|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
419
|
403
|
429
|
424
|
374
|
361
|
434
|
425
|
381
|
347
|
358
|
323
|
530
|
365
|
335
|
351
|
311
|
325
|
418
|
308
|
361
|
404
|
379
|
394
|
388
|
588
|
468
|
389
|
491
|
317
|
392
|
300
|
395
|
279
|
466
|
407
|
555
|
367
|
621
|
358
|
402
|
328
|
|
有価証券
|
-
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
978
|
957
|
1,064
|
-
|
1,137
|
1,210
|
1,192
|
-
|
1,215
|
1,334
|
1,270
|
-
|
1,178
|
664
|
730
|
-
|
767
|
687
|
|
商品及び製品
|
-
|
175
|
190
|
196
|
192
|
196
|
209
|
191
|
190
|
191
|
183
|
185
|
169
|
183
|
164
|
177
|
194
|
190
|
202
|
221
|
197
|
190
|
188
|
173
|
140
|
179
|
167
|
185
|
171
|
199
|
174
|
209
|
196
|
210
|
183
|
197
|
191
|
207
|
179
|
216
|
232
|
221
|
198
|
|
流動資産合計
|
-
|
2,381
|
2,303
|
2,335
|
2,382
|
2,330
|
2,256
|
2,324
|
2,332
|
2,321
|
2,303
|
2,295
|
2,275
|
2,550
|
2,420
|
2,374
|
2,397
|
2,296
|
2,271
|
2,363
|
2,281
|
2,212
|
2,171
|
2,178
|
2,164
|
2,164
|
2,370
|
2,414
|
2,372
|
2,524
|
2,471
|
2,584
|
2,488
|
2,602
|
2,574
|
2,715
|
2,706
|
2,820
|
2,666
|
3,024
|
2,665
|
2,800
|
2,666
|
|
有形固定資産
|
-
|
771
|
844
|
859
|
871
|
871
|
848
|
837
|
815
|
808
|
812
|
803
|
826
|
929
|
966
|
1,007
|
997
|
1,100
|
1,156
|
1,199
|
1,200
|
1,198
|
1,178
|
1,158
|
1,144
|
1,140
|
1,188
|
1,290
|
1,370
|
1,354
|
1,348
|
1,319
|
1,338
|
1,332
|
1,332
|
1,334
|
1,462
|
1,566
|
1,638
|
1,782
|
1,815
|
1,791
|
1,891
|
|
投資有価証券
|
-
|
205
|
209
|
197
|
114
|
93
|
112
|
157
|
143
|
148
|
151
|
155
|
133
|
130
|
146
|
117
|
111
|
98
|
93
|
102
|
82
|
79
|
92
|
88
|
96
|
84
|
91
|
92
|
92
|
88
|
87
|
103
|
95
|
112
|
144
|
138
|
176
|
189
|
-
|
-
|
223
|
-
|
-
|
|
固定資産合計
|
-
|
1,124
|
1,199
|
1,201
|
1,127
|
1,107
|
1,105
|
1,136
|
1,182
|
1,189
|
1,198
|
1,192
|
1,191
|
1,325
|
1,371
|
1,383
|
1,374
|
1,477
|
1,517
|
1,565
|
1,551
|
1,559
|
1,546
|
1,522
|
1,493
|
1,491
|
1,538
|
1,635
|
1,737
|
1,719
|
1,706
|
1,719
|
1,741
|
1,772
|
1,785
|
1,764
|
1,959
|
2,094
|
2,189
|
2,377
|
2,465
|
2,471
|
2,308
|
|
総資産
|
-
|
3,505
|
3,503
|
3,537
|
3,509
|
3,437
|
3,362
|
3,460
|
3,515
|
3,510
|
3,501
|
3,487
|
3,467
|
3,876
|
3,791
|
3,757
|
3,772
|
3,774
|
3,789
|
3,929
|
3,833
|
3,772
|
3,717
|
3,700
|
3,658
|
3,656
|
3,908
|
4,049
|
4,110
|
4,243
|
4,177
|
4,304
|
4,230
|
4,375
|
4,360
|
4,480
|
4,666
|
4,914
|
4,854
|
5,402
|
5,130
|
5,271
|
4,974
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
665
|
742
|
477
|
547
|
547
|
|
短期借入金
|
-
|
444
|
611
|
612
|
400
|
600
|
592
|
614
|
400
|
612
|
635
|
670
|
425
|
626
|
628
|
657
|
480
|
648
|
672
|
700
|
495
|
682
|
661
|
704
|
450
|
641
|
364
|
422
|
190
|
449
|
431
|
544
|
235
|
425
|
364
|
492
|
373
|
876
|
889
|
1,107
|
817
|
840
|
410
|
|
一年内返済予定の長期借入金
|
-
|
172
|
-
|
-
|
206
|
-
|
-
|
-
|
212
|
-
|
-
|
-
|
181
|
-
|
-
|
-
|
180
|
-
|
-
|
-
|
211
|
-
|
-
|
-
|
221
|
-
|
-
|
-
|
247
|
-
|
-
|
-
|
254
|
-
|
-
|
-
|
256
|
-
|
-
|
-
|
275
|
-
|
692
|
|
流動負債合計
|
-
|
1,525
|
1,483
|
1,477
|
1,446
|
1,447
|
1,397
|
1,401
|
1,435
|
1,474
|
1,490
|
1,516
|
1,538
|
1,653
|
1,571
|
1,600
|
1,603
|
1,588
|
1,558
|
1,580
|
1,559
|
1,500
|
1,336
|
1,376
|
1,397
|
1,466
|
1,254
|
1,350
|
1,447
|
1,570
|
1,507
|
1,499
|
1,475
|
1,499
|
1,395
|
1,579
|
1,719
|
1,986
|
1,907
|
2,184
|
1,904
|
1,700
|
1,901
|
|
長期借入金
|
-
|
437
|
432
|
473
|
466
|
417
|
370
|
402
|
348
|
294
|
240
|
202
|
166
|
438
|
390
|
350
|
352
|
352
|
390
|
509
|
462
|
499
|
628
|
570
|
515
|
461
|
904
|
916
|
852
|
872
|
822
|
926
|
866
|
966
|
981
|
918
|
864
|
809
|
812
|
1,072
|
1,006
|
1,353
|
880
|
|
固定負債合計
|
-
|
842
|
822
|
848
|
879
|
826
|
758
|
764
|
712
|
651
|
607
|
555
|
516
|
780
|
737
|
694
|
698
|
725
|
771
|
896
|
848
|
890
|
1,002
|
939
|
863
|
811
|
1,256
|
1,268
|
1,205
|
1,194
|
1,140
|
1,251
|
1,201
|
1,296
|
1,301
|
1,241
|
1,214
|
1,162
|
1,195
|
1,443
|
1,369
|
1,725
|
1,268
|
|
総負債
|
-
|
2,367
|
2,306
|
2,325
|
2,326
|
2,273
|
2,156
|
2,166
|
2,149
|
2,126
|
2,098
|
2,072
|
2,055
|
2,434
|
2,309
|
2,295
|
2,302
|
2,314
|
2,330
|
2,477
|
2,408
|
2,390
|
2,339
|
2,315
|
2,261
|
2,278
|
2,512
|
2,619
|
2,653
|
2,765
|
2,647
|
2,752
|
2,678
|
2,795
|
2,697
|
2,821
|
2,934
|
3,149
|
3,103
|
3,627
|
3,274
|
3,426
|
3,170
|
|
資本金及び資本剰余金
|
-
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
1,235
|
|
利益剰余金
|
-
|
-158
|
-101
|
-77
|
-43
|
-42
|
-18
|
28
|
114
|
128
|
145
|
155
|
172
|
205
|
232
|
240
|
252
|
253
|
257
|
242
|
247
|
239
|
223
|
234
|
239
|
234
|
247
|
239
|
265
|
290
|
338
|
352
|
359
|
365
|
419
|
421
|
459
|
481
|
496
|
494
|
536
|
520
|
613
|
|
株主資本
|
970
|
1,137
|
1,196
|
1,211
|
1,183
|
1,163
|
1,205
|
1,293
|
1,366
|
1,383
|
1,403
|
1,414
|
1,411
|
1,441
|
1,482
|
1,462
|
1,469
|
1,460
|
1,459
|
1,451
|
1,425
|
1,381
|
1,378
|
1,384
|
1,396
|
1,377
|
1,396
|
1,430
|
1,456
|
1,478
|
1,530
|
1,552
|
1,552
|
1,579
|
1,663
|
1,659
|
1,732
|
1,765
|
1,751
|
1,774
|
1,855
|
1,844
|
1,804
|