|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
31,815
|
65,506
|
68,446
|
137,715
|
128,880
|
119,606
|
115,539
|
135,373
|
129,604
|
109,424
|
99,320
|
96,008
|
78,224
|
76,462
|
58,052
|
69,457
|
102,602
|
99,952
|
121,158
|
124,404
|
100,534
|
86,446
|
92,439
|
106,988
|
78,076
|
71,154
|
87,299
|
68,795
|
71,623
|
67,383
|
61,132
|
61,241
|
70,536
|
87,901
|
100,624
|
102,072
|
108,012
|
113,123
|
160,656
|
153,340
|
149,232
|
149,295
|
|
有価証券
|
-
|
81,499
|
76,199
|
82,999
|
6,999
|
5,999
|
7,999
|
7,999
|
7,999
|
7,999
|
7,999
|
7,999
|
7,999
|
7,999
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
444,578
|
449,994
|
449,318
|
455,030
|
417,429
|
421,421
|
433,094
|
425,244
|
420,578
|
411,591
|
382,607
|
380,418
|
348,540
|
341,675
|
343,449
|
326,929
|
330,719
|
362,308
|
378,486
|
360,387
|
332,169
|
302,559
|
311,570
|
305,891
|
292,127
|
279,660
|
321,264
|
372,682
|
341,655
|
387,883
|
352,383
|
382,958
|
379,349
|
375,179
|
359,162
|
404,359
|
392,622
|
415,664
|
423,588
|
437,274
|
409,946
|
424,541
|
|
有形固定資産
|
-
|
14,826
|
14,452
|
14,144
|
13,942
|
13,521
|
13,199
|
13,183
|
13,158
|
12,873
|
12,327
|
12,228
|
12,071
|
11,893
|
11,728
|
11,597
|
11,714
|
12,925
|
12,772
|
12,469
|
12,454
|
11,315
|
10,982
|
10,557
|
11,426
|
11,109
|
10,842
|
10,749
|
11,038
|
11,075
|
10,901
|
10,578
|
10,743
|
10,792
|
11,077
|
10,694
|
10,886
|
10,659
|
11,015
|
10,747
|
10,470
|
10,190
|
10,027
|
|
投資有価証券
|
-
|
31,328
|
23,538
|
20,299
|
43,071
|
41,996
|
22,701
|
8,032
|
7,707
|
7,878
|
7,815
|
7,914
|
7,681
|
7,686
|
7,624
|
7,690
|
6,393
|
6,337
|
6,414
|
5,575
|
5,598
|
5,659
|
6,015
|
5,759
|
5,701
|
5,935
|
5,869
|
5,727
|
5,511
|
6,965
|
6,914
|
7,313
|
6,442
|
6,368
|
6,233
|
6,211
|
4,272
|
4,386
|
4,342
|
4,135
|
3,976
|
4,015
|
4,066
|
|
固定資産合計
|
-
|
71,261
|
61,147
|
56,143
|
73,189
|
71,864
|
53,009
|
38,753
|
36,086
|
35,899
|
46,396
|
46,172
|
40,286
|
44,509
|
33,905
|
33,151
|
25,411
|
25,973
|
25,603
|
24,519
|
24,663
|
23,430
|
22,665
|
22,084
|
23,692
|
23,261
|
23,350
|
22,790
|
22,714
|
23,757
|
23,952
|
24,340
|
23,629
|
23,393
|
23,543
|
23,266
|
22,608
|
22,321
|
22,874
|
22,059
|
23,759
|
23,157
|
23,036
|
|
総資産
|
-
|
515,839
|
511,141
|
505,461
|
528,219
|
489,293
|
474,430
|
471,848
|
461,331
|
456,478
|
457,988
|
428,779
|
420,704
|
393,049
|
375,581
|
376,601
|
352,341
|
356,693
|
387,911
|
403,005
|
385,051
|
355,599
|
325,224
|
333,654
|
329,583
|
315,388
|
303,011
|
344,054
|
395,396
|
365,412
|
411,836
|
376,724
|
406,588
|
402,742
|
398,722
|
382,428
|
426,967
|
414,944
|
438,539
|
445,647
|
461,034
|
433,103
|
447,578
|
|
短期借入金
|
-
|
991
|
339
|
106
|
333
|
361
|
226
|
320
|
203
|
180
|
238
|
256
|
-
|
-
|
-
|
-
|
-
|
30,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
4
|
7
|
5
|
5
|
4
|
3
|
3
|
10,004
|
10,003
|
10,004
|
10,003
|
-
|
-
|
-
|
98
|
118
|
119
|
120
|
121
|
122
|
123
|
124
|
125
|
747
|
716
|
684
|
652
|
20,621
|
15,588
|
15,555
|
15,523
|
5,490
|
456
|
20,437
|
20,000
|
20,000
|
20,000
|
601
|
601
|
1,202
|
1,202
|
1,202
|
|
流動負債合計
|
-
|
294,339
|
290,307
|
285,260
|
311,106
|
274,405
|
264,392
|
298,795
|
301,182
|
298,333
|
296,618
|
264,663
|
248,663
|
222,768
|
307,670
|
327,012
|
392,505
|
391,521
|
328,774
|
332,077
|
319,878
|
285,931
|
254,116
|
251,091
|
244,657
|
254,388
|
240,344
|
280,311
|
350,675
|
319,404
|
366,114
|
337,183
|
356,256
|
341,025
|
357,800
|
342,203
|
412,156
|
395,308
|
404,117
|
390,397
|
409,531
|
375,704
|
375,655
|
|
長期借入金
|
-
|
10,015
|
10,010
|
10,011
|
10,009
|
10,007
|
10,005
|
10,004
|
4
|
2
|
2
|
1
|
10,000
|
15,000
|
15,000
|
15,931
|
15,870
|
15,839
|
35,809
|
35,778
|
35,747
|
35,716
|
35,684
|
45,652
|
45,000
|
45,000
|
45,000
|
45,000
|
25,000
|
20,000
|
20,000
|
20,000
|
23,600
|
23,600
|
3,600
|
3,600
|
3,600
|
3,600
|
22,998
|
22,998
|
22,397
|
22,397
|
21,796
|
|
固定負債合計
|
-
|
13,093
|
12,659
|
12,725
|
14,985
|
14,945
|
14,287
|
13,385
|
3,023
|
3,145
|
2,952
|
3,239
|
12,622
|
17,922
|
18,464
|
18,695
|
18,989
|
20,104
|
39,603
|
39,641
|
40,229
|
40,035
|
39,806
|
49,877
|
48,178
|
48,212
|
48,189
|
48,218
|
28,960
|
26,479
|
27,491
|
24,599
|
28,021
|
30,039
|
10,073
|
7,967
|
8,732
|
9,577
|
26,506
|
28,187
|
26,046
|
25,703
|
25,666
|
|
総負債
|
-
|
307,433
|
302,966
|
297,986
|
326,091
|
289,350
|
278,680
|
312,181
|
304,206
|
301,479
|
299,571
|
267,902
|
261,286
|
240,691
|
326,134
|
345,707
|
411,495
|
411,626
|
368,378
|
371,719
|
360,107
|
325,966
|
293,923
|
300,968
|
292,836
|
302,601
|
288,533
|
328,529
|
379,635
|
345,883
|
393,606
|
361,782
|
384,278
|
371,064
|
367,873
|
350,170
|
420,889
|
404,886
|
430,623
|
418,585
|
435,578
|
401,407
|
401,321
|
|
資本金及び資本剰余金
|
-
|
80,508
|
80,508
|
80,508
|
80,508
|
80,508
|
80,508
|
80,508
|
80,508
|
80,508
|
80,508
|
80,508
|
80,508
|
80,508
|
80,508
|
80,508
|
80,508
|
80,508
|
150,508
|
150,524
|
150,524
|
150,524
|
15,156
|
15,156
|
15,156
|
15,156
|
15,156
|
15,156
|
15,156
|
15,156
|
15,156
|
15,156
|
15,156
|
15,156
|
15,156
|
15,156
|
15,156
|
15,156
|
15,156
|
15,156
|
15,156
|
15,156
|
15,156
|
|
利益剰余金
|
-
|
115,831
|
118,032
|
120,713
|
115,839
|
116,961
|
118,860
|
79,249
|
72,132
|
70,744
|
74,059
|
75,777
|
77,024
|
71,289
|
-33,614
|
-53,159
|
-139,956
|
-137,681
|
-135,167
|
-123,089
|
-127,778
|
-123,302
|
13,510
|
14,182
|
15,708
|
-5,138
|
-3,254
|
-2,170
|
-1,142
|
800
|
3,932
|
11,142
|
13,797
|
18,682
|
22,431
|
29,489
|
-1,962
|
2,054
|
12,198
|
18,943
|
25,024
|
31,205
|
42,413
|
|
株主資本
|
198,031
|
208,405
|
208,175
|
207,475
|
202,128
|
199,942
|
195,750
|
159,667
|
157,125
|
154,999
|
158,417
|
160,876
|
159,418
|
152,358
|
49,446
|
30,893
|
-59,154
|
-54,932
|
19,533
|
31,286
|
24,943
|
29,632
|
31,301
|
32,685
|
36,747
|
12,787
|
14,477
|
15,524
|
15,761
|
19,529
|
18,229
|
14,941
|
22,310
|
31,678
|
30,849
|
32,258
|
6,077
|
10,058
|
7,915
|
27,061
|
25,456
|
31,696
|
46,256
|