|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
17,504
|
16,357
|
17,685
|
20,195
|
20,502
|
22,216
|
23,106
|
26,332
|
25,873
|
20,738
|
23,835
|
29,590
|
28,449
|
30,270
|
29,853
|
33,647
|
29,481
|
31,945
|
28,404
|
29,019
|
33,185
|
34,202
|
38,754
|
41,869
|
44,872
|
46,871
|
48,054
|
49,104
|
46,956
|
48,832
|
52,100
|
56,908
|
63,579
|
69,149
|
70,468
|
77,321
|
75,082
|
68,583
|
62,096
|
67,945
|
64,891
|
64,418
|
|
有価証券
|
-
|
12,020
|
11,000
|
9,646
|
7,533
|
7,933
|
7,938
|
7,977
|
7,965
|
7,962
|
8,225
|
4,206
|
4,646
|
3,620
|
4,183
|
4,207
|
4,114
|
6,004
|
5,648
|
3,952
|
3,965
|
3,849
|
3,945
|
3,967
|
6,189
|
6,181
|
6,224
|
6,339
|
6,339
|
6,206
|
4,680
|
4,672
|
2,674
|
540
|
571
|
579
|
603
|
754
|
733
|
882
|
780
|
1,487
|
1,516
|
|
売掛金
|
-
|
47,338
|
48,902
|
51,642
|
48,726
|
44,639
|
45,674
|
50,658
|
41,109
|
36,881
|
40,215
|
39,175
|
42,586
|
49,611
|
46,969
|
44,098
|
46,721
|
44,803
|
42,087
|
42,951
|
45,699
|
36,972
|
39,981
|
40,201
|
43,816
|
42,505
|
42,213
|
40,791
|
45,773
|
45,693
|
51,433
|
48,415
|
48,718
|
44,441
|
46,157
|
45,655
|
47,095
|
47,808
|
47,202
|
47,200
|
47,041
|
42,825
|
46,176
|
|
商品及び製品
|
-
|
15,320
|
15,565
|
16,245
|
15,188
|
14,510
|
14,378
|
15,687
|
15,577
|
16,304
|
17,010
|
18,035
|
17,192
|
17,083
|
17,731
|
18,842
|
18,536
|
18,805
|
18,354
|
18,654
|
18,369
|
18,103
|
17,357
|
18,050
|
17,469
|
18,172
|
19,858
|
20,930
|
22,357
|
23,642
|
24,844
|
25,277
|
23,948
|
25,334
|
25,669
|
25,822
|
26,217
|
27,582
|
25,947
|
25,544
|
23,763
|
24,195
|
25,501
|
|
流動資産合計
|
-
|
116,619
|
117,415
|
121,309
|
116,536
|
112,111
|
113,885
|
121,961
|
125,400
|
123,673
|
127,301
|
129,260
|
134,974
|
137,863
|
141,342
|
141,940
|
143,949
|
141,391
|
136,480
|
136,536
|
134,083
|
129,956
|
131,010
|
140,496
|
145,185
|
149,871
|
154,526
|
163,326
|
166,512
|
169,275
|
178,340
|
184,663
|
182,054
|
187,499
|
198,340
|
199,695
|
205,853
|
207,954
|
193,288
|
194,314
|
193,313
|
186,823
|
191,553
|
|
有形固定資産
|
-
|
101,613
|
104,007
|
103,994
|
102,777
|
101,832
|
100,766
|
103,364
|
105,435
|
107,944
|
110,345
|
111,214
|
113,285
|
114,100
|
114,843
|
115,722
|
116,946
|
118,002
|
118,174
|
117,741
|
118,579
|
116,967
|
115,948
|
114,348
|
115,059
|
115,038
|
114,762
|
113,792
|
114,918
|
117,044
|
118,881
|
116,016
|
115,097
|
117,005
|
119,177
|
117,283
|
118,942
|
120,280
|
117,988
|
118,575
|
117,695
|
116,560
|
118,082
|
|
投資有価証券
|
-
|
27,245
|
24,353
|
26,700
|
22,279
|
18,800
|
20,205
|
24,310
|
24,328
|
25,044
|
26,578
|
29,188
|
27,505
|
27,806
|
28,639
|
23,427
|
24,335
|
23,791
|
24,684
|
27,634
|
22,240
|
23,727
|
24,177
|
26,256
|
28,522
|
29,516
|
30,822
|
31,134
|
32,245
|
31,434
|
28,668
|
30,694
|
30,463
|
35,522
|
38,666
|
38,983
|
47,052
|
43,779
|
39,077
|
43,751
|
39,876
|
37,014
|
39,287
|
|
固定資産合計
|
-
|
142,122
|
141,652
|
143,760
|
137,570
|
132,517
|
132,132
|
138,938
|
141,814
|
144,679
|
148,408
|
151,627
|
150,977
|
165,399
|
167,199
|
162,251
|
161,966
|
161,744
|
162,504
|
164,943
|
160,015
|
159,569
|
158,463
|
158,498
|
162,147
|
162,953
|
163,641
|
162,895
|
166,107
|
168,586
|
169,382
|
167,182
|
163,823
|
171,242
|
176,643
|
174,037
|
185,444
|
184,116
|
175,714
|
181,334
|
178,197
|
173,481
|
176,492
|
|
総資産
|
-
|
258,742
|
259,067
|
265,069
|
254,106
|
244,628
|
246,018
|
260,900
|
267,215
|
268,353
|
275,709
|
280,887
|
285,952
|
303,263
|
308,541
|
304,192
|
305,916
|
303,136
|
298,984
|
301,479
|
294,098
|
289,526
|
289,474
|
298,994
|
307,332
|
312,824
|
318,168
|
326,222
|
332,620
|
337,862
|
347,722
|
351,846
|
345,878
|
358,741
|
374,983
|
373,733
|
391,298
|
392,070
|
369,002
|
375,649
|
371,510
|
360,304
|
368,045
|
|
買掛金
|
-
|
25,902
|
27,269
|
31,204
|
24,986
|
24,078
|
23,439
|
28,095
|
24,811
|
21,000
|
19,810
|
21,353
|
23,227
|
23,993
|
20,625
|
22,062
|
20,289
|
19,581
|
17,065
|
17,715
|
17,374
|
14,824
|
14,191
|
16,590
|
16,882
|
17,610
|
17,215
|
18,542
|
18,610
|
19,385
|
19,258
|
21,462
|
19,810
|
19,229
|
20,535
|
20,318
|
18,592
|
18,440
|
16,530
|
18,134
|
16,284
|
17,015
|
16,457
|
|
短期借入金
|
-
|
9,722
|
9,524
|
9,441
|
9,316
|
9,452
|
9,711
|
9,841
|
9,953
|
9,770
|
11,395
|
11,486
|
11,216
|
27,714
|
27,846
|
12,243
|
12,708
|
12,418
|
12,235
|
12,111
|
12,893
|
13,060
|
13,919
|
13,615
|
11,318
|
11,535
|
11,323
|
11,067
|
8,591
|
8,622
|
9,909
|
9,398
|
9,025
|
9,516
|
8,109
|
7,301
|
4,183
|
4,271
|
4,354
|
4,204
|
4,271
|
4,233
|
4,245
|
|
一年内返済予定の長期借入金
|
-
|
2,038
|
780
|
797
|
1,231
|
1,149
|
11,070
|
10,888
|
10,271
|
10,185
|
112
|
75
|
76
|
73
|
72
|
74
|
71
|
3,270
|
3,269
|
3,266
|
4,246
|
768
|
898
|
625
|
634
|
4,533
|
4,537
|
4,539
|
4,551
|
573
|
484
|
419
|
303
|
4,243
|
4,251
|
5,801
|
5,801
|
3,173
|
3,180
|
1,579
|
1,573
|
121
|
127
|
|
流動負債合計
|
-
|
59,435
|
57,591
|
60,889
|
55,525
|
52,112
|
62,651
|
67,363
|
66,558
|
65,836
|
66,472
|
65,949
|
70,796
|
98,540
|
97,701
|
81,184
|
82,617
|
74,762
|
68,209
|
69,708
|
67,081
|
58,623
|
56,757
|
63,371
|
61,690
|
66,042
|
66,623
|
70,732
|
67,839
|
62,806
|
65,653
|
70,269
|
65,588
|
70,451
|
76,640
|
77,522
|
77,499
|
73,205
|
65,050
|
68,182
|
62,505
|
58,869
|
62,311
|
|
長期借入金
|
-
|
15,146
|
14,909
|
15,145
|
14,269
|
14,261
|
4,230
|
4,158
|
4,409
|
4,475
|
4,741
|
5,033
|
5,288
|
5,179
|
5,486
|
5,646
|
5,992
|
10,706
|
10,638
|
10,394
|
9,369
|
14,353
|
14,432
|
14,315
|
14,214
|
10,104
|
9,984
|
9,843
|
9,727
|
9,606
|
9,585
|
9,503
|
9,457
|
5,387
|
5,366
|
3,737
|
3,728
|
4,406
|
4,368
|
4,350
|
4,300
|
5,782
|
5,734
|
|
固定負債合計
|
-
|
55,014
|
53,807
|
54,782
|
52,766
|
51,711
|
42,024
|
43,836
|
44,439
|
44,829
|
45,744
|
46,140
|
45,390
|
33,414
|
33,683
|
47,956
|
47,844
|
53,253
|
53,205
|
54,221
|
50,961
|
56,539
|
56,611
|
57,497
|
58,147
|
54,696
|
54,931
|
55,298
|
55,023
|
55,593
|
55,284
|
56,242
|
53,707
|
51,904
|
53,309
|
52,025
|
53,238
|
53,765
|
51,533
|
48,372
|
46,842
|
48,292
|
48,507
|
|
総負債
|
-
|
114,450
|
111,399
|
115,672
|
108,291
|
103,824
|
104,676
|
111,199
|
110,997
|
110,666
|
112,216
|
112,090
|
116,187
|
131,954
|
131,384
|
129,140
|
130,461
|
128,015
|
121,415
|
123,929
|
118,043
|
115,163
|
113,369
|
120,869
|
119,838
|
120,738
|
121,555
|
126,031
|
122,863
|
118,400
|
120,938
|
126,512
|
119,295
|
122,355
|
129,950
|
129,548
|
130,738
|
126,970
|
116,583
|
116,555
|
109,348
|
107,161
|
110,818
|
|
資本金及び資本剰余金
|
-
|
29,734
|
29,734
|
29,734
|
29,734
|
29,734
|
29,734
|
29,734
|
29,737
|
30,635
|
30,635
|
30,635
|
30,635
|
30,635
|
30,635
|
30,635
|
30,635
|
30,635
|
30,635
|
30,635
|
30,639
|
30,647
|
30,641
|
30,641
|
30,641
|
30,645
|
30,645
|
30,645
|
30,645
|
30,645
|
30,649
|
30,649
|
30,649
|
30,647
|
30,653
|
30,652
|
29,658
|
29,658
|
29,674
|
29,674
|
29,663
|
29,293
|
29,293
|
|
利益剰余金
|
-
|
103,183
|
108,731
|
110,405
|
112,395
|
113,323
|
116,921
|
118,942
|
123,063
|
123,962
|
127,645
|
130,015
|
133,394
|
135,152
|
139,603
|
141,607
|
142,442
|
143,372
|
146,667
|
147,523
|
149,487
|
148,470
|
150,350
|
151,269
|
154,856
|
156,625
|
159,810
|
161,953
|
165,878
|
167,040
|
170,036
|
171,979
|
174,799
|
175,427
|
179,488
|
181,977
|
185,285
|
188,083
|
191,714
|
193,253
|
192,135
|
191,945
|
197,368
|
|
株主資本
|
121,628
|
144,291
|
147,668
|
149,397
|
145,815
|
140,804
|
141,342
|
149,700
|
156,218
|
157,686
|
163,492
|
168,797
|
169,765
|
171,308
|
177,157
|
175,051
|
175,454
|
175,120
|
177,569
|
177,550
|
176,055
|
174,363
|
176,105
|
178,125
|
187,494
|
192,085
|
196,613
|
200,190
|
209,757
|
219,461
|
226,784
|
225,334
|
226,582
|
236,385
|
245,032
|
244,185
|
260,559
|
265,100
|
252,419
|
259,093
|
262,162
|
253,143
|
257,227
|