|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,022
|
6,449
|
6,426
|
7,542
|
6,808
|
7,131
|
6,948
|
8,100
|
7,847
|
9,284
|
8,052
|
9,225
|
8,321
|
9,157
|
8,959
|
10,787
|
9,790
|
10,412
|
10,872
|
10,850
|
10,297
|
11,614
|
11,107
|
12,900
|
12,608
|
13,721
|
13,265
|
14,320
|
13,964
|
13,567
|
13,980
|
14,512
|
14,645
|
15,315
|
16,735
|
16,931
|
16,229
|
17,205
|
15,814
|
21,336
|
18,839
|
20,141
|
|
有価証券
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
254
|
100
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
299
|
299
|
99
|
99
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
5,538
|
5,450
|
4,564
|
5,258
|
4,791
|
5,395
|
4,619
|
5,928
|
5,353
|
5,433
|
6,551
|
7,624
|
6,971
|
7,674
|
7,155
|
7,336
|
6,819
|
7,423
|
6,307
|
7,723
|
5,958
|
6,429
|
6,235
|
6,636
|
6,776
|
7,538
|
7,044
|
8,005
|
7,658
|
9,394
|
8,842
|
9,102
|
9,203
|
10,397
|
9,914
|
9,795
|
9,492
|
11,110
|
9,710
|
10,435
|
9,514
|
10,555
|
|
商品及び製品
|
-
|
2,912
|
3,115
|
3,459
|
3,408
|
3,420
|
3,197
|
3,715
|
3,539
|
3,863
|
3,566
|
4,177
|
3,877
|
3,948
|
3,873
|
4,221
|
3,914
|
4,282
|
4,106
|
4,300
|
3,900
|
4,025
|
4,121
|
4,476
|
4,468
|
4,678
|
4,996
|
5,735
|
6,327
|
6,430
|
5,983
|
6,512
|
6,843
|
6,472
|
7,312
|
6,664
|
7,004
|
6,719
|
6,757
|
6,621
|
6,931
|
6,902
|
6,647
|
|
流動資産合計
|
-
|
16,806
|
18,204
|
17,812
|
19,251
|
18,417
|
19,079
|
19,003
|
21,696
|
21,105
|
22,242
|
23,965
|
26,116
|
24,306
|
25,429
|
25,322
|
26,022
|
25,321
|
26,176
|
26,226
|
26,763
|
25,844
|
27,100
|
27,216
|
28,893
|
29,372
|
31,950
|
32,312
|
34,326
|
34,677
|
35,920
|
36,804
|
36,773
|
37,097
|
39,672
|
40,069
|
40,571
|
40,053
|
42,267
|
39,459
|
45,229
|
43,053
|
44,253
|
|
有形固定資産
|
-
|
7,406
|
7,468
|
7,475
|
7,430
|
8,369
|
8,177
|
8,461
|
9,095
|
9,404
|
9,742
|
11,602
|
12,039
|
11,815
|
12,163
|
12,261
|
12,257
|
12,317
|
12,102
|
11,874
|
11,827
|
11,554
|
11,427
|
11,297
|
11,355
|
11,344
|
11,266
|
11,174
|
11,449
|
11,707
|
12,477
|
12,441
|
12,461
|
12,665
|
13,029
|
13,309
|
13,715
|
14,033
|
14,671
|
14,652
|
15,095
|
15,138
|
15,695
|
|
投資有価証券
|
-
|
5,786
|
5,828
|
6,069
|
5,661
|
5,224
|
5,098
|
5,197
|
5,343
|
5,356
|
5,048
|
5,322
|
4,617
|
4,391
|
4,682
|
4,192
|
4,239
|
4,667
|
4,638
|
4,955
|
4,511
|
4,181
|
4,233
|
4,291
|
4,465
|
4,569
|
4,677
|
4,389
|
4,530
|
4,405
|
4,803
|
5,143
|
5,465
|
5,317
|
5,682
|
5,960
|
6,269
|
5,999
|
6,243
|
6,154
|
3,173
|
3,430
|
3,407
|
|
固定資産合計
|
-
|
16,960
|
16,541
|
16,033
|
15,427
|
15,880
|
15,445
|
15,994
|
17,200
|
17,329
|
17,289
|
21,394
|
21,192
|
21,257
|
22,093
|
21,647
|
21,536
|
22,002
|
21,613
|
21,458
|
21,339
|
20,486
|
20,461
|
20,278
|
20,566
|
20,888
|
21,164
|
20,867
|
21,492
|
21,780
|
23,274
|
23,307
|
23,363
|
23,364
|
24,407
|
24,908
|
25,573
|
25,761
|
26,863
|
26,266
|
23,973
|
24,082
|
24,678
|
|
総資産
|
-
|
33,766
|
34,745
|
33,845
|
34,678
|
34,297
|
34,524
|
34,997
|
38,895
|
38,434
|
39,531
|
45,358
|
47,308
|
45,563
|
47,522
|
46,968
|
47,558
|
47,323
|
47,789
|
47,684
|
48,102
|
46,330
|
47,562
|
47,494
|
49,459
|
50,261
|
53,114
|
53,179
|
55,819
|
56,456
|
59,194
|
60,111
|
60,137
|
60,461
|
64,080
|
64,978
|
66,144
|
65,815
|
69,131
|
65,726
|
69,202
|
67,135
|
68,932
|
|
買掛金
|
-
|
3,033
|
2,928
|
2,876
|
3,298
|
3,030
|
2,917
|
2,904
|
3,613
|
3,384
|
2,970
|
4,447
|
4,769
|
4,460
|
4,701
|
4,647
|
4,205
|
4,130
|
4,566
|
4,137
|
4,252
|
3,885
|
4,512
|
4,102
|
4,105
|
4,524
|
5,069
|
5,086
|
5,225
|
5,474
|
5,837
|
5,693
|
5,356
|
5,497
|
5,609
|
5,853
|
5,686
|
5,560
|
5,878
|
5,695
|
5,432
|
5,070
|
5,249
|
|
短期借入金
|
-
|
260
|
202
|
170
|
106
|
254
|
196
|
181
|
135
|
-
|
-
|
1,645
|
1,396
|
1,692
|
1,558
|
1,424
|
1,399
|
1,171
|
1,102
|
1,038
|
909
|
876
|
797
|
794
|
822
|
1,070
|
1,110
|
1,109
|
856
|
924
|
971
|
994
|
908
|
928
|
949
|
996
|
991
|
1,087
|
1,141
|
707
|
858
|
837
|
834
|
|
一年内返済予定の長期借入金
|
-
|
41
|
-
|
-
|
66
|
-
|
-
|
-
|
57
|
-
|
-
|
-
|
371
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
249
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
154
|
-
|
-
|
-
|
8
|
-
|
-
|
|
流動負債合計
|
-
|
6,179
|
6,236
|
5,442
|
6,454
|
5,453
|
5,831
|
5,568
|
7,220
|
6,520
|
6,517
|
9,893
|
10,829
|
9,975
|
10,250
|
9,449
|
9,956
|
9,763
|
9,690
|
9,781
|
9,497
|
8,469
|
8,899
|
8,423
|
9,607
|
9,268
|
10,955
|
10,509
|
11,616
|
11,097
|
11,973
|
11,991
|
11,720
|
11,348
|
11,828
|
11,765
|
12,789
|
11,593
|
12,275
|
10,709
|
12,161
|
11,753
|
12,129
|
|
長期借入金
|
-
|
79
|
104
|
77
|
62
|
44
|
35
|
30
|
22
|
-
|
-
|
-
|
75
|
-
|
-
|
-
|
270
|
-
|
-
|
-
|
231
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
283
|
-
|
-
|
-
|
275
|
-
|
-
|
-
|
48
|
-
|
-
|
-
|
138
|
-
|
-
|
|
固定負債合計
|
-
|
2,898
|
2,776
|
2,725
|
2,706
|
2,717
|
2,682
|
2,733
|
3,070
|
3,349
|
3,351
|
3,600
|
3,701
|
3,625
|
4,167
|
4,085
|
4,099
|
4,158
|
4,156
|
4,035
|
4,034
|
3,956
|
3,930
|
3,971
|
3,718
|
3,755
|
3,757
|
3,791
|
3,992
|
4,136
|
3,214
|
3,192
|
3,161
|
3,079
|
3,190
|
3,324
|
3,280
|
3,247
|
3,380
|
3,341
|
3,479
|
3,378
|
3,311
|
|
総負債
|
-
|
9,077
|
9,012
|
8,167
|
9,160
|
8,170
|
8,513
|
8,301
|
10,290
|
9,869
|
9,868
|
13,493
|
14,530
|
13,600
|
14,416
|
13,534
|
14,055
|
13,920
|
13,846
|
13,816
|
13,532
|
12,425
|
12,829
|
12,394
|
13,325
|
13,023
|
14,712
|
14,300
|
15,609
|
15,233
|
15,187
|
15,184
|
14,881
|
14,427
|
15,018
|
15,089
|
16,069
|
14,841
|
15,656
|
14,051
|
15,641
|
15,132
|
15,440
|
|
資本金及び資本剰余金
|
-
|
4,735
|
4,735
|
4,735
|
4,702
|
4,707
|
4,679
|
4,679
|
4,679
|
4,679
|
4,679
|
4,679
|
4,679
|
4,472
|
4,472
|
4,472
|
4,472
|
4,472
|
4,472
|
4,472
|
4,472
|
4,463
|
4,463
|
4,371
|
4,371
|
4,371
|
4,371
|
4,371
|
4,363
|
4,363
|
4,363
|
4,363
|
4,362
|
4,362
|
4,362
|
4,362
|
4,362
|
4,361
|
4,361
|
4,361
|
4,384
|
4,384
|
4,385
|
|
利益剰余金
|
-
|
17,129
|
18,243
|
18,281
|
18,838
|
19,226
|
20,028
|
20,438
|
21,374
|
21,506
|
22,392
|
22,513
|
23,308
|
23,532
|
24,542
|
24,865
|
25,379
|
25,450
|
26,403
|
26,424
|
27,137
|
27,071
|
27,767
|
28,076
|
28,758
|
28,941
|
29,929
|
30,238
|
31,246
|
31,360
|
32,525
|
32,971
|
34,283
|
34,764
|
36,012
|
36,130
|
37,425
|
37,399
|
38,541
|
39,049
|
39,749
|
39,734
|
40,999
|
|
株主資本
|
21,783
|
24,690
|
25,733
|
25,678
|
25,519
|
26,127
|
26,011
|
26,696
|
28,605
|
28,565
|
29,663
|
31,866
|
32,778
|
31,963
|
33,106
|
33,434
|
33,503
|
33,403
|
33,943
|
33,867
|
34,570
|
33,904
|
34,733
|
35,100
|
36,134
|
37,238
|
38,402
|
38,879
|
40,210
|
41,223
|
44,008
|
44,927
|
45,255
|
46,033
|
49,062
|
49,888
|
50,074
|
50,974
|
53,474
|
51,675
|
53,561
|
52,003
|
53,491
|