木村化工機【6378】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,151 3,093 3,406 2,326 2,640 2,825 2,600 2,751 4,307 5,087 5,890 5,669 6,457 5,301 5,473 6,754 6,575 4,903 5,184 4,753 4,298 4,319 6,332 6,437 6,150 5,846 5,743 5,569 4,862 5,288 7,994 7,628 6,601 7,918 7,193 8,358 8,339 6,985 8,196 9,892 8,496 7,133
売掛金 - 8,832 7,442 8,696 10,508 10,191 6,532 6,648 9,162 8,382 9,263 8,807 9,556 8,325 8,713 7,867 10,037 9,436 8,694 11,074 11,075 10,521 9,391 10,050 12,540 12,117 10,292 14,060 13,297 12,276 10,096 10,096 9,543 9,813 10,090 11,658 14,086 12,273 12,022 10,827 10,222 10,843 10,934
流動資産合計 - 14,603 13,662 15,254 14,243 14,820 11,130 11,789 13,483 14,745 16,688 17,625 17,461 16,778 16,432 16,016 18,738 18,158 15,842 18,908 18,018 17,675 17,734 19,701 21,385 20,998 18,899 21,959 21,097 19,929 18,192 20,954 21,404 20,953 21,426 22,250 25,170 24,662 22,011 24,151 24,394 23,109 21,829
有形固定資産 - 5,079 5,103 5,091 5,118 5,112 5,120 5,122 5,161 5,144 5,153 5,145 5,208 5,689 5,713 5,708 5,682 5,644 5,615 5,571 5,579 5,601 5,609 5,560 5,554 5,519 5,513 5,483 5,500 5,465 5,866 5,812 5,798 5,785 5,753 5,763 5,753 5,812 5,904 5,946 5,957 6,080 6,337
投資有価証券 - 997 969 1,062 862 800 833 999 973 1,039 1,116 1,271 1,367 1,282 1,297 1,359 1,431 1,345 1,291 1,412 1,026 1,189 1,195 1,173 1,306 1,299 1,399 1,394 1,315 1,322 1,314 1,337 1,378 1,605 1,745 1,808 2,152 2,237 1,991 2,043 2,024 2,173 2,448
固定資産合計 - 6,768 6,942 7,027 6,913 6,894 6,916 7,023 7,122 7,159 7,233 7,341 7,414 8,103 8,150 8,293 8,429 8,348 8,294 8,351 8,060 8,211 8,242 8,192 8,340 8,309 8,400 8,378 8,420 8,411 8,803 8,770 8,751 8,900 8,991 9,046 9,470 9,608 9,544 9,653 9,515 10,700 11,365
総資産 - 21,371 20,604 22,282 21,156 21,714 18,047 18,812 20,606 21,904 23,921 24,966 24,876 24,881 24,583 24,309 27,167 26,507 24,136 27,260 26,079 25,887 25,977 27,894 29,726 29,308 27,299 30,337 29,517 28,341 26,995 29,725 30,155 29,853 30,417 31,296 34,641 34,270 31,556 33,804 33,909 33,810 33,194
買掛金 - 5,825 5,541 7,393 4,461 3,803 3,204 3,601 4,057 4,093 4,824 4,848 4,555 3,813 3,998 3,831 4,605 4,330 4,043 4,179 4,126 3,501 3,249 4,082 4,505 2,890 3,135 3,553 2,874 2,249 2,097 1,938 2,627 2,501 2,015 1,873 2,936 1,811 1,680 2,468 2,914 2,142 2,166
短期借入金 - 546 494 548 688 2,523 509 498 502 583 548 514 464 424 534 442 511 380 449 470 460 435 410 485 470 470 440 550 520 490 490 530 505 480 455 590 552 515 477 540 515 490 665
一年内返済予定の長期借入金 - 546 - - 538 - - - 502 - - - 464 - - - 411 - - - 460 - - - 470 - - - 520 - - - 505 - - - 552 - - - 515 - -
流動負債合計 - 10,047 9,094 10,486 9,348 10,249 6,638 7,264 8,300 9,029 10,846 11,739 11,164 11,072 10,515 9,836 12,017 11,446 8,944 11,187 10,945 10,818 10,822 12,106 13,030 12,539 10,079 12,139 11,070 10,073 8,702 11,143 11,186 10,733 11,034 10,815 13,388 12,705 9,986 11,374 10,848 11,331 9,088
長期借入金 - 1,121 889 908 1,036 909 787 665 625 1,009 883 757 671 585 499 815 735 655 575 1,095 987 895 802 1,110 992 875 787 1,260 1,137 1,015 892 930 822 715 607 1,140 1,030 920 810 1,100 990 880 1,570
固定負債合計 - 3,946 3,876 3,879 4,108 3,936 3,847 3,741 3,724 4,162 4,027 3,865 3,841 3,799 3,745 4,094 4,072 4,024 3,954 4,486 3,374 3,365 3,306 3,636 3,430 3,401 3,288 3,904 3,755 3,760 3,609 3,671 3,544 3,541 3,408 3,976 3,803 3,835 3,755 4,076 3,927 3,961 4,737
総負債 - 13,994 12,971 14,365 13,456 14,186 10,485 11,005 12,024 13,191 14,873 15,604 15,005 14,871 14,261 13,931 16,090 15,471 12,899 15,673 14,319 14,183 14,129 15,742 16,460 15,940 13,368 16,044 14,826 13,834 12,312 14,814 14,731 14,274 14,442 14,792 17,191 16,540 13,742 15,451 14,776 15,293 13,825
資本金及び資本剰余金 - 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,133 1,158 1,158 1,158 1,158 1,158 1,158 1,158 1,158 1,158 1,158 1,158 1,158 1,158 1,158 1,158 1,158
利益剰余金 - 4,386 4,638 4,846 4,907 4,766 4,764 4,706 5,407 5,481 5,740 5,935 6,454 6,645 6,940 7,168 7,806 7,822 8,058 8,320 8,776 8,606 8,729 9,050 9,864 9,967 10,463 11,113 11,538 11,352 11,487 11,698 12,126 12,124 12,374 12,869 13,369 13,599 13,862 14,373 15,163 14,456 15,121
株主資本 7,138 7,377 7,633 7,916 7,700 7,528 7,562 7,807 8,581 8,713 9,048 9,361 9,870 10,010 10,321 10,378 11,077 11,036 11,236 11,586 11,760 11,703 11,848 12,151 13,265 13,367 13,931 14,292 14,691 14,506 14,683 14,910 15,424 15,578 15,974 16,504 17,450 17,730 17,813 18,353 19,133 18,517 19,368