|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,292
|
4,808
|
4,253
|
4,124
|
5,983
|
6,123
|
6,589
|
7,194
|
9,323
|
9,555
|
10,323
|
10,492
|
12,006
|
12,203
|
11,018
|
10,615
|
11,517
|
10,628
|
9,095
|
11,003
|
10,153
|
10,110
|
10,232
|
11,380
|
12,755
|
11,917
|
10,962
|
10,944
|
11,252
|
12,522
|
11,560
|
12,839
|
12,499
|
14,208
|
13,212
|
11,655
|
11,675
|
18,978
|
15,085
|
19,246
|
18,518
|
17,456
|
|
売掛金
|
-
|
11,997
|
12,182
|
13,187
|
13,212
|
12,081
|
11,941
|
13,223
|
13,686
|
11,195
|
11,463
|
14,053
|
14,349
|
13,457
|
13,603
|
15,315
|
16,077
|
14,483
|
16,015
|
16,879
|
14,388
|
12,364
|
11,149
|
13,152
|
13,630
|
12,433
|
12,957
|
14,663
|
-
|
16,007
|
16,357
|
18,453
|
-
|
19,197
|
19,964
|
19,153
|
-
|
19,101
|
18,958
|
19,790
|
-
|
17,552
|
20,014
|
|
商品及び製品
|
-
|
4,121
|
3,889
|
3,622
|
3,515
|
3,172
|
3,329
|
3,254
|
2,768
|
3,095
|
3,029
|
2,824
|
3,090
|
3,528
|
3,330
|
3,334
|
3,126
|
4,017
|
3,670
|
3,788
|
3,956
|
3,969
|
3,804
|
3,772
|
3,190
|
3,803
|
3,859
|
3,897
|
4,045
|
3,690
|
4,551
|
4,252
|
4,039
|
4,485
|
4,696
|
5,446
|
5,860
|
7,153
|
6,907
|
6,400
|
7,054
|
6,746
|
6,375
|
|
流動資産合計
|
-
|
22,895
|
22,344
|
22,312
|
22,143
|
22,484
|
22,729
|
24,223
|
24,877
|
25,028
|
25,586
|
28,585
|
29,499
|
30,244
|
30,717
|
31,561
|
31,987
|
31,537
|
31,935
|
31,529
|
31,175
|
27,989
|
26,635
|
28,460
|
29,411
|
30,482
|
30,520
|
31,515
|
32,492
|
34,052
|
35,921
|
37,056
|
39,116
|
39,954
|
41,597
|
40,989
|
40,140
|
41,459
|
47,565
|
44,669
|
47,507
|
46,577
|
47,107
|
|
有形固定資産
|
-
|
5,515
|
5,413
|
5,511
|
5,802
|
5,723
|
5,743
|
5,688
|
5,609
|
5,512
|
5,398
|
5,343
|
5,355
|
5,333
|
5,533
|
5,645
|
6,482
|
6,966
|
7,394
|
7,407
|
8,814
|
8,634
|
8,505
|
8,766
|
8,914
|
8,885
|
8,919
|
8,884
|
8,990
|
9,124
|
9,072
|
9,533
|
9,554
|
10,131
|
9,972
|
10,399
|
10,288
|
10,297
|
10,151
|
10,173
|
10,331
|
10,350
|
10,281
|
|
投資有価証券
|
-
|
3,890
|
2,989
|
3,667
|
3,139
|
2,606
|
2,904
|
3,371
|
3,294
|
3,810
|
3,751
|
3,761
|
3,707
|
3,676
|
4,401
|
3,850
|
3,717
|
3,648
|
3,513
|
4,006
|
3,352
|
3,414
|
3,730
|
3,482
|
4,024
|
3,586
|
3,525
|
3,269
|
2,985
|
2,865
|
2,892
|
3,013
|
2,934
|
3,061
|
3,329
|
3,550
|
3,512
|
3,762
|
3,624
|
3,961
|
3,888
|
4,675
|
5,216
|
|
固定資産合計
|
-
|
10,396
|
9,743
|
10,296
|
10,135
|
9,671
|
9,721
|
9,922
|
9,803
|
10,151
|
10,005
|
9,986
|
9,961
|
10,308
|
10,941
|
10,603
|
11,402
|
11,929
|
12,193
|
12,454
|
13,489
|
13,342
|
13,442
|
13,367
|
13,968
|
13,708
|
13,670
|
13,328
|
13,335
|
13,642
|
13,721
|
14,082
|
14,121
|
14,899
|
15,026
|
15,543
|
16,207
|
16,706
|
16,484
|
16,465
|
16,698
|
17,478
|
18,137
|
|
総資産
|
-
|
33,290
|
32,087
|
32,609
|
32,278
|
32,155
|
32,450
|
34,146
|
34,681
|
35,179
|
35,592
|
38,571
|
39,460
|
40,552
|
41,659
|
42,163
|
43,390
|
43,466
|
44,127
|
43,983
|
44,664
|
41,331
|
40,077
|
41,827
|
43,379
|
44,191
|
44,190
|
44,843
|
45,827
|
47,694
|
49,642
|
51,138
|
53,237
|
54,853
|
56,623
|
56,532
|
56,347
|
58,164
|
64,050
|
61,134
|
64,205
|
64,055
|
65,244
|
|
買掛金
|
-
|
7,278
|
6,740
|
6,077
|
5,913
|
6,283
|
6,163
|
6,610
|
3,294
|
3,034
|
3,121
|
3,943
|
3,353
|
3,618
|
3,430
|
4,156
|
4,030
|
4,119
|
4,063
|
4,058
|
3,355
|
2,954
|
3,071
|
3,302
|
3,255
|
4,175
|
3,658
|
3,857
|
4,238
|
4,857
|
5,173
|
4,974
|
5,977
|
6,188
|
5,760
|
5,887
|
5,354
|
6,004
|
6,480
|
4,460
|
6,058
|
5,245
|
4,937
|
|
短期借入金
|
-
|
440
|
440
|
1,527
|
440
|
1,040
|
440
|
1,377
|
330
|
745
|
110
|
750
|
375
|
1,075
|
375
|
825
|
375
|
375
|
375
|
825
|
375
|
375
|
394
|
768
|
375
|
208
|
208
|
571
|
100
|
100
|
100
|
672
|
222
|
222
|
222
|
747
|
222
|
2,022
|
942
|
222
|
222
|
222
|
222
|
|
一年内返済予定の長期借入金
|
-
|
440
|
-
|
-
|
440
|
-
|
-
|
-
|
330
|
-
|
-
|
-
|
375
|
-
|
-
|
-
|
375
|
-
|
-
|
-
|
375
|
-
|
-
|
-
|
375
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
222
|
-
|
-
|
-
|
222
|
-
|
-
|
-
|
222
|
-
|
-
|
|
流動負債合計
|
-
|
11,672
|
10,026
|
9,924
|
9,549
|
9,697
|
9,201
|
10,202
|
9,957
|
9,783
|
10,011
|
11,043
|
11,071
|
12,349
|
11,727
|
12,419
|
12,654
|
12,688
|
12,413
|
11,810
|
12,192
|
9,450
|
8,744
|
10,319
|
10,811
|
11,776
|
10,906
|
11,555
|
11,939
|
13,116
|
13,627
|
14,037
|
15,255
|
16,139
|
16,080
|
15,972
|
14,913
|
15,957
|
13,778
|
10,652
|
12,701
|
12,287
|
11,689
|
|
長期借入金
|
-
|
771
|
551
|
440
|
330
|
220
|
110
|
-
|
-
|
-
|
-
|
1,225
|
1,225
|
1,037
|
1,037
|
850
|
850
|
662
|
662
|
475
|
475
|
287
|
287
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
778
|
778
|
922
|
922
|
791
|
772
|
653
|
7,645
|
7,513
|
7,494
|
7,374
|
7,365
|
|
固定負債合計
|
-
|
3,405
|
3,700
|
3,576
|
3,426
|
3,344
|
3,234
|
3,110
|
3,044
|
3,172
|
2,655
|
3,872
|
3,846
|
3,544
|
4,083
|
3,925
|
4,024
|
3,802
|
3,824
|
3,688
|
3,585
|
3,412
|
2,896
|
2,723
|
2,606
|
2,554
|
2,582
|
2,482
|
2,585
|
2,828
|
2,842
|
3,638
|
3,789
|
3,931
|
4,036
|
3,922
|
3,858
|
3,707
|
10,718
|
10,673
|
10,464
|
10,400
|
10,681
|
|
総負債
|
-
|
15,077
|
13,726
|
13,500
|
12,975
|
13,041
|
12,436
|
13,312
|
13,002
|
12,955
|
12,666
|
14,915
|
14,918
|
15,893
|
15,809
|
16,344
|
16,678
|
16,490
|
16,237
|
15,498
|
15,777
|
12,862
|
11,640
|
13,042
|
13,417
|
14,331
|
13,488
|
14,038
|
14,524
|
15,944
|
16,469
|
17,675
|
19,043
|
20,070
|
20,117
|
19,894
|
18,771
|
19,664
|
24,496
|
21,325
|
23,165
|
22,687
|
22,370
|
|
資本金及び資本剰余金
|
-
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,304
|
7,504
|
7,504
|
7,504
|
7,568
|
|
利益剰余金
|
-
|
9,385
|
10,211
|
10,547
|
11,021
|
11,257
|
11,996
|
12,548
|
13,340
|
13,548
|
14,248
|
14,964
|
15,862
|
16,034
|
16,957
|
17,543
|
18,525
|
18,791
|
19,800
|
20,329
|
21,110
|
20,838
|
21,034
|
21,495
|
22,316
|
22,275
|
23,056
|
23,432
|
24,279
|
24,651
|
25,854
|
26,151
|
27,025
|
27,672
|
29,095
|
29,400
|
30,696
|
31,208
|
32,045
|
32,945
|
33,898
|
33,868
|
35,340
|
|
株主資本
|
15,153
|
18,214
|
18,361
|
19,109
|
19,303
|
19,114
|
20,015
|
20,834
|
21,679
|
22,223
|
22,925
|
23,657
|
24,543
|
24,659
|
25,849
|
25,820
|
26,712
|
26,977
|
27,890
|
28,485
|
28,887
|
28,469
|
28,437
|
28,785
|
29,962
|
29,860
|
30,702
|
30,805
|
31,303
|
31,750
|
33,173
|
33,462
|
34,194
|
34,783
|
36,506
|
36,638
|
37,576
|
38,500
|
39,553
|
39,809
|
41,040
|
41,368
|
42,874
|