|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,408
|
6,140
|
6,947
|
5,742
|
7,987
|
8,621
|
8,461
|
8,407
|
9,755
|
11,438
|
11,653
|
11,546
|
11,002
|
10,132
|
7,442
|
4,283
|
5,551
|
5,547
|
5,215
|
6,755
|
5,620
|
6,083
|
5,784
|
6,984
|
7,630
|
8,765
|
8,470
|
7,993
|
9,391
|
9,385
|
6,836
|
7,484
|
7,761
|
8,727
|
7,674
|
8,383
|
8,848
|
6,568
|
6,576
|
7,668
|
5,941
|
7,531
|
|
売掛金
|
-
|
11,273
|
8,142
|
9,005
|
9,478
|
6,374
|
5,856
|
7,695
|
8,767
|
7,247
|
7,733
|
8,365
|
9,021
|
7,458
|
6,546
|
7,163
|
7,908
|
6,489
|
7,711
|
8,540
|
6,252
|
6,010
|
6,379
|
7,511
|
7,959
|
7,413
|
7,707
|
8,677
|
7,138
|
6,728
|
8,167
|
8,171
|
8,069
|
7,707
|
7,953
|
6,864
|
7,098
|
5,284
|
6,983
|
5,941
|
5,339
|
4,940
|
5,558
|
|
商品及び製品
|
-
|
4,141
|
4,780
|
4,395
|
3,727
|
3,913
|
4,047
|
4,106
|
3,479
|
3,863
|
3,669
|
3,271
|
2,963
|
4,255
|
4,184
|
4,260
|
4,500
|
4,770
|
4,806
|
4,566
|
4,922
|
4,847
|
4,075
|
4,305
|
3,647
|
2,940
|
2,952
|
3,006
|
2,751
|
2,783
|
2,814
|
3,916
|
3,407
|
4,603
|
4,895
|
5,684
|
4,577
|
5,591
|
5,616
|
6,454
|
5,268
|
5,284
|
5,017
|
|
流動資産合計
|
-
|
26,227
|
25,126
|
26,358
|
24,154
|
23,000
|
23,065
|
24,579
|
25,253
|
25,351
|
27,581
|
28,443
|
28,821
|
27,542
|
26,766
|
26,084
|
23,301
|
23,146
|
23,082
|
23,935
|
23,586
|
22,321
|
21,672
|
22,505
|
22,928
|
23,089
|
24,260
|
25,691
|
25,076
|
25,567
|
28,098
|
27,942
|
27,440
|
28,287
|
30,455
|
29,872
|
28,637
|
28,473
|
27,703
|
28,145
|
26,611
|
24,464
|
26,684
|
|
有形固定資産
|
-
|
4,910
|
4,789
|
4,737
|
4,655
|
4,613
|
4,521
|
4,539
|
4,673
|
4,679
|
4,653
|
4,626
|
4,593
|
4,561
|
4,596
|
4,530
|
6,434
|
6,432
|
6,407
|
6,645
|
6,817
|
6,828
|
6,843
|
6,752
|
6,726
|
6,839
|
6,838
|
6,818
|
6,985
|
7,141
|
7,477
|
7,547
|
7,384
|
7,400
|
7,659
|
7,649
|
7,574
|
7,747
|
7,829
|
7,451
|
7,885
|
7,870
|
7,718
|
|
投資有価証券
|
-
|
3,406
|
3,075
|
3,424
|
2,830
|
2,533
|
2,730
|
3,447
|
3,452
|
3,824
|
4,088
|
4,408
|
3,985
|
3,814
|
4,008
|
3,273
|
3,332
|
3,169
|
3,225
|
3,578
|
2,695
|
2,988
|
3,074
|
3,286
|
3,626
|
3,377
|
3,427
|
3,423
|
3,422
|
3,366
|
3,310
|
3,621
|
3,827
|
4,597
|
5,055
|
5,314
|
6,036
|
5,930
|
5,398
|
5,953
|
5,662
|
5,893
|
6,707
|
|
固定資産合計
|
-
|
9,765
|
9,361
|
9,666
|
9,100
|
8,756
|
8,876
|
9,650
|
10,566
|
11,031
|
11,265
|
11,341
|
10,766
|
10,661
|
10,867
|
10,131
|
12,102
|
11,926
|
11,957
|
12,575
|
11,862
|
12,207
|
11,842
|
11,972
|
12,173
|
12,026
|
12,195
|
12,152
|
12,783
|
12,869
|
13,114
|
13,400
|
13,364
|
14,148
|
14,808
|
15,000
|
15,600
|
15,902
|
15,465
|
15,621
|
16,013
|
16,294
|
16,769
|
|
総資産
|
-
|
35,992
|
34,487
|
36,023
|
33,254
|
31,756
|
31,942
|
34,229
|
35,819
|
36,383
|
38,845
|
39,785
|
39,588
|
38,203
|
37,632
|
36,215
|
35,403
|
35,071
|
35,039
|
36,511
|
35,448
|
34,528
|
33,514
|
34,477
|
35,101
|
35,116
|
36,455
|
37,844
|
37,859
|
38,436
|
41,213
|
41,342
|
40,805
|
42,435
|
45,264
|
44,872
|
44,237
|
44,376
|
43,167
|
43,766
|
42,625
|
40,758
|
43,453
|
|
買掛金
|
-
|
6,781
|
5,648
|
6,818
|
4,746
|
4,645
|
5,013
|
5,924
|
5,585
|
5,918
|
7,073
|
7,260
|
6,804
|
6,586
|
6,396
|
6,327
|
4,922
|
5,025
|
4,551
|
5,389
|
4,858
|
4,637
|
3,582
|
4,733
|
1,737
|
1,842
|
1,813
|
2,360
|
2,078
|
2,221
|
2,601
|
2,877
|
2,515
|
2,918
|
2,469
|
2,434
|
1,663
|
2,121
|
2,238
|
1,696
|
1,590
|
1,191
|
1,525
|
|
短期借入金
|
-
|
6,845
|
6,079
|
6,020
|
4,555
|
4,287
|
3,983
|
2,387
|
4,341
|
4,278
|
4,366
|
4,259
|
4,605
|
4,654
|
4,430
|
4,310
|
4,344
|
4,444
|
4,251
|
4,354
|
4,629
|
4,598
|
4,659
|
4,660
|
5,106
|
5,023
|
5,025
|
5,125
|
5,689
|
5,852
|
6,059
|
4,953
|
4,751
|
4,826
|
4,915
|
4,762
|
4,629
|
4,464
|
3,742
|
4,891
|
4,804
|
4,233
|
4,908
|
|
一年内返済予定の長期借入金
|
-
|
1,644
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
|
流動負債合計
|
-
|
15,803
|
13,389
|
14,408
|
11,105
|
10,187
|
10,399
|
9,644
|
11,721
|
11,789
|
14,277
|
14,335
|
14,955
|
14,194
|
12,856
|
12,322
|
10,910
|
10,910
|
10,593
|
11,739
|
11,455
|
10,602
|
9,844
|
10,758
|
11,488
|
11,627
|
12,689
|
13,999
|
13,530
|
13,707
|
15,353
|
15,018
|
14,378
|
15,049
|
15,524
|
14,803
|
13,181
|
12,587
|
11,111
|
11,971
|
10,430
|
9,232
|
10,903
|
|
長期借入金
|
-
|
745
|
873
|
971
|
1,957
|
1,817
|
1,749
|
3,703
|
1,737
|
1,717
|
1,613
|
1,678
|
842
|
847
|
961
|
942
|
1,262
|
1,226
|
1,234
|
1,242
|
1,232
|
1,235
|
1,107
|
1,085
|
428
|
421
|
420
|
426
|
17
|
72
|
68
|
62
|
58
|
92
|
174
|
165
|
155
|
146
|
136
|
126
|
117
|
107
|
98
|
|
固定負債合計
|
-
|
1,885
|
2,540
|
2,707
|
3,480
|
3,240
|
3,245
|
5,405
|
3,492
|
3,698
|
2,937
|
3,136
|
2,157
|
1,937
|
2,100
|
1,829
|
2,208
|
2,112
|
2,131
|
2,296
|
2,073
|
2,194
|
2,117
|
2,140
|
1,574
|
1,471
|
1,531
|
1,504
|
1,166
|
1,160
|
1,097
|
1,109
|
1,130
|
1,375
|
1,607
|
1,637
|
1,890
|
2,110
|
1,929
|
2,062
|
2,064
|
2,246
|
2,432
|
|
総負債
|
-
|
17,688
|
15,929
|
17,115
|
14,585
|
13,428
|
13,644
|
15,049
|
15,214
|
15,487
|
17,214
|
17,472
|
17,112
|
16,131
|
14,957
|
14,152
|
13,118
|
13,023
|
12,724
|
14,035
|
13,528
|
12,795
|
11,962
|
12,898
|
13,063
|
13,098
|
14,220
|
15,504
|
14,697
|
14,867
|
16,450
|
16,128
|
15,509
|
16,424
|
17,132
|
16,440
|
15,071
|
14,698
|
13,041
|
14,033
|
12,494
|
11,478
|
13,335
|
|
資本金及び資本剰余金
|
-
|
9,476
|
9,476
|
9,476
|
9,476
|
9,476
|
9,476
|
9,476
|
9,476
|
9,476
|
9,522
|
9,522
|
9,522
|
9,522
|
9,564
|
9,564
|
9,564
|
9,564
|
9,629
|
9,629
|
9,629
|
9,629
|
9,690
|
9,690
|
9,690
|
9,690
|
9,763
|
9,763
|
9,763
|
9,763
|
9,838
|
9,838
|
9,838
|
9,838
|
9,921
|
9,921
|
9,921
|
9,921
|
10,009
|
10,009
|
10,009
|
10,009
|
10,096
|
|
利益剰余金
|
-
|
6,843
|
7,273
|
7,455
|
7,638
|
7,735
|
7,777
|
8,168
|
9,157
|
9,309
|
9,820
|
10,238
|
10,728
|
10,677
|
10,952
|
10,851
|
11,085
|
10,984
|
11,269
|
11,174
|
11,109
|
10,773
|
10,521
|
10,480
|
10,770
|
10,708
|
11,063
|
11,138
|
11,729
|
11,689
|
12,116
|
12,131
|
12,642
|
12,605
|
13,668
|
13,699
|
14,192
|
14,053
|
14,665
|
14,436
|
14,436
|
14,012
|
14,352
|
|
株主資本
|
16,566
|
18,303
|
18,558
|
18,908
|
18,669
|
18,328
|
18,298
|
19,180
|
20,605
|
20,896
|
21,631
|
22,313
|
22,476
|
22,072
|
22,675
|
22,064
|
22,285
|
22,048
|
22,315
|
22,475
|
21,920
|
21,733
|
21,552
|
21,579
|
22,038
|
22,018
|
22,235
|
22,340
|
23,161
|
23,569
|
24,762
|
25,214
|
25,296
|
26,011
|
28,132
|
28,432
|
29,166
|
29,677
|
30,126
|
29,732
|
30,131
|
29,280
|
30,117
|