|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,890
|
999
|
573
|
913
|
1,573
|
1,860
|
1,436
|
1,681
|
3,011
|
1,846
|
1,531
|
1,806
|
2,669
|
2,868
|
1,990
|
2,035
|
1,673
|
959
|
241
|
3,264
|
1,928
|
2,915
|
2,976
|
2,784
|
2,909
|
3,115
|
4,077
|
3,516
|
3,249
|
3,102
|
2,740
|
2,272
|
2,066
|
1,946
|
2,280
|
1,626
|
1,501
|
1,291
|
1,116
|
1,501
|
1,110
|
1,287
|
1,201
|
|
売掛金
|
-
|
1,077
|
1,423
|
1,863
|
1,936
|
1,323
|
1,305
|
1,409
|
1,692
|
1,375
|
1,514
|
1,622
|
1,766
|
1,233
|
953
|
1,170
|
1,216
|
824
|
812
|
1,088
|
1,173
|
1,064
|
1,053
|
1,095
|
1,242
|
1,014
|
1,128
|
1,236
|
1,324
|
989
|
1,085
|
1,174
|
1,118
|
970
|
1,066
|
1,180
|
1,297
|
1,193
|
1,339
|
1,301
|
1,192
|
1,299
|
1,159
|
1,246
|
|
流動資産合計
|
-
|
6,959
|
6,672
|
6,623
|
7,337
|
7,368
|
7,610
|
7,418
|
8,698
|
9,533
|
9,278
|
9,365
|
10,041
|
9,008
|
8,824
|
8,409
|
8,516
|
7,958
|
6,680
|
6,593
|
9,552
|
7,945
|
8,950
|
9,066
|
8,930
|
8,837
|
9,581
|
10,476
|
10,017
|
9,618
|
9,544
|
9,279
|
8,815
|
8,438
|
8,444
|
9,070
|
8,485
|
8,301
|
8,208
|
8,068
|
8,836
|
8,769
|
9,028
|
9,007
|
|
有形固定資産
|
-
|
5,749
|
6,427
|
6,362
|
6,175
|
6,216
|
6,342
|
6,347
|
6,387
|
6,481
|
6,746
|
6,718
|
6,696
|
6,635
|
6,589
|
6,549
|
6,475
|
6,610
|
6,643
|
6,693
|
6,615
|
6,482
|
6,473
|
6,435
|
6,547
|
6,592
|
6,559
|
6,662
|
6,663
|
6,625
|
6,590
|
6,559
|
6,573
|
6,624
|
6,597
|
6,581
|
7,146
|
7,751
|
8,293
|
8,296
|
8,130
|
8,105
|
8,172
|
8,171
|
|
投資有価証券
|
-
|
1,561
|
1,980
|
1,510
|
2,066
|
2,272
|
2,148
|
2,637
|
1,266
|
801
|
556
|
570
|
519
|
269
|
251
|
217
|
139
|
895
|
1,447
|
1,453
|
1,617
|
1,063
|
1,367
|
1,642
|
2,209
|
2,712
|
3,433
|
3,189
|
3,406
|
3,243
|
3,196
|
3,360
|
3,544
|
3,787
|
4,325
|
4,621
|
4,836
|
5,407
|
5,824
|
5,900
|
5,859
|
6,383
|
7,069
|
7,645
|
|
固定資産合計
|
-
|
10,241
|
11,333
|
10,794
|
11,188
|
11,379
|
11,385
|
11,857
|
10,554
|
10,211
|
11,503
|
11,552
|
11,495
|
11,286
|
11,504
|
11,926
|
11,866
|
12,869
|
14,117
|
14,267
|
14,511
|
14,807
|
15,020
|
15,126
|
15,474
|
16,337
|
17,232
|
17,111
|
17,349
|
17,482
|
17,470
|
17,733
|
18,032
|
18,574
|
19,213
|
19,718
|
20,722
|
22,178
|
23,409
|
23,542
|
23,337
|
24,287
|
25,298
|
26,346
|
|
総資産
|
-
|
17,200
|
18,005
|
17,416
|
18,525
|
18,747
|
18,995
|
19,275
|
19,252
|
19,743
|
20,781
|
20,918
|
21,537
|
20,294
|
20,328
|
20,335
|
20,382
|
20,827
|
20,797
|
20,860
|
24,064
|
22,752
|
23,970
|
24,192
|
24,404
|
25,174
|
26,812
|
27,587
|
27,367
|
27,100
|
27,014
|
27,012
|
26,847
|
27,012
|
27,658
|
28,788
|
29,207
|
30,479
|
31,617
|
31,610
|
32,173
|
33,056
|
34,326
|
35,353
|
|
買掛金
|
-
|
1,475
|
1,577
|
1,305
|
1,543
|
1,438
|
1,382
|
1,164
|
1,010
|
1,004
|
907
|
1,013
|
1,180
|
1,062
|
1,079
|
1,052
|
1,125
|
955
|
1,008
|
990
|
815
|
745
|
739
|
726
|
766
|
628
|
632
|
736
|
744
|
725
|
699
|
747
|
704
|
620
|
633
|
620
|
663
|
615
|
586
|
544
|
575
|
533
|
466
|
440
|
|
短期借入金
|
-
|
1,011
|
1,230
|
1,065
|
1,145
|
1,239
|
1,042
|
1,148
|
592
|
472
|
422
|
1,109
|
836
|
553
|
572
|
1,049
|
1,005
|
1,664
|
1,702
|
2,125
|
2,249
|
2,380
|
2,179
|
2,065
|
2,135
|
2,098
|
2,285
|
2,343
|
2,312
|
2,267
|
2,520
|
922
|
754
|
670
|
909
|
854
|
865
|
1,023
|
1,497
|
1,429
|
978
|
1,044
|
1,010
|
951
|
|
一年内返済予定の長期借入金
|
-
|
770
|
887
|
867
|
851
|
818
|
1,037
|
1,252
|
1,121
|
1,029
|
1,152
|
1,729
|
1,823
|
1,752
|
1,750
|
1,196
|
1,199
|
1,212
|
1,504
|
1,496
|
1,169
|
837
|
847
|
847
|
872
|
881
|
881
|
892
|
909
|
879
|
842
|
934
|
899
|
883
|
891
|
1,002
|
1,014
|
1,031
|
1,023
|
1,005
|
844
|
831
|
852
|
959
|
|
流動負債合計
|
-
|
5,377
|
5,766
|
5,356
|
5,675
|
5,506
|
5,868
|
5,878
|
5,313
|
5,108
|
5,536
|
6,256
|
6,138
|
4,741
|
4,953
|
4,839
|
5,017
|
5,488
|
5,941
|
6,068
|
5,763
|
5,491
|
5,698
|
5,664
|
6,093
|
6,063
|
6,402
|
6,593
|
6,194
|
5,852
|
5,753
|
4,199
|
3,772
|
3,674
|
3,799
|
3,800
|
3,734
|
3,945
|
4,501
|
4,416
|
3,690
|
3,701
|
3,828
|
3,799
|
|
長期借入金
|
-
|
2,250
|
2,455
|
2,654
|
2,862
|
2,768
|
3,472
|
3,159
|
3,290
|
3,956
|
4,026
|
3,392
|
4,096
|
4,128
|
3,846
|
3,866
|
3,695
|
3,480
|
2,985
|
2,707
|
6,010
|
5,570
|
6,135
|
6,191
|
6,060
|
6,012
|
6,953
|
7,281
|
7,050
|
6,854
|
6,772
|
7,940
|
7,786
|
7,573
|
7,349
|
7,821
|
7,817
|
7,834
|
7,583
|
7,333
|
8,544
|
8,336
|
8,391
|
8,263
|
|
固定負債合計
|
-
|
3,674
|
3,926
|
4,057
|
4,214
|
4,124
|
4,714
|
4,557
|
4,599
|
5,142
|
5,296
|
4,577
|
5,202
|
5,376
|
5,189
|
5,066
|
4,831
|
4,625
|
4,110
|
3,762
|
6,917
|
6,159
|
6,782
|
6,817
|
6,662
|
6,725
|
7,729
|
8,227
|
8,032
|
7,753
|
7,618
|
8,788
|
8,637
|
8,435
|
8,317
|
8,858
|
8,879
|
9,044
|
8,920
|
8,683
|
9,875
|
9,824
|
10,075
|
10,081
|
|
総負債
|
-
|
9,050
|
9,692
|
9,413
|
9,890
|
9,631
|
10,582
|
10,435
|
9,911
|
10,250
|
10,831
|
10,832
|
11,339
|
10,118
|
10,142
|
9,905
|
9,848
|
10,114
|
10,051
|
9,830
|
12,680
|
11,651
|
12,481
|
12,481
|
12,755
|
12,788
|
14,131
|
14,820
|
14,226
|
13,605
|
13,370
|
12,988
|
12,408
|
12,109
|
12,116
|
12,658
|
12,613
|
12,989
|
13,421
|
13,099
|
13,565
|
13,526
|
13,903
|
13,880
|
|
資本金及び資本剰余金
|
-
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
3,241
|
3,241
|
3,241
|
3,241
|
3,241
|
3,241
|
3,241
|
3,241
|
3,241
|
3,241
|
3,241
|
3,241
|
|
利益剰余金
|
-
|
1,985
|
2,160
|
2,197
|
2,230
|
2,230
|
2,249
|
2,206
|
2,946
|
3,101
|
3,496
|
3,545
|
3,563
|
3,703
|
3,777
|
3,888
|
3,777
|
4,058
|
4,149
|
4,278
|
4,244
|
4,342
|
4,387
|
4,216
|
3,816
|
4,011
|
4,143
|
4,199
|
4,224
|
4,481
|
4,648
|
4,831
|
4,982
|
5,296
|
5,458
|
5,595
|
5,694
|
5,931
|
6,185
|
6,433
|
6,507
|
6,816
|
7,104
|
7,437
|
|
株主資本
|
7,684
|
8,150
|
8,314
|
8,004
|
8,636
|
9,116
|
8,413
|
8,840
|
9,341
|
9,493
|
9,949
|
10,085
|
10,197
|
10,176
|
10,186
|
10,431
|
10,534
|
10,713
|
10,746
|
11,030
|
11,383
|
11,101
|
11,490
|
11,712
|
11,649
|
12,386
|
12,681
|
12,767
|
13,141
|
13,495
|
13,644
|
14,025
|
14,438
|
14,903
|
15,542
|
16,130
|
16,594
|
17,490
|
18,195
|
18,510
|
18,608
|
19,530
|
20,422
|
21,473
|