荏原製作所【6361】業績推移・財務諸表

（単位：百万円）	2Q16	3Q16	4Q16	1Q17	2Q17	3Q17	4Q17	1Q18	2Q17	4Q17	1Q18	2Q18	3Q18	4Q18	1Q19	2Q19	3Q19	4Q19	1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	4Q21	1Q22	2Q22	3Q22	4Q22	1Q23	2Q23	3Q23	4Q23	1Q24	2Q24	3Q24	4Q24	1Q25	2Q25	3Q25
売上高	-	117,674	161,496	92,055	99,895	115,884	-	102,944	114,743	74,159	130,238	148,313	116,745	141,173	130,196	117,859	118,406	155,963	122,696	122,783	123,899	154,349	135,268	138,885	145,772	183,287	152,808	159,610	167,635	200,816	184,071	179,762	187,382	208,113	193,822	200,714	209,797	262,335	212,650	236,118	214,787
売上原価	-	83,588	113,262	69,647	-	74,559	119,795	78,541	86,031	-	98,199	108,846	85,779	102,855	96,310	89,332	87,834	112,260	89,893	90,160	88,758	110,276	95,332	96,977	104,679	127,582	106,563	113,115	117,228	132,787	130,891	122,531	127,004	136,190	133,179	134,649	139,624	172,247	144,120	159,626	147,660
売上総利益	-	34,086	48,235	22,408	24,901	30,288	-	24,403	-	19,135	32,038	31,832	30,965	38,319	33,885	28,528	30,571	43,704	32,802	32,624	35,140	44,073	39,935	41,908	41,092	55,704	46,244	46,495	50,406	68,028	53,179	57,230	60,377	71,922	60,643	66,064	70,173	90,089	68,530	76,491	67,127
売上総利益率（％）	-						-		-														-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
営業費用	-	23,188	25,737	22,716	-	23,005	-	23,734	23,288	9,607	24,084	25,064	25,236	26,288	24,756	24,684	23,275	28,674	25,753	26,016	26,542	28,449	27,829	29,481	28,660	34,582	31,916	33,338	34,196	38,333	38,220	38,832	38,257	40,536	42,089	45,574	44,073	51,465	46,195	49,273	47,666
営業利益	-	10,898	22,497	-307	-	3,472	21,407	669	5,423	-	7,954	6,768	5,729	12,031	9,128	3,845	7,296	15,029	7,049	6,607	8,599	15,624	12,230	12,627	12,533	23,980	14,177	13,005	15,475	27,913	15,264	18,501	23,189	29,070	19,299	20,652	19,876	38,126	22,601	27,461	19,479
経常（税引前）利益	-	10,085	22,552	-2,043	-	2,708	21,870	114	5,929	9,935	8,075	6,096	5,814	11,296	10,353	2,996	6,661	15,561	6,393	6,035	8,087	16,344	13,081	12,592	11,921	22,708	15,569	12,608	14,372	26,932	15,183	18,902	22,771	27,877	20,877	21,273	17,859	39,843	23,086	23,046	20,095
法人税等合計	-	3,512	7,083	-773	-	1,044	6,271	218	2,303	-	2,062	3,171	986	3,242	3,037	937	2,006	4,065	2,083	1,758	2,641	3,377	3,689	3,361	3,462	3,360	4,465	4,453	4,494	3,362	6,328	5,360	7,503	1,742	5,467	5,817	5,283	8,794	6,841	6,546	5,653
純利益	-	6,557	10,316	-1,153	1,161	5,856	15,787	-32	-	-	6,357	8,121	4,255	7,341	7,257	1,605	4,291	11,986	4,149	4,121	5,417	12,499	8,569	8,356	7,761	18,929	10,251	7,814	9,228	23,194	8,098	12,484	14,321	25,378	14,698	14,518	11,819	30,366	15,789	15,552	13,342
一株あたり利益	8.14	12.8	169.85	-3.16	10.74	57	159.79	-2.72	33.27	-	60.36	13.16	36.76	69.67	67.86	13.36	40.33	119.54	39.78	38.3	51.63	127.12	89.85	87.88	82.88	202.76	111.44	84.92	100.27	252	87.95	135.4	155.14	-247.86	159.2	-95.92	25.59	65.75	34.18	33.66	28.92
希薄化後一株あたり利益	-	11.69	155.06	-	-	19.58	151.57	-	-	-	60.04	13.07	36.57	69.31	67.53	13.97	40.14	118.93	39.59	38.15	51.44	126.64	89.55	87.6	82.66	202.19	111.16	84.71	100.03	251.44	87.78	135.18	154.89	-247.43	158.97	-95.78	25.57	65.67	34.15	33.63	28.89
配当性向（%）	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-
一株あたり配当金	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	30	-	30	-	30	-	60	-	50	-	113	-	85	-	108	-	97.5	-	131.5	-	115	-	32	-	28	-

荏原製作所【6361】 業績推移・財務諸表

荏原製作所【6361】業績推移・財務諸表