|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,190
|
9,705
|
7,632
|
8,438
|
9,925
|
9,963
|
9,690
|
11,805
|
14,016
|
14,430
|
13,808
|
13,566
|
15,824
|
15,102
|
13,756
|
13,523
|
15,053
|
14,778
|
11,823
|
14,095
|
13,678
|
14,187
|
15,443
|
15,707
|
19,101
|
18,132
|
15,535
|
14,484
|
19,610
|
17,771
|
17,703
|
20,179
|
25,882
|
26,089
|
27,101
|
29,198
|
35,442
|
27,191
|
28,887
|
31,145
|
31,631
|
31,798
|
|
有価証券
|
-
|
2,038
|
1,174
|
1,217
|
1,265
|
1,214
|
1,102
|
1,223
|
1,754
|
1,993
|
2,108
|
1,997
|
1,690
|
1,294
|
1,259
|
1,450
|
1,760
|
1,593
|
1,292
|
1,354
|
1,436
|
1,358
|
1,366
|
1,409
|
1,308
|
1,466
|
1,283
|
1,633
|
1,701
|
1,593
|
1,675
|
1,664
|
1,454
|
1,252
|
1,449
|
1,592
|
2,160
|
1,674
|
962
|
1,405
|
1,405
|
900
|
773
|
|
売掛金
|
-
|
17,365
|
13,338
|
14,997
|
18,170
|
13,857
|
14,123
|
14,753
|
16,322
|
12,938
|
12,812
|
13,236
|
18,007
|
14,065
|
14,338
|
14,491
|
18,082
|
14,818
|
13,925
|
15,775
|
18,245
|
15,164
|
15,164
|
14,336
|
18,505
|
14,128
|
15,360
|
16,233
|
20,697
|
17,700
|
16,174
|
18,216
|
-
|
17,979
|
19,181
|
20,145
|
-
|
18,855
|
20,014
|
21,969
|
-
|
21,102
|
20,662
|
|
流動資産合計
|
-
|
37,497
|
35,472
|
35,122
|
38,027
|
35,150
|
34,334
|
36,008
|
39,417
|
38,464
|
38,549
|
39,510
|
42,430
|
40,357
|
40,613
|
41,225
|
43,657
|
42,347
|
41,907
|
42,153
|
45,908
|
43,404
|
42,657
|
43,360
|
49,010
|
47,761
|
48,342
|
49,497
|
52,940
|
54,486
|
54,288
|
57,851
|
61,876
|
64,473
|
65,693
|
67,943
|
73,033
|
73,732
|
68,585
|
75,686
|
81,657
|
76,543
|
76,394
|
|
有形固定資産
|
-
|
11,831
|
11,673
|
11,580
|
11,407
|
11,250
|
11,139
|
11,252
|
11,099
|
10,916
|
11,243
|
11,195
|
11,135
|
11,328
|
11,711
|
11,770
|
12,545
|
12,664
|
12,601
|
13,519
|
13,685
|
14,420
|
14,577
|
14,407
|
14,415
|
15,011
|
15,012
|
15,826
|
15,868
|
17,022
|
17,458
|
17,814
|
17,584
|
17,697
|
19,481
|
19,464
|
21,305
|
21,766
|
26,243
|
27,859
|
27,901
|
27,745
|
27,525
|
|
投資有価証券
|
-
|
10,862
|
10,844
|
11,798
|
10,668
|
10,442
|
11,001
|
12,169
|
11,990
|
12,608
|
13,611
|
13,695
|
13,164
|
13,177
|
13,748
|
12,381
|
12,311
|
12,153
|
13,807
|
14,412
|
13,324
|
13,885
|
14,174
|
14,061
|
14,368
|
14,288
|
14,581
|
14,459
|
13,893
|
13,398
|
15,000
|
14,706
|
14,789
|
15,604
|
15,137
|
16,133
|
16,742
|
17,637
|
12,919
|
13,347
|
12,662
|
12,955
|
14,044
|
|
固定資産合計
|
-
|
25,456
|
25,430
|
26,253
|
24,328
|
23,858
|
24,252
|
25,539
|
25,367
|
25,643
|
27,074
|
27,474
|
26,937
|
27,936
|
28,845
|
27,661
|
28,503
|
28,411
|
29,783
|
31,050
|
31,030
|
32,731
|
32,805
|
32,349
|
32,477
|
32,961
|
33,092
|
33,772
|
34,359
|
35,101
|
36,909
|
36,776
|
37,124
|
38,151
|
39,184
|
40,019
|
42,317
|
43,870
|
48,732
|
50,222
|
49,852
|
49,672
|
50,658
|
|
総資産
|
-
|
62,954
|
60,902
|
61,376
|
62,355
|
59,009
|
58,586
|
61,547
|
64,785
|
64,107
|
65,623
|
66,984
|
69,368
|
68,293
|
69,459
|
68,887
|
72,160
|
70,758
|
71,690
|
73,203
|
76,939
|
76,136
|
75,462
|
75,709
|
81,487
|
80,722
|
81,435
|
83,270
|
87,299
|
89,587
|
91,198
|
94,628
|
99,000
|
102,625
|
104,877
|
107,962
|
115,351
|
117,603
|
117,318
|
125,909
|
131,509
|
126,215
|
127,052
|
|
買掛金
|
-
|
5,920
|
4,321
|
4,666
|
5,816
|
4,097
|
3,771
|
4,526
|
5,227
|
4,171
|
4,276
|
4,952
|
5,956
|
4,980
|
4,647
|
5,593
|
6,421
|
5,226
|
5,280
|
5,818
|
6,813
|
5,623
|
4,554
|
4,951
|
6,519
|
-
|
-
|
-
|
7,168
|
5,941
|
5,941
|
7,012
|
6,727
|
5,305
|
5,486
|
5,702
|
6,272
|
5,447
|
6,562
|
6,922
|
8,478
|
7,574
|
6,728
|
|
短期借入金
|
-
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,950
|
6,700
|
3,500
|
3,426
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
300
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
601
|
1,041
|
1,053
|
1,053
|
516
|
1,708
|
1,696
|
1,692
|
1,628
|
|
流動負債合計
|
-
|
10,741
|
8,520
|
7,394
|
9,273
|
7,369
|
6,515
|
7,002
|
8,771
|
7,213
|
7,287
|
7,816
|
10,001
|
9,022
|
8,847
|
8,990
|
10,650
|
9,162
|
8,697
|
9,495
|
12,506
|
11,035
|
9,113
|
8,865
|
12,109
|
10,579
|
9,998
|
10,464
|
12,717
|
12,329
|
11,878
|
15,614
|
13,176
|
12,679
|
12,362
|
11,601
|
15,101
|
13,533
|
13,372
|
20,699
|
25,828
|
20,687
|
18,107
|
|
長期借入金
|
-
|
300
|
300
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
1,400
|
900
|
900
|
900
|
900
|
1,800
|
1,800
|
1,800
|
1,800
|
2,100
|
2,100
|
2,108
|
2,106
|
2,105
|
7,101
|
7,101
|
6,500
|
9,012
|
8,893
|
8,785
|
8,732
|
7,416
|
7,283
|
7,160
|
7,050
|
|
固定負債合計
|
-
|
2,554
|
2,341
|
2,934
|
2,437
|
2,242
|
2,305
|
2,556
|
2,648
|
2,843
|
3,026
|
2,964
|
2,724
|
2,024
|
2,055
|
2,006
|
2,104
|
2,086
|
2,724
|
2,286
|
2,422
|
2,439
|
2,444
|
2,741
|
2,502
|
2,482
|
2,470
|
2,775
|
2,733
|
2,664
|
2,617
|
2,653
|
7,662
|
7,651
|
7,063
|
10,316
|
10,053
|
10,195
|
11,179
|
9,664
|
9,828
|
9,692
|
9,966
|
|
総負債
|
-
|
13,296
|
10,861
|
10,329
|
11,711
|
9,611
|
8,820
|
9,558
|
11,420
|
10,056
|
10,314
|
10,781
|
12,725
|
11,047
|
10,903
|
10,997
|
12,755
|
11,249
|
11,421
|
11,781
|
14,928
|
13,475
|
11,558
|
11,606
|
14,612
|
13,062
|
12,469
|
13,240
|
15,451
|
14,994
|
14,496
|
18,267
|
20,839
|
20,330
|
19,425
|
21,918
|
25,155
|
23,729
|
24,551
|
30,363
|
35,657
|
30,379
|
28,074
|
|
資本金及び資本剰余金
|
-
|
13,084
|
13,084
|
13,084
|
13,084
|
13,084
|
13,084
|
13,084
|
13,084
|
13,084
|
13,084
|
13,084
|
13,084
|
13,084
|
13,084
|
13,084
|
13,084
|
13,084
|
13,084
|
13,084
|
12,998
|
12,998
|
12,998
|
12,998
|
12,998
|
12,998
|
12,998
|
12,998
|
12,998
|
13,212
|
13,216
|
13,216
|
13,216
|
13,197
|
13,293
|
13,293
|
13,501
|
13,501
|
13,557
|
13,557
|
13,557
|
13,193
|
13,193
|
|
利益剰余金
|
-
|
34,875
|
35,795
|
36,554
|
37,451
|
37,321
|
37,942
|
38,734
|
39,838
|
40,135
|
40,862
|
41,387
|
42,486
|
43,074
|
43,983
|
44,400
|
45,874
|
46,300
|
47,035
|
47,621
|
48,828
|
49,181
|
50,134
|
50,398
|
52,133
|
52,581
|
53,634
|
54,357
|
55,957
|
57,095
|
58,681
|
59,350
|
61,191
|
63,393
|
65,595
|
65,971
|
68,498
|
70,326
|
72,151
|
74,373
|
76,003
|
73,900
|
76,267
|
|
株主資本
|
44,732
|
49,657
|
50,040
|
51,047
|
50,644
|
49,397
|
49,766
|
51,988
|
53,364
|
54,051
|
55,308
|
56,203
|
56,642
|
57,246
|
58,556
|
57,889
|
59,405
|
59,508
|
60,269
|
61,422
|
62,010
|
62,661
|
63,904
|
64,103
|
66,874
|
67,660
|
68,966
|
70,030
|
71,848
|
74,593
|
76,701
|
76,360
|
78,161
|
82,295
|
85,452
|
86,043
|
90,195
|
93,874
|
92,766
|
95,545
|
95,852
|
95,836
|
98,978
|