フリージア・マクロス【6343】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,890 999 573 913 1,573 1,860 1,436 1,681 3,011 1,846 1,531 1,806 2,669 2,868 1,990 2,035 1,673 959 241 3,264 1,928 2,915 2,976 2,784 2,909 3,115 4,077 3,516 3,249 3,102 2,740 2,272 2,066 1,946 2,280 1,626 1,501 1,291 1,116 1,501 1,110 1,287 1,201
売掛金 - 1,077 1,423 1,863 1,936 1,323 1,305 1,409 1,692 1,375 1,514 1,622 1,766 1,233 953 1,170 1,216 824 812 1,088 1,173 1,064 1,053 1,095 1,242 1,014 1,128 1,236 1,324 989 1,085 1,174 1,118 970 1,066 1,180 1,297 1,193 1,339 1,301 1,192 1,299 1,159 1,246
流動資産合計 - 6,959 6,672 6,623 7,337 7,368 7,610 7,418 8,698 9,533 9,278 9,365 10,041 9,008 8,824 8,409 8,516 7,958 6,680 6,593 9,552 7,945 8,950 9,066 8,930 8,837 9,581 10,476 10,017 9,618 9,544 9,279 8,815 8,438 8,444 9,070 8,485 8,301 8,208 8,068 8,836 8,769 9,028 9,007
有形固定資産 - 5,749 6,427 6,362 6,175 6,216 6,342 6,347 6,387 6,481 6,746 6,718 6,696 6,635 6,589 6,549 6,475 6,610 6,643 6,693 6,615 6,482 6,473 6,435 6,547 6,592 6,559 6,662 6,663 6,625 6,590 6,559 6,573 6,624 6,597 6,581 7,146 7,751 8,293 8,296 8,130 8,105 8,172 8,171
投資有価証券 - 1,561 1,980 1,510 2,066 2,272 2,148 2,637 1,266 801 556 570 519 269 251 217 139 895 1,447 1,453 1,617 1,063 1,367 1,642 2,209 2,712 3,433 3,189 3,406 3,243 3,196 3,360 3,544 3,787 4,325 4,621 4,836 5,407 5,824 5,900 5,859 6,383 7,069 7,645
固定資産合計 - 10,241 11,333 10,794 11,188 11,379 11,385 11,857 10,554 10,211 11,503 11,552 11,495 11,286 11,504 11,926 11,866 12,869 14,117 14,267 14,511 14,807 15,020 15,126 15,474 16,337 17,232 17,111 17,349 17,482 17,470 17,733 18,032 18,574 19,213 19,718 20,722 22,178 23,409 23,542 23,337 24,287 25,298 26,346
総資産 - 17,200 18,005 17,416 18,525 18,747 18,995 19,275 19,252 19,743 20,781 20,918 21,537 20,294 20,328 20,335 20,382 20,827 20,797 20,860 24,064 22,752 23,970 24,192 24,404 25,174 26,812 27,587 27,367 27,100 27,014 27,012 26,847 27,012 27,658 28,788 29,207 30,479 31,617 31,610 32,173 33,056 34,326 35,353
買掛金 - 1,475 1,577 1,305 1,543 1,438 1,382 1,164 1,010 1,004 907 1,013 1,180 1,062 1,079 1,052 1,125 955 1,008 990 815 745 739 726 766 628 632 736 744 725 699 747 704 620 633 620 663 615 586 544 575 533 466 440
短期借入金 - 1,011 1,230 1,065 1,145 1,239 1,042 1,148 592 472 422 1,109 836 553 572 1,049 1,005 1,664 1,702 2,125 2,249 2,380 2,179 2,065 2,135 2,098 2,285 2,343 2,312 2,267 2,520 922 754 670 909 854 865 1,023 1,497 1,429 978 1,044 1,010 951
一年内返済予定の長期借入金 - 770 887 867 851 818 1,037 1,252 1,121 1,029 1,152 1,729 1,823 1,752 1,750 1,196 1,199 1,212 1,504 1,496 1,169 837 847 847 872 881 881 892 909 879 842 934 899 883 891 1,002 1,014 1,031 1,023 1,005 844 831 852 959
流動負債合計 - 5,377 5,766 5,356 5,675 5,506 5,868 5,878 5,313 5,108 5,536 6,256 6,138 4,741 4,953 4,839 5,017 5,488 5,941 6,068 5,763 5,491 5,698 5,664 6,093 6,063 6,402 6,593 6,194 5,852 5,753 4,199 3,772 3,674 3,799 3,800 3,734 3,945 4,501 4,416 3,690 3,701 3,828 3,799
長期借入金 - 2,250 2,455 2,654 2,862 2,768 3,472 3,159 3,290 3,956 4,026 3,392 4,096 4,128 3,846 3,866 3,695 3,480 2,985 2,707 6,010 5,570 6,135 6,191 6,060 6,012 6,953 7,281 7,050 6,854 6,772 7,940 7,786 7,573 7,349 7,821 7,817 7,834 7,583 7,333 8,544 8,336 8,391 8,263
固定負債合計 - 3,674 3,926 4,057 4,214 4,124 4,714 4,557 4,599 5,142 5,296 4,577 5,202 5,376 5,189 5,066 4,831 4,625 4,110 3,762 6,917 6,159 6,782 6,817 6,662 6,725 7,729 8,227 8,032 7,753 7,618 8,788 8,637 8,435 8,317 8,858 8,879 9,044 8,920 8,683 9,875 9,824 10,075 10,081
総負債 - 9,050 9,692 9,413 9,890 9,631 10,582 10,435 9,911 10,250 10,831 10,832 11,339 10,118 10,142 9,905 9,848 10,114 10,051 9,830 12,680 11,651 12,481 12,481 12,755 12,788 14,131 14,820 14,226 13,605 13,370 12,988 12,408 12,109 12,116 12,658 12,613 12,989 13,421 13,099 13,565 13,526 13,903 13,880
資本金及び資本剰余金 - 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,052 3,241 3,241 3,241 3,241 3,241 3,241 3,241 3,241 3,241 3,241 3,241 3,241
利益剰余金 - 1,985 2,160 2,197 2,230 2,230 2,249 2,206 2,946 3,101 3,496 3,545 3,563 3,703 3,777 3,888 3,777 4,058 4,149 4,278 4,244 4,342 4,387 4,216 3,816 4,011 4,143 4,199 4,224 4,481 4,648 4,831 4,982 5,296 5,458 5,595 5,694 5,931 6,185 6,433 6,507 6,816 7,104 7,437
株主資本 7,684 8,150 8,314 8,004 8,636 9,116 8,413 8,840 9,341 9,493 9,949 10,085 10,197 10,176 10,186 10,431 10,534 10,713 10,746 11,030 11,383 11,101 11,490 11,712 11,649 12,386 12,681 12,767 13,141 13,495 13,644 14,025 14,438 14,903 15,542 16,130 16,594 17,490 18,195 18,510 18,608 19,530 20,422 21,473