|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,151
|
3,093
|
3,406
|
2,326
|
2,640
|
2,825
|
2,600
|
2,751
|
4,307
|
5,087
|
5,890
|
5,669
|
6,457
|
5,301
|
5,473
|
6,754
|
6,575
|
4,903
|
5,184
|
4,753
|
4,298
|
4,319
|
6,332
|
6,437
|
6,150
|
5,846
|
5,743
|
5,569
|
4,862
|
5,288
|
7,994
|
7,628
|
6,601
|
7,918
|
7,193
|
8,358
|
8,339
|
6,985
|
8,196
|
9,892
|
8,496
|
7,133
|
|
売掛金
|
-
|
8,832
|
7,442
|
8,696
|
10,508
|
10,191
|
6,532
|
6,648
|
9,162
|
8,382
|
9,263
|
8,807
|
9,556
|
8,325
|
8,713
|
7,867
|
10,037
|
9,436
|
8,694
|
11,074
|
11,075
|
10,521
|
9,391
|
10,050
|
12,540
|
12,117
|
10,292
|
14,060
|
13,297
|
12,276
|
10,096
|
10,096
|
9,543
|
9,813
|
10,090
|
11,658
|
14,086
|
12,273
|
12,022
|
10,827
|
10,222
|
10,843
|
10,934
|
|
流動資産合計
|
-
|
14,603
|
13,662
|
15,254
|
14,243
|
14,820
|
11,130
|
11,789
|
13,483
|
14,745
|
16,688
|
17,625
|
17,461
|
16,778
|
16,432
|
16,016
|
18,738
|
18,158
|
15,842
|
18,908
|
18,018
|
17,675
|
17,734
|
19,701
|
21,385
|
20,998
|
18,899
|
21,959
|
21,097
|
19,929
|
18,192
|
20,954
|
21,404
|
20,953
|
21,426
|
22,250
|
25,170
|
24,662
|
22,011
|
24,151
|
24,394
|
23,109
|
21,829
|
|
有形固定資産
|
-
|
5,079
|
5,103
|
5,091
|
5,118
|
5,112
|
5,120
|
5,122
|
5,161
|
5,144
|
5,153
|
5,145
|
5,208
|
5,689
|
5,713
|
5,708
|
5,682
|
5,644
|
5,615
|
5,571
|
5,579
|
5,601
|
5,609
|
5,560
|
5,554
|
5,519
|
5,513
|
5,483
|
5,500
|
5,465
|
5,866
|
5,812
|
5,798
|
5,785
|
5,753
|
5,763
|
5,753
|
5,812
|
5,904
|
5,946
|
5,957
|
6,080
|
6,337
|
|
投資有価証券
|
-
|
997
|
969
|
1,062
|
862
|
800
|
833
|
999
|
973
|
1,039
|
1,116
|
1,271
|
1,367
|
1,282
|
1,297
|
1,359
|
1,431
|
1,345
|
1,291
|
1,412
|
1,026
|
1,189
|
1,195
|
1,173
|
1,306
|
1,299
|
1,399
|
1,394
|
1,315
|
1,322
|
1,314
|
1,337
|
1,378
|
1,605
|
1,745
|
1,808
|
2,152
|
2,237
|
1,991
|
2,043
|
2,024
|
2,173
|
2,448
|
|
固定資産合計
|
-
|
6,768
|
6,942
|
7,027
|
6,913
|
6,894
|
6,916
|
7,023
|
7,122
|
7,159
|
7,233
|
7,341
|
7,414
|
8,103
|
8,150
|
8,293
|
8,429
|
8,348
|
8,294
|
8,351
|
8,060
|
8,211
|
8,242
|
8,192
|
8,340
|
8,309
|
8,400
|
8,378
|
8,420
|
8,411
|
8,803
|
8,770
|
8,751
|
8,900
|
8,991
|
9,046
|
9,470
|
9,608
|
9,544
|
9,653
|
9,515
|
10,700
|
11,365
|
|
総資産
|
-
|
21,371
|
20,604
|
22,282
|
21,156
|
21,714
|
18,047
|
18,812
|
20,606
|
21,904
|
23,921
|
24,966
|
24,876
|
24,881
|
24,583
|
24,309
|
27,167
|
26,507
|
24,136
|
27,260
|
26,079
|
25,887
|
25,977
|
27,894
|
29,726
|
29,308
|
27,299
|
30,337
|
29,517
|
28,341
|
26,995
|
29,725
|
30,155
|
29,853
|
30,417
|
31,296
|
34,641
|
34,270
|
31,556
|
33,804
|
33,909
|
33,810
|
33,194
|
|
買掛金
|
-
|
5,825
|
5,541
|
7,393
|
4,461
|
3,803
|
3,204
|
3,601
|
4,057
|
4,093
|
4,824
|
4,848
|
4,555
|
3,813
|
3,998
|
3,831
|
4,605
|
4,330
|
4,043
|
4,179
|
4,126
|
3,501
|
3,249
|
4,082
|
4,505
|
2,890
|
3,135
|
3,553
|
2,874
|
2,249
|
2,097
|
1,938
|
2,627
|
2,501
|
2,015
|
1,873
|
2,936
|
1,811
|
1,680
|
2,468
|
2,914
|
2,142
|
2,166
|
|
短期借入金
|
-
|
546
|
494
|
548
|
688
|
2,523
|
509
|
498
|
502
|
583
|
548
|
514
|
464
|
424
|
534
|
442
|
511
|
380
|
449
|
470
|
460
|
435
|
410
|
485
|
470
|
470
|
440
|
550
|
520
|
490
|
490
|
530
|
505
|
480
|
455
|
590
|
552
|
515
|
477
|
540
|
515
|
490
|
665
|
|
一年内返済予定の長期借入金
|
-
|
546
|
-
|
-
|
538
|
-
|
-
|
-
|
502
|
-
|
-
|
-
|
464
|
-
|
-
|
-
|
411
|
-
|
-
|
-
|
460
|
-
|
-
|
-
|
470
|
-
|
-
|
-
|
520
|
-
|
-
|
-
|
505
|
-
|
-
|
-
|
552
|
-
|
-
|
-
|
515
|
-
|
-
|
|
流動負債合計
|
-
|
10,047
|
9,094
|
10,486
|
9,348
|
10,249
|
6,638
|
7,264
|
8,300
|
9,029
|
10,846
|
11,739
|
11,164
|
11,072
|
10,515
|
9,836
|
12,017
|
11,446
|
8,944
|
11,187
|
10,945
|
10,818
|
10,822
|
12,106
|
13,030
|
12,539
|
10,079
|
12,139
|
11,070
|
10,073
|
8,702
|
11,143
|
11,186
|
10,733
|
11,034
|
10,815
|
13,388
|
12,705
|
9,986
|
11,374
|
10,848
|
11,331
|
9,088
|
|
長期借入金
|
-
|
1,121
|
889
|
908
|
1,036
|
909
|
787
|
665
|
625
|
1,009
|
883
|
757
|
671
|
585
|
499
|
815
|
735
|
655
|
575
|
1,095
|
987
|
895
|
802
|
1,110
|
992
|
875
|
787
|
1,260
|
1,137
|
1,015
|
892
|
930
|
822
|
715
|
607
|
1,140
|
1,030
|
920
|
810
|
1,100
|
990
|
880
|
1,570
|
|
固定負債合計
|
-
|
3,946
|
3,876
|
3,879
|
4,108
|
3,936
|
3,847
|
3,741
|
3,724
|
4,162
|
4,027
|
3,865
|
3,841
|
3,799
|
3,745
|
4,094
|
4,072
|
4,024
|
3,954
|
4,486
|
3,374
|
3,365
|
3,306
|
3,636
|
3,430
|
3,401
|
3,288
|
3,904
|
3,755
|
3,760
|
3,609
|
3,671
|
3,544
|
3,541
|
3,408
|
3,976
|
3,803
|
3,835
|
3,755
|
4,076
|
3,927
|
3,961
|
4,737
|
|
総負債
|
-
|
13,994
|
12,971
|
14,365
|
13,456
|
14,186
|
10,485
|
11,005
|
12,024
|
13,191
|
14,873
|
15,604
|
15,005
|
14,871
|
14,261
|
13,931
|
16,090
|
15,471
|
12,899
|
15,673
|
14,319
|
14,183
|
14,129
|
15,742
|
16,460
|
15,940
|
13,368
|
16,044
|
14,826
|
13,834
|
12,312
|
14,814
|
14,731
|
14,274
|
14,442
|
14,792
|
17,191
|
16,540
|
13,742
|
15,451
|
14,776
|
15,293
|
13,825
|
|
資本金及び資本剰余金
|
-
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,158
|
1,158
|
1,158
|
1,158
|
1,158
|
1,158
|
1,158
|
1,158
|
1,158
|
1,158
|
1,158
|
1,158
|
1,158
|
1,158
|
1,158
|
1,158
|
|
利益剰余金
|
-
|
4,386
|
4,638
|
4,846
|
4,907
|
4,766
|
4,764
|
4,706
|
5,407
|
5,481
|
5,740
|
5,935
|
6,454
|
6,645
|
6,940
|
7,168
|
7,806
|
7,822
|
8,058
|
8,320
|
8,776
|
8,606
|
8,729
|
9,050
|
9,864
|
9,967
|
10,463
|
11,113
|
11,538
|
11,352
|
11,487
|
11,698
|
12,126
|
12,124
|
12,374
|
12,869
|
13,369
|
13,599
|
13,862
|
14,373
|
15,163
|
14,456
|
15,121
|
|
株主資本
|
7,138
|
7,377
|
7,633
|
7,916
|
7,700
|
7,528
|
7,562
|
7,807
|
8,581
|
8,713
|
9,048
|
9,361
|
9,870
|
10,010
|
10,321
|
10,378
|
11,077
|
11,036
|
11,236
|
11,586
|
11,760
|
11,703
|
11,848
|
12,151
|
13,265
|
13,367
|
13,931
|
14,292
|
14,691
|
14,506
|
14,683
|
14,910
|
15,424
|
15,578
|
15,974
|
16,504
|
17,450
|
17,730
|
17,813
|
18,353
|
19,133
|
18,517
|
19,368
|