椿本チエイン【6371】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 17,504 16,357 17,685 20,195 20,502 22,216 23,106 26,332 25,873 20,738 23,835 29,590 28,449 30,270 29,853 33,647 29,481 31,945 28,404 29,019 33,185 34,202 38,754 41,869 44,872 46,871 48,054 49,104 46,956 48,832 52,100 56,908 63,579 69,149 70,468 77,321 75,082 68,583 62,096 67,945 64,891 64,418
有価証券 - 12,020 11,000 9,646 7,533 7,933 7,938 7,977 7,965 7,962 8,225 4,206 4,646 3,620 4,183 4,207 4,114 6,004 5,648 3,952 3,965 3,849 3,945 3,967 6,189 6,181 6,224 6,339 6,339 6,206 4,680 4,672 2,674 540 571 579 603 754 733 882 780 1,487 1,516
売掛金 - 47,338 48,902 51,642 48,726 44,639 45,674 50,658 41,109 36,881 40,215 39,175 42,586 49,611 46,969 44,098 46,721 44,803 42,087 42,951 45,699 36,972 39,981 40,201 43,816 42,505 42,213 40,791 45,773 45,693 51,433 48,415 48,718 44,441 46,157 45,655 47,095 47,808 47,202 47,200 47,041 42,825 46,176
商品及び製品 - 15,320 15,565 16,245 15,188 14,510 14,378 15,687 15,577 16,304 17,010 18,035 17,192 17,083 17,731 18,842 18,536 18,805 18,354 18,654 18,369 18,103 17,357 18,050 17,469 18,172 19,858 20,930 22,357 23,642 24,844 25,277 23,948 25,334 25,669 25,822 26,217 27,582 25,947 25,544 23,763 24,195 25,501
流動資産合計 - 116,619 117,415 121,309 116,536 112,111 113,885 121,961 125,400 123,673 127,301 129,260 134,974 137,863 141,342 141,940 143,949 141,391 136,480 136,536 134,083 129,956 131,010 140,496 145,185 149,871 154,526 163,326 166,512 169,275 178,340 184,663 182,054 187,499 198,340 199,695 205,853 207,954 193,288 194,314 193,313 186,823 191,553
有形固定資産 - 101,613 104,007 103,994 102,777 101,832 100,766 103,364 105,435 107,944 110,345 111,214 113,285 114,100 114,843 115,722 116,946 118,002 118,174 117,741 118,579 116,967 115,948 114,348 115,059 115,038 114,762 113,792 114,918 117,044 118,881 116,016 115,097 117,005 119,177 117,283 118,942 120,280 117,988 118,575 117,695 116,560 118,082
投資有価証券 - 27,245 24,353 26,700 22,279 18,800 20,205 24,310 24,328 25,044 26,578 29,188 27,505 27,806 28,639 23,427 24,335 23,791 24,684 27,634 22,240 23,727 24,177 26,256 28,522 29,516 30,822 31,134 32,245 31,434 28,668 30,694 30,463 35,522 38,666 38,983 47,052 43,779 39,077 43,751 39,876 37,014 39,287
固定資産合計 - 142,122 141,652 143,760 137,570 132,517 132,132 138,938 141,814 144,679 148,408 151,627 150,977 165,399 167,199 162,251 161,966 161,744 162,504 164,943 160,015 159,569 158,463 158,498 162,147 162,953 163,641 162,895 166,107 168,586 169,382 167,182 163,823 171,242 176,643 174,037 185,444 184,116 175,714 181,334 178,197 173,481 176,492
総資産 - 258,742 259,067 265,069 254,106 244,628 246,018 260,900 267,215 268,353 275,709 280,887 285,952 303,263 308,541 304,192 305,916 303,136 298,984 301,479 294,098 289,526 289,474 298,994 307,332 312,824 318,168 326,222 332,620 337,862 347,722 351,846 345,878 358,741 374,983 373,733 391,298 392,070 369,002 375,649 371,510 360,304 368,045
買掛金 - 25,902 27,269 31,204 24,986 24,078 23,439 28,095 24,811 21,000 19,810 21,353 23,227 23,993 20,625 22,062 20,289 19,581 17,065 17,715 17,374 14,824 14,191 16,590 16,882 17,610 17,215 18,542 18,610 19,385 19,258 21,462 19,810 19,229 20,535 20,318 18,592 18,440 16,530 18,134 16,284 17,015 16,457
短期借入金 - 9,722 9,524 9,441 9,316 9,452 9,711 9,841 9,953 9,770 11,395 11,486 11,216 27,714 27,846 12,243 12,708 12,418 12,235 12,111 12,893 13,060 13,919 13,615 11,318 11,535 11,323 11,067 8,591 8,622 9,909 9,398 9,025 9,516 8,109 7,301 4,183 4,271 4,354 4,204 4,271 4,233 4,245
一年内返済予定の長期借入金 - 2,038 780 797 1,231 1,149 11,070 10,888 10,271 10,185 112 75 76 73 72 74 71 3,270 3,269 3,266 4,246 768 898 625 634 4,533 4,537 4,539 4,551 573 484 419 303 4,243 4,251 5,801 5,801 3,173 3,180 1,579 1,573 121 127
流動負債合計 - 59,435 57,591 60,889 55,525 52,112 62,651 67,363 66,558 65,836 66,472 65,949 70,796 98,540 97,701 81,184 82,617 74,762 68,209 69,708 67,081 58,623 56,757 63,371 61,690 66,042 66,623 70,732 67,839 62,806 65,653 70,269 65,588 70,451 76,640 77,522 77,499 73,205 65,050 68,182 62,505 58,869 62,311
長期借入金 - 15,146 14,909 15,145 14,269 14,261 4,230 4,158 4,409 4,475 4,741 5,033 5,288 5,179 5,486 5,646 5,992 10,706 10,638 10,394 9,369 14,353 14,432 14,315 14,214 10,104 9,984 9,843 9,727 9,606 9,585 9,503 9,457 5,387 5,366 3,737 3,728 4,406 4,368 4,350 4,300 5,782 5,734
固定負債合計 - 55,014 53,807 54,782 52,766 51,711 42,024 43,836 44,439 44,829 45,744 46,140 45,390 33,414 33,683 47,956 47,844 53,253 53,205 54,221 50,961 56,539 56,611 57,497 58,147 54,696 54,931 55,298 55,023 55,593 55,284 56,242 53,707 51,904 53,309 52,025 53,238 53,765 51,533 48,372 46,842 48,292 48,507
総負債 - 114,450 111,399 115,672 108,291 103,824 104,676 111,199 110,997 110,666 112,216 112,090 116,187 131,954 131,384 129,140 130,461 128,015 121,415 123,929 118,043 115,163 113,369 120,869 119,838 120,738 121,555 126,031 122,863 118,400 120,938 126,512 119,295 122,355 129,950 129,548 130,738 126,970 116,583 116,555 109,348 107,161 110,818
資本金及び資本剰余金 - 29,734 29,734 29,734 29,734 29,734 29,734 29,734 29,737 30,635 30,635 30,635 30,635 30,635 30,635 30,635 30,635 30,635 30,635 30,635 30,639 30,647 30,641 30,641 30,641 30,645 30,645 30,645 30,645 30,645 30,649 30,649 30,649 30,647 30,653 30,652 29,658 29,658 29,674 29,674 29,663 29,293 29,293
利益剰余金 - 103,183 108,731 110,405 112,395 113,323 116,921 118,942 123,063 123,962 127,645 130,015 133,394 135,152 139,603 141,607 142,442 143,372 146,667 147,523 149,487 148,470 150,350 151,269 154,856 156,625 159,810 161,953 165,878 167,040 170,036 171,979 174,799 175,427 179,488 181,977 185,285 188,083 191,714 193,253 192,135 191,945 197,368
株主資本 121,628 144,291 147,668 149,397 145,815 140,804 141,342 149,700 156,218 157,686 163,492 168,797 169,765 171,308 177,157 175,051 175,454 175,120 177,569 177,550 176,055 174,363 176,105 178,125 187,494 192,085 196,613 200,190 209,757 219,461 226,784 225,334 226,582 236,385 245,032 244,185 260,559 265,100 252,419 259,093 262,162 253,143 257,227