|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,293
|
5,411
|
5,465
|
6,986
|
6,087
|
5,502
|
5,355
|
7,724
|
8,164
|
7,647
|
7,603
|
8,454
|
6,441
|
6,807
|
6,070
|
7,655
|
6,519
|
6,624
|
7,023
|
8,065
|
11,434
|
10,996
|
11,096
|
12,748
|
13,074
|
13,568
|
11,126
|
11,520
|
11,421
|
9,856
|
8,633
|
8,289
|
8,308
|
7,261
|
6,643
|
8,278
|
9,078
|
8,218
|
7,220
|
8,711
|
7,769
|
6,616
|
|
売掛金
|
-
|
9,539
|
9,535
|
9,198
|
9,039
|
8,900
|
8,598
|
9,002
|
9,514
|
9,465
|
10,001
|
10,221
|
10,309
|
10,587
|
10,349
|
10,027
|
10,191
|
10,225
|
9,917
|
9,980
|
9,903
|
8,823
|
9,091
|
9,967
|
10,790
|
12,121
|
11,122
|
11,965
|
-
|
11,709
|
12,602
|
13,473
|
-
|
12,636
|
13,092
|
13,226
|
-
|
12,936
|
12,792
|
12,993
|
-
|
13,107
|
12,732
|
|
商品及び製品
|
-
|
3,885
|
3,773
|
3,799
|
3,703
|
3,826
|
3,574
|
3,935
|
3,830
|
3,578
|
3,725
|
4,128
|
3,906
|
4,026
|
4,246
|
4,526
|
4,555
|
4,524
|
4,483
|
4,516
|
4,472
|
4,004
|
4,393
|
4,153
|
3,931
|
3,716
|
3,746
|
4,119
|
4,695
|
5,096
|
4,959
|
5,157
|
5,064
|
5,249
|
5,336
|
5,367
|
5,178
|
5,347
|
5,662
|
5,825
|
5,979
|
5,829
|
5,644
|
|
流動資産合計
|
-
|
24,871
|
24,744
|
24,619
|
26,036
|
25,090
|
23,432
|
23,996
|
27,247
|
27,794
|
27,844
|
28,858
|
29,757
|
27,990
|
28,094
|
28,015
|
29,520
|
28,842
|
28,620
|
29,507
|
30,139
|
31,649
|
32,231
|
32,317
|
34,746
|
36,347
|
36,336
|
35,606
|
36,513
|
37,592
|
37,252
|
37,465
|
36,045
|
37,016
|
36,871
|
36,428
|
36,782
|
37,787
|
37,081
|
36,502
|
37,725
|
37,653
|
36,874
|
|
有形固定資産
|
-
|
17,171
|
17,004
|
16,325
|
16,102
|
15,648
|
15,238
|
15,536
|
16,507
|
16,534
|
16,790
|
17,372
|
17,111
|
17,188
|
17,565
|
18,286
|
18,079
|
18,346
|
18,699
|
19,109
|
18,910
|
18,442
|
18,661
|
18,214
|
18,233
|
18,520
|
18,464
|
18,430
|
18,896
|
19,787
|
20,499
|
20,691
|
20,377
|
21,064
|
21,716
|
22,199
|
21,301
|
21,940
|
22,113
|
22,014
|
22,295
|
22,172
|
22,301
|
|
投資有価証券
|
-
|
14,781
|
14,132
|
14,804
|
12,125
|
10,852
|
11,893
|
13,913
|
13,970
|
13,550
|
14,815
|
16,083
|
15,307
|
14,534
|
15,154
|
13,247
|
12,688
|
12,056
|
12,370
|
13,427
|
11,708
|
12,176
|
11,701
|
12,539
|
13,806
|
14,093
|
13,995
|
13,618
|
14,536
|
14,739
|
14,457
|
14,343
|
15,405
|
17,439
|
19,657
|
17,807
|
19,798
|
19,058
|
17,213
|
18,258
|
16,715
|
16,627
|
18,385
|
|
固定資産合計
|
-
|
33,104
|
32,181
|
32,074
|
29,136
|
27,380
|
27,979
|
30,274
|
31,206
|
30,795
|
32,423
|
34,297
|
33,256
|
32,776
|
33,758
|
32,598
|
31,732
|
31,421
|
32,107
|
33,548
|
31,675
|
31,659
|
31,403
|
31,750
|
33,120
|
34,333
|
34,160
|
33,688
|
34,945
|
36,054
|
36,498
|
36,546
|
36,930
|
39,640
|
42,518
|
41,126
|
42,292
|
42,327
|
40,655
|
41,251
|
40,039
|
40,030
|
41,819
|
|
総資産
|
-
|
58,014
|
56,961
|
56,727
|
55,204
|
52,500
|
51,440
|
54,296
|
58,478
|
58,612
|
60,288
|
63,173
|
63,030
|
60,781
|
61,866
|
60,624
|
61,262
|
60,270
|
60,734
|
63,099
|
61,859
|
63,351
|
63,676
|
64,107
|
67,905
|
70,717
|
70,532
|
69,328
|
71,490
|
73,676
|
73,790
|
74,068
|
73,029
|
76,709
|
79,439
|
77,603
|
79,121
|
80,158
|
77,779
|
77,794
|
77,803
|
77,719
|
78,728
|
|
買掛金
|
-
|
4,573
|
4,783
|
4,963
|
5,252
|
5,177
|
4,348
|
4,896
|
5,205
|
5,492
|
5,682
|
5,881
|
6,734
|
6,543
|
6,225
|
6,045
|
6,249
|
6,016
|
5,681
|
5,948
|
5,855
|
4,321
|
4,690
|
4,934
|
5,879
|
6,933
|
6,908
|
6,973
|
7,314
|
7,497
|
7,506
|
8,044
|
7,154
|
8,623
|
7,979
|
7,302
|
7,311
|
7,519
|
7,231
|
7,180
|
7,687
|
8,008
|
7,410
|
|
短期借入金
|
-
|
6,807
|
6,692
|
6,292
|
5,967
|
5,742
|
5,062
|
5,524
|
4,837
|
4,909
|
4,954
|
5,173
|
5,049
|
4,973
|
5,239
|
6,086
|
6,085
|
6,446
|
5,695
|
4,892
|
4,938
|
4,465
|
4,978
|
4,505
|
4,600
|
4,666
|
4,208
|
4,429
|
4,715
|
5,015
|
5,169
|
4,683
|
5,799
|
5,624
|
5,812
|
5,526
|
5,433
|
5,941
|
5,890
|
5,642
|
5,451
|
5,624
|
6,421
|
|
一年内返済予定の長期借入金
|
-
|
466
|
-
|
-
|
573
|
-
|
-
|
-
|
1,577
|
-
|
-
|
-
|
1,683
|
-
|
-
|
-
|
2,499
|
-
|
-
|
-
|
1,276
|
-
|
-
|
-
|
1,068
|
-
|
-
|
-
|
846
|
-
|
-
|
-
|
1,617
|
-
|
-
|
-
|
980
|
-
|
-
|
-
|
955
|
-
|
-
|
|
流動負債合計
|
-
|
15,310
|
15,269
|
15,026
|
15,100
|
14,914
|
12,858
|
13,480
|
13,566
|
14,209
|
14,375
|
15,231
|
15,962
|
15,580
|
14,646
|
16,640
|
18,250
|
18,690
|
17,061
|
15,244
|
14,820
|
12,288
|
13,055
|
12,352
|
14,044
|
15,703
|
16,836
|
17,731
|
18,441
|
19,281
|
17,324
|
16,864
|
17,330
|
18,494
|
17,729
|
16,874
|
16,927
|
18,363
|
17,560
|
17,121
|
17,650
|
19,195
|
19,003
|
|
長期借入金
|
-
|
6,661
|
6,332
|
6,156
|
6,862
|
6,702
|
7,029
|
6,550
|
8,457
|
8,272
|
8,086
|
7,774
|
7,597
|
7,550
|
7,139
|
6,411
|
6,851
|
6,390
|
8,284
|
8,916
|
9,335
|
14,379
|
13,731
|
13,785
|
13,707
|
13,493
|
13,709
|
13,409
|
13,149
|
12,913
|
12,442
|
12,842
|
11,961
|
11,997
|
12,651
|
13,384
|
13,088
|
12,865
|
12,613
|
12,445
|
12,182
|
11,894
|
11,056
|
|
固定負債合計
|
-
|
16,810
|
16,137
|
16,158
|
15,589
|
14,799
|
15,283
|
15,396
|
17,775
|
17,455
|
17,738
|
17,826
|
17,311
|
16,644
|
16,328
|
14,006
|
13,210
|
12,451
|
14,501
|
17,843
|
19,925
|
25,118
|
24,594
|
24,509
|
24,768
|
24,462
|
22,835
|
21,776
|
21,799
|
21,588
|
22,921
|
24,015
|
23,423
|
23,901
|
25,143
|
25,415
|
25,508
|
25,014
|
24,066
|
24,332
|
23,365
|
22,827
|
22,520
|
|
総負債
|
-
|
32,120
|
31,406
|
31,185
|
30,690
|
29,713
|
28,141
|
28,876
|
31,341
|
31,665
|
32,113
|
33,058
|
33,273
|
32,225
|
30,974
|
30,646
|
31,461
|
31,141
|
31,563
|
33,088
|
34,745
|
37,407
|
37,650
|
36,861
|
38,812
|
40,166
|
39,672
|
39,507
|
40,241
|
40,870
|
40,246
|
40,879
|
40,753
|
42,395
|
42,873
|
42,289
|
42,436
|
43,378
|
41,627
|
41,453
|
41,016
|
42,022
|
41,523
|
|
資本金及び資本剰余金
|
-
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,787
|
4,787
|
4,787
|
4,703
|
4,703
|
6,323
|
6,323
|
6,323
|
6,323
|
6,323
|
6,323
|
6,323
|
6,323
|
6,323
|
6,323
|
6,323
|
6,327
|
6,327
|
6,803
|
6,803
|
6,805
|
6,805
|
6,805
|
6,805
|
6,805
|
6,805
|
6,806
|
6,806
|
6,806
|
6,809
|
6,809
|
6,809
|
6,809
|
6,811
|
|
利益剰余金
|
-
|
9,189
|
9,446
|
9,530
|
10,270
|
10,315
|
10,726
|
11,488
|
11,849
|
12,051
|
12,497
|
13,139
|
12,935
|
12,765
|
13,191
|
13,178
|
13,603
|
13,231
|
13,387
|
13,524
|
11,528
|
10,783
|
10,998
|
11,944
|
12,413
|
13,253
|
13,765
|
14,264
|
14,524
|
14,876
|
15,063
|
14,957
|
13,884
|
14,135
|
14,093
|
14,323
|
14,068
|
14,328
|
14,455
|
14,655
|
15,105
|
14,964
|
15,297
|
|
株主資本
|
22,711
|
25,893
|
25,554
|
25,542
|
24,514
|
22,786
|
23,298
|
25,420
|
27,136
|
26,947
|
28,174
|
30,115
|
29,756
|
28,555
|
30,891
|
29,977
|
29,801
|
29,128
|
29,171
|
30,011
|
27,114
|
25,944
|
26,026
|
27,246
|
29,092
|
30,551
|
30,860
|
29,820
|
31,249
|
32,806
|
33,543
|
33,188
|
32,276
|
34,314
|
36,566
|
35,313
|
36,685
|
36,779
|
36,151
|
36,340
|
36,787
|
35,697
|
37,205
|