酒井重工業【6358】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,408 6,140 6,947 5,742 7,987 8,621 8,461 8,407 9,755 11,438 11,653 11,546 11,002 10,132 7,442 4,283 5,551 5,547 5,215 6,755 5,620 6,083 5,784 6,984 7,630 8,765 8,470 7,993 9,391 9,385 6,836 7,484 7,761 8,727 7,674 8,383 8,848 6,568 6,576 7,668 5,941 7,531
売掛金 - 11,273 8,142 9,005 9,478 6,374 5,856 7,695 8,767 7,247 7,733 8,365 9,021 7,458 6,546 7,163 7,908 6,489 7,711 8,540 6,252 6,010 6,379 7,511 7,959 7,413 7,707 8,677 7,138 6,728 8,167 8,171 8,069 7,707 7,953 6,864 7,098 5,284 6,983 5,941 5,339 4,940 5,558
商品及び製品 - 4,141 4,780 4,395 3,727 3,913 4,047 4,106 3,479 3,863 3,669 3,271 2,963 4,255 4,184 4,260 4,500 4,770 4,806 4,566 4,922 4,847 4,075 4,305 3,647 2,940 2,952 3,006 2,751 2,783 2,814 3,916 3,407 4,603 4,895 5,684 4,577 5,591 5,616 6,454 5,268 5,284 5,017
流動資産合計 - 26,227 25,126 26,358 24,154 23,000 23,065 24,579 25,253 25,351 27,581 28,443 28,821 27,542 26,766 26,084 23,301 23,146 23,082 23,935 23,586 22,321 21,672 22,505 22,928 23,089 24,260 25,691 25,076 25,567 28,098 27,942 27,440 28,287 30,455 29,872 28,637 28,473 27,703 28,145 26,611 24,464 26,684
有形固定資産 - 4,910 4,789 4,737 4,655 4,613 4,521 4,539 4,673 4,679 4,653 4,626 4,593 4,561 4,596 4,530 6,434 6,432 6,407 6,645 6,817 6,828 6,843 6,752 6,726 6,839 6,838 6,818 6,985 7,141 7,477 7,547 7,384 7,400 7,659 7,649 7,574 7,747 7,829 7,451 7,885 7,870 7,718
投資有価証券 - 3,406 3,075 3,424 2,830 2,533 2,730 3,447 3,452 3,824 4,088 4,408 3,985 3,814 4,008 3,273 3,332 3,169 3,225 3,578 2,695 2,988 3,074 3,286 3,626 3,377 3,427 3,423 3,422 3,366 3,310 3,621 3,827 4,597 5,055 5,314 6,036 5,930 5,398 5,953 5,662 5,893 6,707
固定資産合計 - 9,765 9,361 9,666 9,100 8,756 8,876 9,650 10,566 11,031 11,265 11,341 10,766 10,661 10,867 10,131 12,102 11,926 11,957 12,575 11,862 12,207 11,842 11,972 12,173 12,026 12,195 12,152 12,783 12,869 13,114 13,400 13,364 14,148 14,808 15,000 15,600 15,902 15,465 15,621 16,013 16,294 16,769
総資産 - 35,992 34,487 36,023 33,254 31,756 31,942 34,229 35,819 36,383 38,845 39,785 39,588 38,203 37,632 36,215 35,403 35,071 35,039 36,511 35,448 34,528 33,514 34,477 35,101 35,116 36,455 37,844 37,859 38,436 41,213 41,342 40,805 42,435 45,264 44,872 44,237 44,376 43,167 43,766 42,625 40,758 43,453
買掛金 - 6,781 5,648 6,818 4,746 4,645 5,013 5,924 5,585 5,918 7,073 7,260 6,804 6,586 6,396 6,327 4,922 5,025 4,551 5,389 4,858 4,637 3,582 4,733 1,737 1,842 1,813 2,360 2,078 2,221 2,601 2,877 2,515 2,918 2,469 2,434 1,663 2,121 2,238 1,696 1,590 1,191 1,525
短期借入金 - 6,845 6,079 6,020 4,555 4,287 3,983 2,387 4,341 4,278 4,366 4,259 4,605 4,654 4,430 4,310 4,344 4,444 4,251 4,354 4,629 4,598 4,659 4,660 5,106 5,023 5,025 5,125 5,689 5,852 6,059 4,953 4,751 4,826 4,915 4,762 4,629 4,464 3,742 4,891 4,804 4,233 4,908
一年内返済予定の長期借入金 - 1,644 - - 100 - - - 100 - - - 300 - - - 100 - - - - - - - 100 - - - - - - - 100 - - - 100 - - - 100 - -
流動負債合計 - 15,803 13,389 14,408 11,105 10,187 10,399 9,644 11,721 11,789 14,277 14,335 14,955 14,194 12,856 12,322 10,910 10,910 10,593 11,739 11,455 10,602 9,844 10,758 11,488 11,627 12,689 13,999 13,530 13,707 15,353 15,018 14,378 15,049 15,524 14,803 13,181 12,587 11,111 11,971 10,430 9,232 10,903
長期借入金 - 745 873 971 1,957 1,817 1,749 3,703 1,737 1,717 1,613 1,678 842 847 961 942 1,262 1,226 1,234 1,242 1,232 1,235 1,107 1,085 428 421 420 426 17 72 68 62 58 92 174 165 155 146 136 126 117 107 98
固定負債合計 - 1,885 2,540 2,707 3,480 3,240 3,245 5,405 3,492 3,698 2,937 3,136 2,157 1,937 2,100 1,829 2,208 2,112 2,131 2,296 2,073 2,194 2,117 2,140 1,574 1,471 1,531 1,504 1,166 1,160 1,097 1,109 1,130 1,375 1,607 1,637 1,890 2,110 1,929 2,062 2,064 2,246 2,432
総負債 - 17,688 15,929 17,115 14,585 13,428 13,644 15,049 15,214 15,487 17,214 17,472 17,112 16,131 14,957 14,152 13,118 13,023 12,724 14,035 13,528 12,795 11,962 12,898 13,063 13,098 14,220 15,504 14,697 14,867 16,450 16,128 15,509 16,424 17,132 16,440 15,071 14,698 13,041 14,033 12,494 11,478 13,335
資本金及び資本剰余金 - 9,476 9,476 9,476 9,476 9,476 9,476 9,476 9,476 9,476 9,522 9,522 9,522 9,522 9,564 9,564 9,564 9,564 9,629 9,629 9,629 9,629 9,690 9,690 9,690 9,690 9,763 9,763 9,763 9,763 9,838 9,838 9,838 9,838 9,921 9,921 9,921 9,921 10,009 10,009 10,009 10,009 10,096
利益剰余金 - 6,843 7,273 7,455 7,638 7,735 7,777 8,168 9,157 9,309 9,820 10,238 10,728 10,677 10,952 10,851 11,085 10,984 11,269 11,174 11,109 10,773 10,521 10,480 10,770 10,708 11,063 11,138 11,729 11,689 12,116 12,131 12,642 12,605 13,668 13,699 14,192 14,053 14,665 14,436 14,436 14,012 14,352
株主資本 16,566 18,303 18,558 18,908 18,669 18,328 18,298 19,180 20,605 20,896 21,631 22,313 22,476 22,072 22,675 22,064 22,285 22,048 22,315 22,475 21,920 21,733 21,552 21,579 22,038 22,018 22,235 22,340 23,161 23,569 24,762 25,214 25,296 26,011 28,132 28,432 29,166 29,677 30,126 29,732 30,131 29,280 30,117