|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,439
|
6,095
|
4,956
|
7,243
|
8,672
|
8,741
|
8,936
|
10,930
|
14,517
|
12,517
|
10,643
|
11,474
|
17,590
|
14,367
|
12,105
|
15,931
|
21,109
|
17,992
|
15,051
|
16,277
|
23,582
|
20,431
|
15,802
|
16,799
|
23,749
|
17,349
|
12,743
|
13,528
|
20,649
|
15,748
|
13,906
|
11,879
|
18,354
|
15,889
|
11,514
|
13,402
|
17,091
|
13,421
|
15,736
|
17,115
|
17,603
|
15,052
|
|
売掛金
|
-
|
26,616
|
20,120
|
20,086
|
23,003
|
17,843
|
18,439
|
18,158
|
23,667
|
16,590
|
18,174
|
18,125
|
26,784
|
18,395
|
19,775
|
19,802
|
25,778
|
18,728
|
17,010
|
18,263
|
25,727
|
17,326
|
14,814
|
18,773
|
26,265
|
18,066
|
18,068
|
21,600
|
25,774
|
19,317
|
20,504
|
22,112
|
32,006
|
25,392
|
24,782
|
30,328
|
35,421
|
28,646
|
28,368
|
32,505
|
38,974
|
30,914
|
32,922
|
|
商品及び製品
|
-
|
248
|
267
|
263
|
266
|
259
|
244
|
256
|
273
|
236
|
287
|
228
|
228
|
370
|
215
|
232
|
217
|
232
|
245
|
334
|
264
|
318
|
379
|
275
|
239
|
244
|
253
|
246
|
281
|
279
|
297
|
319
|
304
|
310
|
335
|
347
|
403
|
479
|
527
|
505
|
417
|
434
|
428
|
|
流動資産合計
|
-
|
42,904
|
38,132
|
37,797
|
41,532
|
40,125
|
40,037
|
40,702
|
45,318
|
43,477
|
44,605
|
44,378
|
49,067
|
46,961
|
43,934
|
43,816
|
50,998
|
49,664
|
45,458
|
45,815
|
52,243
|
51,903
|
47,407
|
47,042
|
53,572
|
52,152
|
45,603
|
45,270
|
51,411
|
54,543
|
52,185
|
55,240
|
61,321
|
61,767
|
60,636
|
60,766
|
68,357
|
66,947
|
65,296
|
73,359
|
81,190
|
74,469
|
73,651
|
|
有形固定資産
|
-
|
10,611
|
10,289
|
10,162
|
10,088
|
9,931
|
9,800
|
9,820
|
9,937
|
9,802
|
9,692
|
9,574
|
9,631
|
9,585
|
9,616
|
9,675
|
10,156
|
10,510
|
11,811
|
12,030
|
11,695
|
13,033
|
13,069
|
12,914
|
14,544
|
15,231
|
15,125
|
15,175
|
15,589
|
15,402
|
15,273
|
14,998
|
14,631
|
15,565
|
15,789
|
16,517
|
17,993
|
19,502
|
19,548
|
19,272
|
20,029
|
19,646
|
19,937
|
|
投資有価証券
|
-
|
14,323
|
13,676
|
13,943
|
11,582
|
9,810
|
8,434
|
9,987
|
9,922
|
10,252
|
10,708
|
11,476
|
10,497
|
10,755
|
11,591
|
9,972
|
9,542
|
8,983
|
8,875
|
9,490
|
7,917
|
8,676
|
9,076
|
9,199
|
9,189
|
8,735
|
10,028
|
9,930
|
10,510
|
10,328
|
10,075
|
10,942
|
11,586
|
12,941
|
13,289
|
13,781
|
11,526
|
11,107
|
10,046
|
11,789
|
10,463
|
11,255
|
12,458
|
|
固定資産合計
|
-
|
29,082
|
27,950
|
28,017
|
24,665
|
22,554
|
20,897
|
22,506
|
22,401
|
22,470
|
22,705
|
23,231
|
22,583
|
22,702
|
23,465
|
21,972
|
21,675
|
21,228
|
22,155
|
22,994
|
20,717
|
22,652
|
23,127
|
23,055
|
25,612
|
25,850
|
27,065
|
27,446
|
28,603
|
28,703
|
27,878
|
28,514
|
28,753
|
31,037
|
31,568
|
32,799
|
33,202
|
34,346
|
33,808
|
35,247
|
34,431
|
34,468
|
36,554
|
|
総資産
|
-
|
71,987
|
66,083
|
65,815
|
66,198
|
62,680
|
60,934
|
63,208
|
67,719
|
65,947
|
67,311
|
67,610
|
71,651
|
69,664
|
67,400
|
65,789
|
72,674
|
70,892
|
67,613
|
68,810
|
72,961
|
74,555
|
70,535
|
70,098
|
79,185
|
78,002
|
72,669
|
72,717
|
80,015
|
83,247
|
80,063
|
83,755
|
90,075
|
92,805
|
92,205
|
93,565
|
101,560
|
101,293
|
99,104
|
108,606
|
115,621
|
108,938
|
110,205
|
|
買掛金
|
-
|
10,110
|
5,481
|
5,696
|
8,264
|
7,494
|
6,328
|
6,926
|
9,457
|
8,033
|
6,524
|
6,364
|
10,998
|
9,686
|
6,861
|
6,743
|
11,145
|
9,185
|
7,425
|
6,929
|
11,863
|
10,446
|
6,486
|
7,328
|
11,440
|
10,438
|
7,155
|
7,230
|
10,630
|
10,570
|
8,178
|
7,969
|
12,696
|
12,070
|
10,447
|
10,326
|
11,845
|
9,570
|
9,047
|
8,696
|
14,520
|
11,928
|
9,567
|
|
短期借入金
|
-
|
8,356
|
6,778
|
6,483
|
6,585
|
4,421
|
3,859
|
4,263
|
7,453
|
7,321
|
6,876
|
7,712
|
4,196
|
3,690
|
3,167
|
2,220
|
2,443
|
2,426
|
3,404
|
3,433
|
3,452
|
3,514
|
4,049
|
3,971
|
3,495
|
3,453
|
2,125
|
2,134
|
4,623
|
4,649
|
5,138
|
7,145
|
3,779
|
3,199
|
3,259
|
5,020
|
5,613
|
4,641
|
5,951
|
8,760
|
6,524
|
2,387
|
8,109
|
|
流動負債合計
|
-
|
25,140
|
18,882
|
18,842
|
22,128
|
21,697
|
18,848
|
19,602
|
26,200
|
25,648
|
24,140
|
25,044
|
24,130
|
22,897
|
19,556
|
17,837
|
20,513
|
20,077
|
19,949
|
20,506
|
23,806
|
24,864
|
22,046
|
21,125
|
25,872
|
24,800
|
18,064
|
17,535
|
24,577
|
27,729
|
24,940
|
27,226
|
29,246
|
30,973
|
29,804
|
28,946
|
34,634
|
34,461
|
31,546
|
34,616
|
37,338
|
31,414
|
33,337
|
|
長期借入金
|
-
|
8,782
|
9,866
|
10,004
|
9,724
|
9,336
|
9,772
|
9,303
|
5,668
|
5,260
|
8,662
|
7,333
|
11,095
|
11,087
|
11,557
|
12,803
|
15,470
|
15,358
|
14,536
|
14,426
|
14,116
|
14,505
|
13,522
|
13,487
|
13,065
|
13,005
|
13,925
|
13,808
|
10,873
|
10,745
|
9,827
|
9,708
|
11,774
|
11,655
|
11,202
|
11,119
|
9,211
|
9,102
|
9,225
|
15,100
|
16,204
|
16,151
|
15,951
|
|
固定負債合計
|
-
|
10,314
|
11,234
|
11,513
|
11,275
|
10,676
|
11,314
|
11,283
|
7,805
|
7,431
|
10,912
|
9,824
|
13,504
|
13,125
|
13,759
|
14,513
|
17,212
|
17,030
|
16,399
|
16,846
|
15,683
|
16,237
|
15,617
|
15,651
|
15,703
|
15,702
|
16,643
|
16,580
|
14,165
|
13,969
|
12,827
|
13,220
|
15,306
|
15,517
|
15,058
|
15,711
|
14,294
|
13,816
|
14,167
|
20,342
|
21,865
|
22,075
|
21,819
|
|
総負債
|
-
|
35,454
|
30,117
|
30,355
|
33,403
|
32,374
|
30,163
|
30,886
|
34,006
|
33,079
|
35,052
|
34,869
|
37,634
|
36,023
|
33,316
|
32,351
|
37,726
|
37,108
|
36,349
|
37,352
|
39,490
|
41,101
|
37,664
|
36,777
|
41,575
|
40,502
|
34,708
|
34,116
|
38,742
|
41,698
|
37,767
|
40,447
|
44,552
|
46,491
|
44,862
|
44,657
|
48,928
|
48,278
|
45,713
|
54,959
|
59,204
|
53,489
|
55,157
|
|
資本金及び資本剰余金
|
-
|
9,420
|
9,392
|
9,392
|
9,392
|
9,393
|
9,409
|
9,409
|
9,361
|
9,185
|
9,193
|
9,193
|
9,196
|
9,203
|
9,213
|
9,213
|
9,213
|
9,213
|
8,964
|
8,964
|
8,964
|
8,967
|
8,979
|
8,978
|
8,980
|
8,703
|
8,711
|
8,711
|
8,710
|
8,710
|
8,730
|
8,295
|
8,295
|
8,085
|
7,960
|
7,960
|
7,961
|
7,962
|
8,011
|
8,011
|
8,016
|
8,016
|
8,052
|
|
利益剰余金
|
-
|
24,650
|
23,987
|
23,421
|
21,733
|
20,475
|
20,941
|
22,076
|
22,774
|
22,349
|
21,723
|
21,613
|
23,138
|
23,063
|
22,860
|
23,153
|
24,793
|
24,235
|
21,915
|
21,666
|
24,656
|
24,373
|
23,979
|
24,440
|
27,780
|
27,561
|
27,797
|
28,482
|
30,725
|
30,656
|
30,853
|
30,895
|
33,871
|
33,916
|
34,365
|
34,697
|
38,546
|
38,924
|
38,112
|
39,364
|
40,917
|
39,799
|
40,057
|
|
株主資本
|
34,524
|
36,532
|
35,965
|
35,459
|
32,794
|
30,305
|
30,771
|
32,322
|
33,713
|
32,868
|
32,258
|
32,740
|
34,017
|
33,640
|
34,084
|
33,437
|
34,947
|
33,784
|
31,263
|
31,458
|
33,470
|
33,454
|
32,871
|
33,321
|
37,609
|
37,500
|
37,960
|
38,601
|
41,272
|
41,548
|
42,295
|
43,307
|
45,523
|
46,314
|
47,342
|
48,907
|
52,632
|
53,015
|
53,390
|
53,647
|
56,417
|
55,448
|
55,048
|