大同工業【6373】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,293 5,411 5,465 6,986 6,087 5,502 5,355 7,724 8,164 7,647 7,603 8,454 6,441 6,807 6,070 7,655 6,519 6,624 7,023 8,065 11,434 10,996 11,096 12,748 13,074 13,568 11,126 11,520 11,421 9,856 8,633 8,289 8,308 7,261 6,643 8,278 9,078 8,218 7,220 8,711 7,769 6,616
売掛金 - 9,539 9,535 9,198 9,039 8,900 8,598 9,002 9,514 9,465 10,001 10,221 10,309 10,587 10,349 10,027 10,191 10,225 9,917 9,980 9,903 8,823 9,091 9,967 10,790 12,121 11,122 11,965 - 11,709 12,602 13,473 - 12,636 13,092 13,226 - 12,936 12,792 12,993 - 13,107 12,732
商品及び製品 - 3,885 3,773 3,799 3,703 3,826 3,574 3,935 3,830 3,578 3,725 4,128 3,906 4,026 4,246 4,526 4,555 4,524 4,483 4,516 4,472 4,004 4,393 4,153 3,931 3,716 3,746 4,119 4,695 5,096 4,959 5,157 5,064 5,249 5,336 5,367 5,178 5,347 5,662 5,825 5,979 5,829 5,644
流動資産合計 - 24,871 24,744 24,619 26,036 25,090 23,432 23,996 27,247 27,794 27,844 28,858 29,757 27,990 28,094 28,015 29,520 28,842 28,620 29,507 30,139 31,649 32,231 32,317 34,746 36,347 36,336 35,606 36,513 37,592 37,252 37,465 36,045 37,016 36,871 36,428 36,782 37,787 37,081 36,502 37,725 37,653 36,874
有形固定資産 - 17,171 17,004 16,325 16,102 15,648 15,238 15,536 16,507 16,534 16,790 17,372 17,111 17,188 17,565 18,286 18,079 18,346 18,699 19,109 18,910 18,442 18,661 18,214 18,233 18,520 18,464 18,430 18,896 19,787 20,499 20,691 20,377 21,064 21,716 22,199 21,301 21,940 22,113 22,014 22,295 22,172 22,301
投資有価証券 - 14,781 14,132 14,804 12,125 10,852 11,893 13,913 13,970 13,550 14,815 16,083 15,307 14,534 15,154 13,247 12,688 12,056 12,370 13,427 11,708 12,176 11,701 12,539 13,806 14,093 13,995 13,618 14,536 14,739 14,457 14,343 15,405 17,439 19,657 17,807 19,798 19,058 17,213 18,258 16,715 16,627 18,385
固定資産合計 - 33,104 32,181 32,074 29,136 27,380 27,979 30,274 31,206 30,795 32,423 34,297 33,256 32,776 33,758 32,598 31,732 31,421 32,107 33,548 31,675 31,659 31,403 31,750 33,120 34,333 34,160 33,688 34,945 36,054 36,498 36,546 36,930 39,640 42,518 41,126 42,292 42,327 40,655 41,251 40,039 40,030 41,819
総資産 - 58,014 56,961 56,727 55,204 52,500 51,440 54,296 58,478 58,612 60,288 63,173 63,030 60,781 61,866 60,624 61,262 60,270 60,734 63,099 61,859 63,351 63,676 64,107 67,905 70,717 70,532 69,328 71,490 73,676 73,790 74,068 73,029 76,709 79,439 77,603 79,121 80,158 77,779 77,794 77,803 77,719 78,728
買掛金 - 4,573 4,783 4,963 5,252 5,177 4,348 4,896 5,205 5,492 5,682 5,881 6,734 6,543 6,225 6,045 6,249 6,016 5,681 5,948 5,855 4,321 4,690 4,934 5,879 6,933 6,908 6,973 7,314 7,497 7,506 8,044 7,154 8,623 7,979 7,302 7,311 7,519 7,231 7,180 7,687 8,008 7,410
短期借入金 - 6,807 6,692 6,292 5,967 5,742 5,062 5,524 4,837 4,909 4,954 5,173 5,049 4,973 5,239 6,086 6,085 6,446 5,695 4,892 4,938 4,465 4,978 4,505 4,600 4,666 4,208 4,429 4,715 5,015 5,169 4,683 5,799 5,624 5,812 5,526 5,433 5,941 5,890 5,642 5,451 5,624 6,421
一年内返済予定の長期借入金 - 466 - - 573 - - - 1,577 - - - 1,683 - - - 2,499 - - - 1,276 - - - 1,068 - - - 846 - - - 1,617 - - - 980 - - - 955 - -
流動負債合計 - 15,310 15,269 15,026 15,100 14,914 12,858 13,480 13,566 14,209 14,375 15,231 15,962 15,580 14,646 16,640 18,250 18,690 17,061 15,244 14,820 12,288 13,055 12,352 14,044 15,703 16,836 17,731 18,441 19,281 17,324 16,864 17,330 18,494 17,729 16,874 16,927 18,363 17,560 17,121 17,650 19,195 19,003
長期借入金 - 6,661 6,332 6,156 6,862 6,702 7,029 6,550 8,457 8,272 8,086 7,774 7,597 7,550 7,139 6,411 6,851 6,390 8,284 8,916 9,335 14,379 13,731 13,785 13,707 13,493 13,709 13,409 13,149 12,913 12,442 12,842 11,961 11,997 12,651 13,384 13,088 12,865 12,613 12,445 12,182 11,894 11,056
固定負債合計 - 16,810 16,137 16,158 15,589 14,799 15,283 15,396 17,775 17,455 17,738 17,826 17,311 16,644 16,328 14,006 13,210 12,451 14,501 17,843 19,925 25,118 24,594 24,509 24,768 24,462 22,835 21,776 21,799 21,588 22,921 24,015 23,423 23,901 25,143 25,415 25,508 25,014 24,066 24,332 23,365 22,827 22,520
総負債 - 32,120 31,406 31,185 30,690 29,713 28,141 28,876 31,341 31,665 32,113 33,058 33,273 32,225 30,974 30,646 31,461 31,141 31,563 33,088 34,745 37,407 37,650 36,861 38,812 40,166 39,672 39,507 40,241 40,870 40,246 40,879 40,753 42,395 42,873 42,289 42,436 43,378 41,627 41,453 41,016 42,022 41,523
資本金及び資本剰余金 - 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,787 4,787 4,787 4,703 4,703 6,323 6,323 6,323 6,323 6,323 6,323 6,323 6,323 6,323 6,323 6,323 6,327 6,327 6,803 6,803 6,805 6,805 6,805 6,805 6,805 6,805 6,806 6,806 6,806 6,809 6,809 6,809 6,809 6,811
利益剰余金 - 9,189 9,446 9,530 10,270 10,315 10,726 11,488 11,849 12,051 12,497 13,139 12,935 12,765 13,191 13,178 13,603 13,231 13,387 13,524 11,528 10,783 10,998 11,944 12,413 13,253 13,765 14,264 14,524 14,876 15,063 14,957 13,884 14,135 14,093 14,323 14,068 14,328 14,455 14,655 15,105 14,964 15,297
株主資本 22,711 25,893 25,554 25,542 24,514 22,786 23,298 25,420 27,136 26,947 28,174 30,115 29,756 28,555 30,891 29,977 29,801 29,128 29,171 30,011 27,114 25,944 26,026 27,246 29,092 30,551 30,860 29,820 31,249 32,806 33,543 33,188 32,276 34,314 36,566 35,313 36,685 36,779 36,151 36,340 36,787 35,697 37,205