酉島製作所【6363】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,439 6,095 4,956 7,243 8,672 8,741 8,936 10,930 14,517 12,517 10,643 11,474 17,590 14,367 12,105 15,931 21,109 17,992 15,051 16,277 23,582 20,431 15,802 16,799 23,749 17,349 12,743 13,528 20,649 15,748 13,906 11,879 18,354 15,889 11,514 13,402 17,091 13,421 15,736 17,115 17,603 15,052
売掛金 - 26,616 20,120 20,086 23,003 17,843 18,439 18,158 23,667 16,590 18,174 18,125 26,784 18,395 19,775 19,802 25,778 18,728 17,010 18,263 25,727 17,326 14,814 18,773 26,265 18,066 18,068 21,600 25,774 19,317 20,504 22,112 32,006 25,392 24,782 30,328 35,421 28,646 28,368 32,505 38,974 30,914 32,922
商品及び製品 - 248 267 263 266 259 244 256 273 236 287 228 228 370 215 232 217 232 245 334 264 318 379 275 239 244 253 246 281 279 297 319 304 310 335 347 403 479 527 505 417 434 428
流動資産合計 - 42,904 38,132 37,797 41,532 40,125 40,037 40,702 45,318 43,477 44,605 44,378 49,067 46,961 43,934 43,816 50,998 49,664 45,458 45,815 52,243 51,903 47,407 47,042 53,572 52,152 45,603 45,270 51,411 54,543 52,185 55,240 61,321 61,767 60,636 60,766 68,357 66,947 65,296 73,359 81,190 74,469 73,651
有形固定資産 - 10,611 10,289 10,162 10,088 9,931 9,800 9,820 9,937 9,802 9,692 9,574 9,631 9,585 9,616 9,675 10,156 10,510 11,811 12,030 11,695 13,033 13,069 12,914 14,544 15,231 15,125 15,175 15,589 15,402 15,273 14,998 14,631 15,565 15,789 16,517 17,993 19,502 19,548 19,272 20,029 19,646 19,937
投資有価証券 - 14,323 13,676 13,943 11,582 9,810 8,434 9,987 9,922 10,252 10,708 11,476 10,497 10,755 11,591 9,972 9,542 8,983 8,875 9,490 7,917 8,676 9,076 9,199 9,189 8,735 10,028 9,930 10,510 10,328 10,075 10,942 11,586 12,941 13,289 13,781 11,526 11,107 10,046 11,789 10,463 11,255 12,458
固定資産合計 - 29,082 27,950 28,017 24,665 22,554 20,897 22,506 22,401 22,470 22,705 23,231 22,583 22,702 23,465 21,972 21,675 21,228 22,155 22,994 20,717 22,652 23,127 23,055 25,612 25,850 27,065 27,446 28,603 28,703 27,878 28,514 28,753 31,037 31,568 32,799 33,202 34,346 33,808 35,247 34,431 34,468 36,554
総資産 - 71,987 66,083 65,815 66,198 62,680 60,934 63,208 67,719 65,947 67,311 67,610 71,651 69,664 67,400 65,789 72,674 70,892 67,613 68,810 72,961 74,555 70,535 70,098 79,185 78,002 72,669 72,717 80,015 83,247 80,063 83,755 90,075 92,805 92,205 93,565 101,560 101,293 99,104 108,606 115,621 108,938 110,205
買掛金 - 10,110 5,481 5,696 8,264 7,494 6,328 6,926 9,457 8,033 6,524 6,364 10,998 9,686 6,861 6,743 11,145 9,185 7,425 6,929 11,863 10,446 6,486 7,328 11,440 10,438 7,155 7,230 10,630 10,570 8,178 7,969 12,696 12,070 10,447 10,326 11,845 9,570 9,047 8,696 14,520 11,928 9,567
短期借入金 - 8,356 6,778 6,483 6,585 4,421 3,859 4,263 7,453 7,321 6,876 7,712 4,196 3,690 3,167 2,220 2,443 2,426 3,404 3,433 3,452 3,514 4,049 3,971 3,495 3,453 2,125 2,134 4,623 4,649 5,138 7,145 3,779 3,199 3,259 5,020 5,613 4,641 5,951 8,760 6,524 2,387 8,109
流動負債合計 - 25,140 18,882 18,842 22,128 21,697 18,848 19,602 26,200 25,648 24,140 25,044 24,130 22,897 19,556 17,837 20,513 20,077 19,949 20,506 23,806 24,864 22,046 21,125 25,872 24,800 18,064 17,535 24,577 27,729 24,940 27,226 29,246 30,973 29,804 28,946 34,634 34,461 31,546 34,616 37,338 31,414 33,337
長期借入金 - 8,782 9,866 10,004 9,724 9,336 9,772 9,303 5,668 5,260 8,662 7,333 11,095 11,087 11,557 12,803 15,470 15,358 14,536 14,426 14,116 14,505 13,522 13,487 13,065 13,005 13,925 13,808 10,873 10,745 9,827 9,708 11,774 11,655 11,202 11,119 9,211 9,102 9,225 15,100 16,204 16,151 15,951
固定負債合計 - 10,314 11,234 11,513 11,275 10,676 11,314 11,283 7,805 7,431 10,912 9,824 13,504 13,125 13,759 14,513 17,212 17,030 16,399 16,846 15,683 16,237 15,617 15,651 15,703 15,702 16,643 16,580 14,165 13,969 12,827 13,220 15,306 15,517 15,058 15,711 14,294 13,816 14,167 20,342 21,865 22,075 21,819
総負債 - 35,454 30,117 30,355 33,403 32,374 30,163 30,886 34,006 33,079 35,052 34,869 37,634 36,023 33,316 32,351 37,726 37,108 36,349 37,352 39,490 41,101 37,664 36,777 41,575 40,502 34,708 34,116 38,742 41,698 37,767 40,447 44,552 46,491 44,862 44,657 48,928 48,278 45,713 54,959 59,204 53,489 55,157
資本金及び資本剰余金 - 9,420 9,392 9,392 9,392 9,393 9,409 9,409 9,361 9,185 9,193 9,193 9,196 9,203 9,213 9,213 9,213 9,213 8,964 8,964 8,964 8,967 8,979 8,978 8,980 8,703 8,711 8,711 8,710 8,710 8,730 8,295 8,295 8,085 7,960 7,960 7,961 7,962 8,011 8,011 8,016 8,016 8,052
利益剰余金 - 24,650 23,987 23,421 21,733 20,475 20,941 22,076 22,774 22,349 21,723 21,613 23,138 23,063 22,860 23,153 24,793 24,235 21,915 21,666 24,656 24,373 23,979 24,440 27,780 27,561 27,797 28,482 30,725 30,656 30,853 30,895 33,871 33,916 34,365 34,697 38,546 38,924 38,112 39,364 40,917 39,799 40,057
株主資本 34,524 36,532 35,965 35,459 32,794 30,305 30,771 32,322 33,713 32,868 32,258 32,740 34,017 33,640 34,084 33,437 34,947 33,784 31,263 31,458 33,470 33,454 32,871 33,321 37,609 37,500 37,960 38,601 41,272 41,548 42,295 43,307 45,523 46,314 47,342 48,907 52,632 53,015 53,390 53,647 56,417 55,448 55,048