|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
10,907
|
12,066
|
10,914
|
13,608
|
9,587
|
8,028
|
6,823
|
6,811
|
13,462
|
10,490
|
7,563
|
12,421
|
9,701
|
7,129
|
7,829
|
7,666
|
9,155
|
9,238
|
6,722
|
11,507
|
12,847
|
10,220
|
10,413
|
7,413
|
8,362
|
8,042
|
6,962
|
8,759
|
10,288
|
6,897
|
8,711
|
6,989
|
7,444
|
10,275
|
11,339
|
8,351
|
9,945
|
7,140
|
6,592
|
6,516
|
9,373
|
8,334
|
|
有価証券
|
-
|
3,700
|
4,099
|
2,000
|
500
|
-
|
100
|
100
|
100
|
100
|
599
|
600
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
10,256
|
9,111
|
9,455
|
9,474
|
8,493
|
10,486
|
10,257
|
12,824
|
8,616
|
11,567
|
12,876
|
9,387
|
8,659
|
11,266
|
14,011
|
23,267
|
12,712
|
13,158
|
15,063
|
15,413
|
12,514
|
9,366
|
8,729
|
13,489
|
20,638
|
19,457
|
23,283
|
25,327
|
21,713
|
24,615
|
26,888
|
23,649
|
20,334
|
21,205
|
20,158
|
25,571
|
24,989
|
20,256
|
21,074
|
26,874
|
24,196
|
22,510
|
|
商品及び製品
|
-
|
65
|
53
|
52
|
55
|
48
|
37
|
39
|
54
|
36
|
47
|
40
|
40
|
38
|
38
|
32
|
38
|
53
|
45
|
34
|
27
|
35
|
38
|
66
|
57
|
52
|
52
|
28
|
32
|
41
|
34
|
36
|
19
|
48
|
35
|
33
|
26
|
39
|
36
|
46
|
35
|
172
|
161
|
|
流動資産合計
|
-
|
33,463
|
33,049
|
30,911
|
29,995
|
25,680
|
26,174
|
26,169
|
28,479
|
31,547
|
30,541
|
29,785
|
30,570
|
27,337
|
27,036
|
31,539
|
38,906
|
31,074
|
31,777
|
32,092
|
35,461
|
35,258
|
29,141
|
30,428
|
31,616
|
33,676
|
31,733
|
35,268
|
38,332
|
37,472
|
37,614
|
42,675
|
37,734
|
36,155
|
38,950
|
39,472
|
41,975
|
43,470
|
35,110
|
35,322
|
40,140
|
41,784
|
38,899
|
|
有形固定資産
|
-
|
13,577
|
13,951
|
13,748
|
13,661
|
17,311
|
17,620
|
16,069
|
16,084
|
16,025
|
15,748
|
15,674
|
15,710
|
15,939
|
15,607
|
15,789
|
15,845
|
16,092
|
16,235
|
16,429
|
16,442
|
16,352
|
16,480
|
16,496
|
15,641
|
16,138
|
16,213
|
16,213
|
16,321
|
16,408
|
16,196
|
16,303
|
15,903
|
16,332
|
16,449
|
16,586
|
16,551
|
16,810
|
17,135
|
17,638
|
17,988
|
19,335
|
19,666
|
|
投資有価証券
|
-
|
7,379
|
6,317
|
6,688
|
6,240
|
6,199
|
6,017
|
7,465
|
7,325
|
7,872
|
8,469
|
9,441
|
8,730
|
8,888
|
9,302
|
6,912
|
8,671
|
8,592
|
9,017
|
9,230
|
8,013
|
8,968
|
10,214
|
11,402
|
9,909
|
9,835
|
9,792
|
8,966
|
7,663
|
8,516
|
9,290
|
9,016
|
8,059
|
7,774
|
8,143
|
6,971
|
6,971
|
6,933
|
6,329
|
6,506
|
6,497
|
6,661
|
7,041
|
|
固定資産合計
|
-
|
22,464
|
21,774
|
21,858
|
21,372
|
24,697
|
24,789
|
24,706
|
24,748
|
25,235
|
25,508
|
26,396
|
25,727
|
26,223
|
26,300
|
24,026
|
25,850
|
25,841
|
26,380
|
26,706
|
25,523
|
26,340
|
27,705
|
28,879
|
27,147
|
27,832
|
27,871
|
27,068
|
25,958
|
26,997
|
27,568
|
27,414
|
26,267
|
26,406
|
26,602
|
25,490
|
25,915
|
26,055
|
25,727
|
26,372
|
27,295
|
28,841
|
29,563
|
|
総資産
|
-
|
55,928
|
54,823
|
52,769
|
51,368
|
50,377
|
50,964
|
50,875
|
53,228
|
56,783
|
56,050
|
56,181
|
56,298
|
53,560
|
53,336
|
55,566
|
64,756
|
56,916
|
58,157
|
58,798
|
60,985
|
61,599
|
56,847
|
59,307
|
58,764
|
61,508
|
59,605
|
62,336
|
64,290
|
64,469
|
65,183
|
70,090
|
64,001
|
62,561
|
65,552
|
64,963
|
67,891
|
69,525
|
60,838
|
61,695
|
67,436
|
70,626
|
68,463
|
|
買掛金
|
-
|
2,646
|
2,666
|
2,642
|
3,231
|
2,153
|
2,064
|
2,567
|
2,347
|
2,513
|
1,742
|
2,137
|
2,033
|
1,876
|
1,587
|
1,692
|
1,570
|
1,259
|
982
|
1,385
|
919
|
1,189
|
784
|
826
|
1,091
|
1,534
|
1,101
|
1,424
|
1,761
|
1,548
|
1,333
|
1,237
|
1,243
|
1,187
|
1,200
|
1,233
|
997
|
1,093
|
689
|
775
|
976
|
860
|
790
|
|
短期借入金
|
-
|
2,518
|
2,514
|
2,525
|
2,357
|
2,212
|
2,183
|
2,449
|
2,397
|
6,635
|
6,642
|
6,645
|
4,604
|
4,629
|
4,648
|
7,649
|
7,849
|
5,349
|
4,349
|
6,349
|
7,849
|
7,849
|
4,120
|
4,120
|
3,620
|
6,120
|
4,620
|
8,120
|
8,120
|
10,120
|
10,120
|
13,857
|
5,357
|
8,357
|
10,857
|
9,857
|
11,375
|
12,075
|
6,575
|
7,075
|
8,240
|
12,375
|
8,425
|
|
一年内返済予定の長期借入金
|
-
|
728
|
191
|
72
|
60
|
60
|
60
|
60
|
60
|
60
|
45
|
30
|
15
|
-
|
-
|
-
|
514
|
480
|
980
|
1,080
|
619
|
600
|
100
|
-
|
8
|
5
|
2
|
-
|
-
|
-
|
-
|
-
|
1,700
|
1,700
|
1,700
|
1,700
|
2,480
|
2,480
|
2,480
|
2,580
|
432
|
661
|
639
|
|
流動負債合計
|
-
|
15,570
|
15,323
|
13,014
|
12,866
|
11,708
|
11,756
|
11,600
|
13,104
|
17,185
|
15,197
|
14,181
|
12,698
|
12,336
|
11,794
|
16,684
|
21,922
|
15,006
|
15,759
|
16,616
|
18,848
|
19,044
|
12,268
|
13,202
|
13,086
|
15,840
|
13,311
|
16,459
|
18,202
|
18,736
|
18,224
|
23,025
|
17,430
|
19,611
|
20,916
|
21,386
|
23,685
|
26,365
|
17,791
|
18,439
|
20,393
|
23,132
|
19,322
|
|
長期借入金
|
-
|
615
|
1,085
|
1,170
|
1,155
|
1,140
|
1,125
|
1,110
|
1,095
|
1,080
|
1,080
|
1,080
|
3,080
|
3,165
|
3,165
|
3,153
|
4,627
|
4,651
|
4,141
|
4,034
|
4,488
|
4,500
|
4,495
|
4,591
|
4,580
|
4,580
|
4,580
|
4,580
|
4,580
|
4,580
|
4,580
|
4,580
|
3,380
|
3,380
|
3,458
|
3,458
|
2,160
|
2,100
|
2,100
|
2,000
|
4,213
|
4,507
|
4,669
|
|
固定負債合計
|
-
|
3,777
|
4,118
|
4,422
|
4,125
|
4,097
|
4,055
|
4,641
|
4,642
|
4,725
|
4,861
|
5,142
|
6,933
|
6,300
|
6,501
|
5,674
|
7,599
|
7,493
|
7,243
|
7,425
|
7,534
|
7,773
|
8,691
|
9,237
|
9,193
|
9,571
|
9,674
|
9,530
|
9,610
|
9,829
|
10,146
|
10,001
|
8,483
|
8,025
|
8,549
|
7,890
|
6,454
|
6,316
|
5,917
|
6,006
|
8,133
|
9,248
|
9,753
|
|
総負債
|
-
|
19,348
|
19,441
|
17,436
|
16,991
|
15,805
|
15,811
|
16,242
|
17,747
|
21,910
|
20,058
|
19,324
|
19,632
|
18,637
|
18,295
|
22,359
|
29,522
|
22,499
|
23,002
|
24,041
|
26,382
|
26,817
|
20,960
|
22,439
|
22,280
|
25,412
|
22,986
|
25,989
|
27,813
|
28,566
|
28,371
|
33,027
|
25,914
|
27,637
|
29,466
|
29,276
|
30,139
|
32,682
|
23,708
|
24,445
|
28,526
|
32,380
|
29,075
|
|
資本金及び資本剰余金
|
-
|
19,684
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,853
|
19,858
|
19,884
|
19,993
|
|
利益剰余金
|
-
|
18,797
|
18,879
|
15,010
|
15,170
|
12,536
|
13,309
|
15,686
|
16,447
|
14,069
|
14,840
|
15,486
|
15,750
|
13,575
|
13,645
|
13,454
|
14,549
|
13,850
|
14,188
|
14,764
|
15,224
|
14,844
|
15,107
|
15,730
|
16,148
|
15,789
|
16,341
|
16,672
|
17,533
|
16,715
|
17,074
|
17,478
|
18,135
|
16,468
|
17,341
|
15,862
|
17,722
|
16,888
|
17,554
|
16,778
|
18,353
|
17,736
|
18,558
|
|
株主資本
|
33,789
|
36,580
|
35,381
|
35,333
|
34,376
|
34,571
|
35,152
|
34,633
|
35,481
|
34,872
|
35,991
|
36,857
|
36,666
|
34,923
|
35,040
|
33,207
|
35,234
|
34,416
|
35,154
|
34,757
|
34,602
|
34,781
|
35,886
|
36,867
|
36,484
|
36,096
|
36,619
|
36,346
|
36,477
|
35,903
|
36,812
|
37,063
|
38,087
|
34,924
|
36,085
|
35,686
|
37,752
|
36,843
|
37,129
|
37,249
|
38,909
|
38,246
|
39,387
|