|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,403
|
1,579
|
1,391
|
1,790
|
1,152
|
1,104
|
1,456
|
1,328
|
1,166
|
1,111
|
1,116
|
1,164
|
830
|
1,014
|
1,128
|
1,442
|
1,296
|
1,139
|
1,140
|
1,364
|
1,028
|
1,241
|
1,182
|
1,224
|
1,098
|
1,126
|
1,269
|
1,179
|
1,253
|
1,215
|
1,286
|
1,162
|
1,611
|
1,354
|
1,504
|
42,131
|
45,148
|
45,229
|
42,465
|
46,872
|
31,332
|
26,755
|
|
売掛金
|
-
|
19,082
|
18,238
|
20,361
|
21,842
|
15,293
|
20,873
|
23,637
|
20,972
|
15,627
|
19,139
|
17,470
|
20,024
|
14,564
|
18,041
|
20,138
|
24,159
|
19,306
|
19,882
|
17,865
|
19,045
|
14,839
|
17,557
|
16,241
|
19,464
|
14,234
|
16,521
|
16,095
|
-
|
13,574
|
17,892
|
16,742
|
-
|
14,426
|
18,045
|
16,354
|
-
|
14,285
|
16,541
|
15,883
|
-
|
10,660
|
15,734
|
|
商品及び製品
|
-
|
815
|
829
|
1,241
|
830
|
1,986
|
1,219
|
1,675
|
1,178
|
2,148
|
1,256
|
2,084
|
640
|
1,665
|
1,035
|
1,963
|
1,470
|
2,344
|
942
|
814
|
1,540
|
1,807
|
1,354
|
1,710
|
808
|
1,864
|
1,206
|
1,633
|
896
|
1,638
|
1,323
|
2,203
|
1,065
|
2,063
|
1,554
|
2,886
|
2,820
|
3,372
|
2,656
|
3,191
|
1,904
|
3,364
|
2,990
|
|
流動資産合計
|
-
|
48,480
|
47,830
|
48,472
|
50,852
|
48,198
|
49,694
|
49,602
|
53,158
|
49,542
|
50,586
|
45,268
|
50,364
|
45,605
|
48,341
|
49,737
|
54,874
|
53,610
|
55,025
|
51,374
|
54,477
|
53,371
|
56,444
|
55,848
|
60,978
|
55,302
|
58,771
|
58,081
|
61,146
|
59,814
|
61,946
|
61,748
|
67,553
|
64,704
|
65,745
|
64,259
|
65,828
|
66,846
|
68,056
|
66,188
|
71,048
|
52,956
|
52,905
|
|
有形固定資産
|
-
|
15,920
|
18,380
|
19,333
|
21,712
|
22,179
|
22,115
|
22,261
|
22,458
|
22,105
|
21,820
|
21,499
|
21,178
|
20,920
|
20,787
|
20,492
|
20,311
|
20,106
|
20,139
|
20,005
|
19,749
|
19,468
|
19,210
|
19,034
|
19,012
|
18,797
|
18,519
|
18,268
|
18,181
|
17,947
|
17,793
|
17,640
|
17,615
|
17,634
|
17,492
|
17,369
|
17,150
|
17,114
|
18,395
|
19,382
|
19,204
|
22,061
|
22,370
|
|
投資有価証券
|
-
|
5,326
|
4,589
|
5,462
|
4,859
|
4,388
|
4,900
|
5,687
|
5,632
|
6,007
|
6,189
|
6,775
|
6,342
|
7,161
|
7,950
|
6,431
|
6,576
|
6,467
|
6,525
|
6,969
|
5,642
|
6,619
|
6,815
|
7,575
|
7,955
|
7,574
|
8,146
|
7,951
|
7,311
|
7,011
|
7,021
|
6,685
|
6,959
|
8,186
|
7,641
|
7,591
|
7,067
|
7,254
|
6,827
|
6,346
|
5,396
|
6,411
|
6,597
|
|
固定資産合計
|
-
|
23,971
|
25,811
|
27,568
|
29,600
|
29,439
|
29,653
|
30,597
|
30,674
|
30,852
|
30,647
|
30,798
|
30,386
|
30,975
|
31,521
|
29,960
|
29,689
|
29,311
|
29,496
|
29,593
|
28,287
|
28,625
|
28,678
|
29,306
|
29,892
|
29,457
|
29,934
|
29,809
|
29,414
|
29,249
|
29,227
|
28,464
|
28,142
|
29,537
|
29,032
|
28,897
|
29,093
|
29,586
|
29,840
|
30,686
|
29,310
|
33,212
|
33,919
|
|
総資産
|
-
|
72,450
|
73,640
|
76,040
|
80,452
|
77,638
|
79,347
|
80,198
|
83,832
|
80,394
|
81,234
|
76,066
|
80,750
|
76,579
|
79,862
|
79,697
|
84,562
|
82,921
|
84,521
|
80,966
|
82,764
|
81,996
|
85,122
|
85,155
|
90,870
|
84,759
|
88,705
|
87,890
|
90,560
|
89,062
|
91,173
|
90,212
|
95,695
|
94,241
|
94,777
|
93,156
|
94,922
|
96,432
|
97,896
|
96,875
|
100,359
|
86,168
|
86,824
|
|
買掛金
|
-
|
12,265
|
12,486
|
13,762
|
14,379
|
14,334
|
14,778
|
14,960
|
15,615
|
14,717
|
12,653
|
7,592
|
9,343
|
7,444
|
8,211
|
9,310
|
10,311
|
9,501
|
8,807
|
6,069
|
8,548
|
8,389
|
8,487
|
8,535
|
10,089
|
7,456
|
8,563
|
8,314
|
8,634
|
8,306
|
9,059
|
8,936
|
10,249
|
8,891
|
8,544
|
8,695
|
7,373
|
8,358
|
7,835
|
7,849
|
9,617
|
7,971
|
8,022
|
|
流動負債合計
|
-
|
18,201
|
18,634
|
19,699
|
23,050
|
21,025
|
20,563
|
19,494
|
22,310
|
18,563
|
17,182
|
11,213
|
14,308
|
10,527
|
12,053
|
12,203
|
14,873
|
12,963
|
13,318
|
9,268
|
12,515
|
11,384
|
12,801
|
12,289
|
15,488
|
10,378
|
12,045
|
10,917
|
12,368
|
11,992
|
12,587
|
12,527
|
14,896
|
12,996
|
12,408
|
11,227
|
10,910
|
12,796
|
13,672
|
12,475
|
14,613
|
14,803
|
13,232
|
|
固定負債合計
|
-
|
5,096
|
4,849
|
4,827
|
5,658
|
5,591
|
5,537
|
5,493
|
5,618
|
5,512
|
5,516
|
5,609
|
5,492
|
4,993
|
5,003
|
5,009
|
4,435
|
4,456
|
4,506
|
4,632
|
2,303
|
2,460
|
2,307
|
2,660
|
2,059
|
2,109
|
2,282
|
2,520
|
2,148
|
2,067
|
2,218
|
2,307
|
2,226
|
2,342
|
2,335
|
2,759
|
2,223
|
2,111
|
2,097
|
2,191
|
1,722
|
1,978
|
2,181
|
|
総負債
|
-
|
23,296
|
23,483
|
24,526
|
28,708
|
26,616
|
26,100
|
24,987
|
27,928
|
24,075
|
22,698
|
16,822
|
19,800
|
15,520
|
17,056
|
17,213
|
19,307
|
17,419
|
17,824
|
13,900
|
14,819
|
13,844
|
15,108
|
14,948
|
17,548
|
12,488
|
14,327
|
13,437
|
14,516
|
14,059
|
14,805
|
14,834
|
17,122
|
15,337
|
14,743
|
13,986
|
13,133
|
14,908
|
15,769
|
14,666
|
16,335
|
16,782
|
15,413
|
|
資本金及び資本剰余金
|
-
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
19,178
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
20,349
|
|
利益剰余金
|
-
|
29,315
|
30,977
|
31,783
|
33,062
|
33,011
|
34,890
|
35,934
|
36,069
|
36,143
|
38,080
|
38,344
|
40,301
|
39,924
|
41,152
|
41,886
|
44,119
|
44,456
|
45,687
|
45,609
|
47,334
|
47,136
|
49,162
|
49,076
|
50,386
|
49,542
|
51,208
|
51,518
|
52,417
|
51,608
|
52,984
|
52,609
|
54,606
|
53,841
|
55,223
|
55,155
|
56,428
|
55,694
|
57,081
|
57,138
|
59,706
|
57,405
|
59,146
|
|
株主資本
|
45,737
|
49,154
|
50,157
|
51,514
|
51,744
|
51,022
|
53,247
|
55,211
|
55,904
|
56,319
|
58,535
|
59,244
|
60,950
|
61,059
|
62,806
|
62,484
|
65,255
|
65,502
|
66,697
|
67,066
|
67,945
|
68,152
|
70,015
|
70,206
|
73,322
|
72,271
|
74,377
|
74,453
|
76,044
|
75,003
|
76,368
|
75,378
|
78,574
|
78,904
|
80,034
|
79,170
|
81,789
|
81,524
|
82,126
|
82,208
|
84,024
|
69,386
|
71,410
|