10,046
|
11,267
|
11,946
|
8,508
|
14,606
|
14,994
|
16,573
|
6,423
|
10,863
|
11,635
|
11,576
|
9,025
|
10,644
|
10,398
|
14,499
|
10,517
|
9,810
|
12,666
|
17,259
|
10,275
|
14,191
|
15,704
|
18,684
|
8,218
|
10,842
|
18,031
|
24,988
|
16,404
|
14,918
|
34,455
|
23,226
|
-
|
37,070
|
|
経常(税引前)利益
|
-
|
7,435
|
5,430
|
4,281
|
5,972
|
6,348
|
7,159
|
7,025
|
10,412
|
11,582
|
12,086
|
8,978
|
14,779
|
15,276
|
16,809
|
6,551
|
11,068
|
11,899
|
11,458
|
9,877
|
10,467
|
10,593
|
14,909
|
10,856
|
9,684
|
13,400
|
17,313
|
10,541
|
14,342
|
15,856
|
19,020
|
9,410
|
11,428
|
18,460
|
24,909
|
17,604
|
20,582
|
-
|
23,676
|
28,847
|
25,033
|
|
法人税等合計
|
-
|
2,351
|
1,870
|
1,269
|
1,826
|
1,131
|
2,680
|
1,978
|
3,093
|
3,342
|
3,291
|
4,563
|
4,005
|
4,254
|
2,318
|
1,771
|
3,175
|
3,084
|
3,084
|
2,346
|
2,887
|
2,998
|
4,095
|
3,071
|
3,163
|
3,222
|
5,078
|
2,623
|
3,282
|
4,429
|
-1,107
|
2,199
|
3,897
|
5,102
|
2,170
|
4,162
|
2,169
|
6,124
|
6,623
|
-
|
14,192
|
|
純利益
|
-
|
4,825
|
2,712
|
3,012
|
4,121
|
5,207
|
4,695
|
5,078
|
7,303
|
8,184
|
8,790
|
11,304
|
10,717
|
11,053
|
7,114
|
5,393
|
8,057
|
8,872
|
6,261
|
7,510
|
7,440
|
7,394
|
10,439
|
7,924
|
6,267
|
10,112
|
12,141
|
5,837
|
11,178
|
11,759
|
12,485
|
7,180
|
7,027
|
13,238
|
18,030
|
12,888
|
12,850
|
29,642
|
16,863
|
20,762
|
28,756
|
|
一株あたり利益
|
32.5
|
40.8
|
21.71
|
24.36
|
33.76
|
42.12
|
37.34
|
41.3
|
59.15
|
65.67
|
69.39
|
89.24
|
84.06
|
86.62
|
54.61
|
41.56
|
63.08
|
68.59
|
-98.91
|
58.73
|
58.25
|
58.36
|
81.8
|
61.32
|
49.14
|
78.85
|
95.41
|
46.3
|
88.71
|
93.24
|
-119.14
|
18.99
|
18.7
|
35.72
|
48.41
|
34.73
|
45.42
|
80.99
|
45.86
|
-
|
78.86
|
|
希薄化後一株あたり利益
|
-
|
40.72
|
20.63
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34.53
|
-
|
-
|
-
|
74.98
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
45
|
-
|
30
|
-
|
50
|
-
|
35
|
-
|
55
|
-
|
40
|
-
|
70
|
-
|
14
|
-
|
26
|
23
|
23
|
32
|
-
|
34
|
-
|