栗田工業【6370】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 52,497 49,629 49,300 58,374 67,979 70,961 70,705 72,750 65,861 66,955 56,445 61,086 71,553 69,579 72,005 35,351 31,801 37,554 43,999 50,215 41,561 53,040 61,408 62,228 51,590 45,790 50,287 45,730 45,472 42,774 48,268 50,468 52,162 49,131 49,286 54,009 53,050 51,753 61,168 62,951 53,606 65,214
有価証券 - 14,999 16,999 14,999 7,566 2,521 460 484 603 586 593 205 3 - 1,443 1,406 1,235 2,788 2,334 2,911 2,562 2,608 2,590 2,708 2,817 2,733 2,488 2,613 3,075 3,491 2,693 3,662 3,357 3,632 3,546 4,713 6,367 10,809 5,760 5,823 4,598 5,439 4,940
売掛金 - - - - - - - - - - - - 89,354 - - - 100,497 102,867 103,160 101,704 96,974 89,364 90,108 92,850 97,745 95,141 97,932 108,183 108,892 108,023 109,158 116,853 120,299 129,402 133,812 131,435 139,464 135,521 130,353 127,293 126,413 119,795 127,920
商品及び製品 - - - - - - - - - - - - 8,078 - - - 9,273 10,360 10,258 11,351 9,247 10,651 9,805 10,203 9,911 10,789 11,447 12,707 13,132 15,843 17,466 18,151 16,847 18,357 18,622 21,074 21,069 23,613 21,343 22,908 20,718 20,988 21,223
流動資産合計 - 148,967 146,163 145,725 150,546 147,182 149,086 151,241 155,930 146,694 153,576 152,133 162,004 169,443 173,172 175,356 149,550 150,462 155,881 162,874 162,847 147,761 158,412 169,703 176,482 164,037 162,414 178,978 178,396 177,453 176,973 191,274 196,416 210,185 210,693 213,094 228,018 229,607 214,826 222,622 220,950 206,309 224,958
有形固定資産 - 75,033 76,617 77,931 78,388 76,233 74,191 73,332 74,036 74,599 76,335 81,345 86,028 89,077 91,996 98,388 109,669 109,312 110,408 110,308 106,358 106,498 105,301 109,277 117,603 127,062 137,806 151,598 161,034 167,608 173,692 175,083 178,737 181,993 182,151 183,372 190,973 197,578 201,209 205,828 195,431 195,428 195,204
投資有価証券 - 35,678 31,828 39,317 37,063 35,468 31,694 34,313 34,844 36,691 36,917 36,773 35,683 34,692 35,910 20,026 22,203 29,310 29,887 31,236 28,465 33,155 33,824 34,537 33,563 31,593 34,113 24,930 23,011 23,128 23,271 14,581 15,433 16,373 16,517 17,562 16,994 17,268 17,054 17,005 15,541 16,111 16,962
固定資産合計 - 145,525 143,103 148,676 147,561 143,657 136,506 136,550 143,318 143,775 146,516 156,956 161,042 166,753 169,801 161,115 200,335 233,906 231,915 235,150 224,902 232,688 230,825 235,984 248,445 258,965 270,979 278,511 291,585 304,883 316,498 304,631 305,121 313,708 318,067 316,631 329,388 339,934 332,982 345,555 327,998 326,557 328,972
総資産 - 294,492 289,267 294,401 298,107 290,840 285,592 287,792 299,249 290,470 300,093 309,090 332,287 336,197 342,973 336,471 359,500 384,369 387,797 398,025 387,749 380,449 389,237 405,687 424,928 423,002 433,393 457,489 469,981 482,337 493,472 495,905 501,538 523,893 528,760 529,725 557,407 569,541 547,809 568,178 548,949 532,866 553,931
買掛金 - - - - - - - - - - - - 40,139 - - - 49,977 52,047 40,159 43,515 35,680 35,779 40,219 42,327 46,506 51,240 51,402 64,289 57,967 52,588 48,588 54,175 51,465 57,514 59,563 56,962 68,403 73,916 69,430 72,830 64,443 60,123 58,983
短期借入金 - - - - - - - - - - - - 2,963 - - - 385 20,377 30,383 35,389 35,371 25,433 20,425 416 445 12,546 16,137 17,609 19,613 - - 5 3 - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - 445 - - - 8,180 30,915 30,674 27,819 28,998 38,663 28,688 24,128 19,097 22,023 13,125 35,040 33,893 42,934 37,271
流動負債合計 - 47,975 43,178 43,117 44,407 39,632 38,783 39,139 44,410 41,267 44,868 47,757 56,149 58,861 57,377 58,466 68,072 92,246 94,450 99,820 94,408 82,153 84,965 66,441 74,952 85,231 92,795 111,770 113,927 106,150 104,304 104,877 109,468 121,442 116,371 106,886 118,620 122,326 109,983 135,327 132,567 130,324 129,352
長期借入金 - - - - - - - - - - - - 9,397 - - - 9,628 15,931 13,038 13,679 3,867 13,824 13,191 44,933 44,910 33,185 33,133 33,122 32,710 42,923 42,580 50,505 50,424 49,938 50,060 61,092 61,052 59,951 59,605 38,768 37,781 36,840 46,818
固定負債合計 - 23,039 22,773 23,902 24,735 24,085 23,632 23,734 26,080 26,109 25,858 26,100 26,044 42,516 42,965 43,229 42,339 52,404 48,890 49,028 49,232 60,278 59,202 91,061 92,137 80,380 79,754 79,508 78,191 88,080 89,930 96,667 96,310 94,821 94,782 105,453 105,375 103,316 100,907 80,850 77,877 76,635 85,866
総負債 - 71,014 65,951 67,019 69,142 63,718 62,415 62,873 70,490 67,376 70,726 73,858 92,981 101,377 100,343 101,695 120,315 144,651 143,340 148,848 143,640 142,432 144,167 157,502 167,090 165,611 172,549 191,279 192,119 194,231 194,235 201,545 205,778 216,263 211,154 212,340 223,995 225,643 210,891 216,178 210,444 206,959 215,218
資本金及び資本剰余金 - 24,430 24,430 24,443 24,443 24,443 24,443 24,443 24,443 24,443 24,443 24,443 48,818 24,289 24,115 24,115 48,591 23,740 23,763 23,803 46,538 11,057 11,057 11,113 36,116 11,244 11,225 11,247 35,270 13,316 13,266 13,288 37,767 12,897 12,926 12,988 38,027 13,159 13,028 13,369 38,572 13,438 13,284
利益剰余金 - 189,693 192,777 193,539 196,788 196,645 200,542 201,239 205,586 196,679 201,608 204,813 209,149 207,201 212,703 215,916 220,234 224,029 230,279 230,271 231,456 232,027 238,795 240,283 244,138 244,063 246,007 253,265 260,073 260,946 268,455 276,724 277,639 278,926 285,826 290,400 298,658 299,639 308,837 312,990 309,978 310,286 321,997
株主資本 219,153 223,478 223,315 227,381 228,964 227,121 223,176 224,918 228,758 223,094 229,366 235,232 240,853 234,820 242,629 234,775 239,473 239,717 244,456 249,176 244,108 238,017 245,069 248,185 257,837 257,391 260,843 266,209 277,862 288,106 299,236 294,360 295,759 307,630 317,606 317,384 333,411 343,898 336,918 351,999 338,504 325,907 338,712