|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
52,497
|
49,629
|
49,300
|
58,374
|
67,979
|
70,961
|
70,705
|
72,750
|
65,861
|
66,955
|
56,445
|
61,086
|
71,553
|
69,579
|
72,005
|
35,351
|
31,801
|
37,554
|
43,999
|
50,215
|
41,561
|
53,040
|
61,408
|
62,228
|
51,590
|
45,790
|
50,287
|
45,730
|
45,472
|
42,774
|
48,268
|
50,468
|
52,162
|
49,131
|
49,286
|
54,009
|
53,050
|
51,753
|
61,168
|
62,951
|
53,606
|
65,214
|
|
有価証券
|
-
|
14,999
|
16,999
|
14,999
|
7,566
|
2,521
|
460
|
484
|
603
|
586
|
593
|
205
|
3
|
-
|
1,443
|
1,406
|
1,235
|
2,788
|
2,334
|
2,911
|
2,562
|
2,608
|
2,590
|
2,708
|
2,817
|
2,733
|
2,488
|
2,613
|
3,075
|
3,491
|
2,693
|
3,662
|
3,357
|
3,632
|
3,546
|
4,713
|
6,367
|
10,809
|
5,760
|
5,823
|
4,598
|
5,439
|
4,940
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
89,354
|
-
|
-
|
-
|
100,497
|
102,867
|
103,160
|
101,704
|
96,974
|
89,364
|
90,108
|
92,850
|
97,745
|
95,141
|
97,932
|
108,183
|
108,892
|
108,023
|
109,158
|
116,853
|
120,299
|
129,402
|
133,812
|
131,435
|
139,464
|
135,521
|
130,353
|
127,293
|
126,413
|
119,795
|
127,920
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,078
|
-
|
-
|
-
|
9,273
|
10,360
|
10,258
|
11,351
|
9,247
|
10,651
|
9,805
|
10,203
|
9,911
|
10,789
|
11,447
|
12,707
|
13,132
|
15,843
|
17,466
|
18,151
|
16,847
|
18,357
|
18,622
|
21,074
|
21,069
|
23,613
|
21,343
|
22,908
|
20,718
|
20,988
|
21,223
|
|
流動資産合計
|
-
|
148,967
|
146,163
|
145,725
|
150,546
|
147,182
|
149,086
|
151,241
|
155,930
|
146,694
|
153,576
|
152,133
|
162,004
|
169,443
|
173,172
|
175,356
|
149,550
|
150,462
|
155,881
|
162,874
|
162,847
|
147,761
|
158,412
|
169,703
|
176,482
|
164,037
|
162,414
|
178,978
|
178,396
|
177,453
|
176,973
|
191,274
|
196,416
|
210,185
|
210,693
|
213,094
|
228,018
|
229,607
|
214,826
|
222,622
|
220,950
|
206,309
|
224,958
|
|
有形固定資産
|
-
|
75,033
|
76,617
|
77,931
|
78,388
|
76,233
|
74,191
|
73,332
|
74,036
|
74,599
|
76,335
|
81,345
|
86,028
|
89,077
|
91,996
|
98,388
|
109,669
|
109,312
|
110,408
|
110,308
|
106,358
|
106,498
|
105,301
|
109,277
|
117,603
|
127,062
|
137,806
|
151,598
|
161,034
|
167,608
|
173,692
|
175,083
|
178,737
|
181,993
|
182,151
|
183,372
|
190,973
|
197,578
|
201,209
|
205,828
|
195,431
|
195,428
|
195,204
|
|
投資有価証券
|
-
|
35,678
|
31,828
|
39,317
|
37,063
|
35,468
|
31,694
|
34,313
|
34,844
|
36,691
|
36,917
|
36,773
|
35,683
|
34,692
|
35,910
|
20,026
|
22,203
|
29,310
|
29,887
|
31,236
|
28,465
|
33,155
|
33,824
|
34,537
|
33,563
|
31,593
|
34,113
|
24,930
|
23,011
|
23,128
|
23,271
|
14,581
|
15,433
|
16,373
|
16,517
|
17,562
|
16,994
|
17,268
|
17,054
|
17,005
|
15,541
|
16,111
|
16,962
|
|
固定資産合計
|
-
|
145,525
|
143,103
|
148,676
|
147,561
|
143,657
|
136,506
|
136,550
|
143,318
|
143,775
|
146,516
|
156,956
|
161,042
|
166,753
|
169,801
|
161,115
|
200,335
|
233,906
|
231,915
|
235,150
|
224,902
|
232,688
|
230,825
|
235,984
|
248,445
|
258,965
|
270,979
|
278,511
|
291,585
|
304,883
|
316,498
|
304,631
|
305,121
|
313,708
|
318,067
|
316,631
|
329,388
|
339,934
|
332,982
|
345,555
|
327,998
|
326,557
|
328,972
|
|
総資産
|
-
|
294,492
|
289,267
|
294,401
|
298,107
|
290,840
|
285,592
|
287,792
|
299,249
|
290,470
|
300,093
|
309,090
|
332,287
|
336,197
|
342,973
|
336,471
|
359,500
|
384,369
|
387,797
|
398,025
|
387,749
|
380,449
|
389,237
|
405,687
|
424,928
|
423,002
|
433,393
|
457,489
|
469,981
|
482,337
|
493,472
|
495,905
|
501,538
|
523,893
|
528,760
|
529,725
|
557,407
|
569,541
|
547,809
|
568,178
|
548,949
|
532,866
|
553,931
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40,139
|
-
|
-
|
-
|
49,977
|
52,047
|
40,159
|
43,515
|
35,680
|
35,779
|
40,219
|
42,327
|
46,506
|
51,240
|
51,402
|
64,289
|
57,967
|
52,588
|
48,588
|
54,175
|
51,465
|
57,514
|
59,563
|
56,962
|
68,403
|
73,916
|
69,430
|
72,830
|
64,443
|
60,123
|
58,983
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,963
|
-
|
-
|
-
|
385
|
20,377
|
30,383
|
35,389
|
35,371
|
25,433
|
20,425
|
416
|
445
|
12,546
|
16,137
|
17,609
|
19,613
|
-
|
-
|
5
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
445
|
-
|
-
|
-
|
8,180
|
30,915
|
30,674
|
27,819
|
28,998
|
38,663
|
28,688
|
24,128
|
19,097
|
22,023
|
13,125
|
35,040
|
33,893
|
42,934
|
37,271
|
|
流動負債合計
|
-
|
47,975
|
43,178
|
43,117
|
44,407
|
39,632
|
38,783
|
39,139
|
44,410
|
41,267
|
44,868
|
47,757
|
56,149
|
58,861
|
57,377
|
58,466
|
68,072
|
92,246
|
94,450
|
99,820
|
94,408
|
82,153
|
84,965
|
66,441
|
74,952
|
85,231
|
92,795
|
111,770
|
113,927
|
106,150
|
104,304
|
104,877
|
109,468
|
121,442
|
116,371
|
106,886
|
118,620
|
122,326
|
109,983
|
135,327
|
132,567
|
130,324
|
129,352
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,397
|
-
|
-
|
-
|
9,628
|
15,931
|
13,038
|
13,679
|
3,867
|
13,824
|
13,191
|
44,933
|
44,910
|
33,185
|
33,133
|
33,122
|
32,710
|
42,923
|
42,580
|
50,505
|
50,424
|
49,938
|
50,060
|
61,092
|
61,052
|
59,951
|
59,605
|
38,768
|
37,781
|
36,840
|
46,818
|
|
固定負債合計
|
-
|
23,039
|
22,773
|
23,902
|
24,735
|
24,085
|
23,632
|
23,734
|
26,080
|
26,109
|
25,858
|
26,100
|
26,044
|
42,516
|
42,965
|
43,229
|
42,339
|
52,404
|
48,890
|
49,028
|
49,232
|
60,278
|
59,202
|
91,061
|
92,137
|
80,380
|
79,754
|
79,508
|
78,191
|
88,080
|
89,930
|
96,667
|
96,310
|
94,821
|
94,782
|
105,453
|
105,375
|
103,316
|
100,907
|
80,850
|
77,877
|
76,635
|
85,866
|
|
総負債
|
-
|
71,014
|
65,951
|
67,019
|
69,142
|
63,718
|
62,415
|
62,873
|
70,490
|
67,376
|
70,726
|
73,858
|
92,981
|
101,377
|
100,343
|
101,695
|
120,315
|
144,651
|
143,340
|
148,848
|
143,640
|
142,432
|
144,167
|
157,502
|
167,090
|
165,611
|
172,549
|
191,279
|
192,119
|
194,231
|
194,235
|
201,545
|
205,778
|
216,263
|
211,154
|
212,340
|
223,995
|
225,643
|
210,891
|
216,178
|
210,444
|
206,959
|
215,218
|
|
資本金及び資本剰余金
|
-
|
24,430
|
24,430
|
24,443
|
24,443
|
24,443
|
24,443
|
24,443
|
24,443
|
24,443
|
24,443
|
24,443
|
48,818
|
24,289
|
24,115
|
24,115
|
48,591
|
23,740
|
23,763
|
23,803
|
46,538
|
11,057
|
11,057
|
11,113
|
36,116
|
11,244
|
11,225
|
11,247
|
35,270
|
13,316
|
13,266
|
13,288
|
37,767
|
12,897
|
12,926
|
12,988
|
38,027
|
13,159
|
13,028
|
13,369
|
38,572
|
13,438
|
13,284
|
|
利益剰余金
|
-
|
189,693
|
192,777
|
193,539
|
196,788
|
196,645
|
200,542
|
201,239
|
205,586
|
196,679
|
201,608
|
204,813
|
209,149
|
207,201
|
212,703
|
215,916
|
220,234
|
224,029
|
230,279
|
230,271
|
231,456
|
232,027
|
238,795
|
240,283
|
244,138
|
244,063
|
246,007
|
253,265
|
260,073
|
260,946
|
268,455
|
276,724
|
277,639
|
278,926
|
285,826
|
290,400
|
298,658
|
299,639
|
308,837
|
312,990
|
309,978
|
310,286
|
321,997
|
|
株主資本
|
219,153
|
223,478
|
223,315
|
227,381
|
228,964
|
227,121
|
223,176
|
224,918
|
228,758
|
223,094
|
229,366
|
235,232
|
240,853
|
234,820
|
242,629
|
234,775
|
239,473
|
239,717
|
244,456
|
249,176
|
244,108
|
238,017
|
245,069
|
248,185
|
257,837
|
257,391
|
260,843
|
266,209
|
277,862
|
288,106
|
299,236
|
294,360
|
295,759
|
307,630
|
317,606
|
317,384
|
333,411
|
343,898
|
336,918
|
351,999
|
338,504
|
325,907
|
338,712
|