|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,804
|
3,492
|
2,798
|
2,506
|
2,266
|
2,876
|
2,704
|
2,326
|
3,300
|
2,795
|
3,172
|
3,690
|
3,735
|
2,980
|
2,639
|
1,930
|
1,620
|
2,490
|
2,611
|
1,997
|
1,598
|
2,385
|
2,525
|
2,811
|
2,240
|
2,455
|
2,283
|
2,255
|
2,181
|
2,670
|
3,329
|
3,806
|
4,125
|
3,677
|
4,213
|
4,186
|
3,326
|
4,152
|
3,917
|
3,521
|
2,205
|
1,590
|
|
有価証券
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
1,800
|
1,300
|
1,300
|
1,800
|
1,800
|
1,800
|
1,800
|
1,300
|
1,300
|
1,300
|
1,500
|
1,500
|
1,500
|
|
売掛金
|
-
|
1,150
|
807
|
737
|
978
|
814
|
667
|
704
|
1,727
|
1,438
|
1,879
|
1,237
|
1,060
|
544
|
883
|
509
|
3,355
|
2,581
|
1,241
|
1,473
|
1,648
|
1,638
|
1,454
|
1,131
|
1,025
|
1,211
|
1,093
|
1,446
|
-
|
2,263
|
1,613
|
2,120
|
-
|
1,631
|
2,577
|
2,292
|
-
|
4,119
|
3,152
|
2,764
|
-
|
2,022
|
1,717
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
13
|
13
|
13
|
17
|
|
流動資産合計
|
-
|
8,791
|
5,263
|
4,555
|
4,820
|
4,474
|
5,097
|
5,382
|
5,407
|
6,240
|
6,050
|
6,258
|
5,713
|
5,964
|
7,147
|
7,404
|
7,164
|
6,913
|
6,584
|
6,986
|
6,621
|
6,057
|
6,697
|
6,392
|
6,469
|
6,088
|
6,261
|
6,578
|
6,933
|
7,092
|
6,845
|
7,598
|
7,880
|
8,509
|
8,878
|
9,315
|
9,601
|
9,582
|
9,441
|
8,969
|
7,705
|
6,974
|
6,573
|
|
有形固定資産
|
-
|
1,535
|
1,612
|
1,605
|
1,585
|
1,564
|
1,560
|
1,557
|
1,541
|
1,522
|
1,499
|
1,498
|
1,473
|
1,483
|
1,475
|
1,453
|
1,459
|
1,446
|
1,463
|
1,442
|
1,423
|
1,404
|
1,387
|
1,379
|
1,366
|
1,348
|
1,329
|
1,315
|
1,301
|
1,290
|
1,279
|
1,272
|
1,256
|
1,254
|
1,283
|
1,299
|
1,376
|
1,362
|
1,356
|
1,497
|
1,534
|
1,776
|
2,083
|
|
投資有価証券
|
-
|
161
|
-
|
-
|
134
|
-
|
-
|
-
|
155
|
-
|
-
|
-
|
168
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
86
|
-
|
-
|
-
|
42
|
-
|
-
|
-
|
48
|
-
|
-
|
-
|
259
|
-
|
-
|
-
|
478
|
-
|
-
|
-
|
582
|
-
|
-
|
|
固定資産合計
|
-
|
2,030
|
2,099
|
2,097
|
2,057
|
2,015
|
2,021
|
2,038
|
2,021
|
2,010
|
1,985
|
1,978
|
1,981
|
2,108
|
2,110
|
2,092
|
2,006
|
1,972
|
2,022
|
2,009
|
1,866
|
1,849
|
1,831
|
1,788
|
1,723
|
1,699
|
1,681
|
1,666
|
1,656
|
1,645
|
1,833
|
1,843
|
2,046
|
2,149
|
2,281
|
2,297
|
2,432
|
2,428
|
2,409
|
2,581
|
2,689
|
2,945
|
3,245
|
|
総資産
|
-
|
10,822
|
7,363
|
6,653
|
6,877
|
6,489
|
7,119
|
7,420
|
7,428
|
8,250
|
8,036
|
8,237
|
7,695
|
8,073
|
9,257
|
9,496
|
9,171
|
8,885
|
8,607
|
8,995
|
8,488
|
7,907
|
8,529
|
8,180
|
8,192
|
7,788
|
7,943
|
8,245
|
8,589
|
8,738
|
8,678
|
9,441
|
9,927
|
10,658
|
11,159
|
11,612
|
12,032
|
12,010
|
11,850
|
11,550
|
10,394
|
9,919
|
9,824
|
|
買掛金
|
-
|
2,247
|
1,181
|
800
|
807
|
873
|
1,140
|
1,546
|
1,298
|
1,108
|
1,303
|
1,509
|
1,114
|
961
|
1,343
|
1,831
|
1,495
|
1,108
|
1,272
|
1,315
|
1,148
|
670
|
520
|
657
|
523
|
448
|
709
|
820
|
1,049
|
977
|
926
|
1,204
|
1,532
|
1,582
|
1,489
|
1,763
|
1,984
|
1,209
|
509
|
395
|
319
|
501
|
300
|
|
短期借入金
|
-
|
750
|
750
|
750
|
650
|
650
|
650
|
650
|
650
|
1,150
|
650
|
650
|
650
|
650
|
650
|
650
|
650
|
1,050
|
650
|
650
|
650
|
650
|
1,000
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
|
一年内返済予定の長期借入金
|
-
|
133
|
83
|
83
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32
|
80
|
128
|
176
|
168
|
136
|
212
|
124
|
-
|
23
|
46
|
69
|
92
|
84
|
53
|
30
|
7
|
|
流動負債合計
|
-
|
7,034
|
3,424
|
2,724
|
3,045
|
2,747
|
3,140
|
3,451
|
3,144
|
3,955
|
3,573
|
3,704
|
2,962
|
3,565
|
4,752
|
5,084
|
3,799
|
3,446
|
3,008
|
3,285
|
2,875
|
2,394
|
2,601
|
2,275
|
2,342
|
1,992
|
2,251
|
2,512
|
2,745
|
2,844
|
2,794
|
3,290
|
3,659
|
4,366
|
4,463
|
4,845
|
4,787
|
4,423
|
3,956
|
3,767
|
3,093
|
2,607
|
2,282
|
|
長期借入金
|
-
|
33
|
16
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
340
|
340
|
340
|
340
|
308
|
260
|
212
|
164
|
140
|
240
|
100
|
100
|
100
|
76
|
53
|
30
|
7
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
512
|
495
|
476
|
435
|
410
|
413
|
383
|
416
|
406
|
408
|
391
|
379
|
325
|
322
|
322
|
324
|
309
|
345
|
359
|
480
|
469
|
810
|
809
|
786
|
757
|
725
|
678
|
592
|
553
|
509
|
643
|
422
|
429
|
438
|
420
|
391
|
373
|
362
|
399
|
406
|
405
|
419
|
|
総負債
|
-
|
7,547
|
3,919
|
3,200
|
3,481
|
3,157
|
3,554
|
3,834
|
3,560
|
4,361
|
3,981
|
4,095
|
3,341
|
3,890
|
5,074
|
5,407
|
4,123
|
3,756
|
3,354
|
3,644
|
3,355
|
2,863
|
3,412
|
3,085
|
3,128
|
2,750
|
2,977
|
3,190
|
3,337
|
3,398
|
3,304
|
3,934
|
4,082
|
4,795
|
4,901
|
5,265
|
5,179
|
4,796
|
4,318
|
4,167
|
3,499
|
3,012
|
2,701
|
|
資本金及び資本剰余金
|
-
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
838
|
838
|
838
|
838
|
853
|
853
|
853
|
853
|
861
|
861
|
861
|
861
|
864
|
864
|
864
|
864
|
878
|
878
|
904
|
904
|
922
|
922
|
922
|
922
|
923
|
|
利益剰余金
|
-
|
2,620
|
2,797
|
2,805
|
2,762
|
2,702
|
2,928
|
2,931
|
3,212
|
3,227
|
3,380
|
3,470
|
3,690
|
3,521
|
3,523
|
3,445
|
4,398
|
4,490
|
4,580
|
4,675
|
4,474
|
4,379
|
4,409
|
4,407
|
4,368
|
4,339
|
4,238
|
4,325
|
4,519
|
4,608
|
4,620
|
4,785
|
5,119
|
5,132
|
5,488
|
5,578
|
6,031
|
6,392
|
6,683
|
6,645
|
6,430
|
6,441
|
6,629
|
|
株主資本
|
3,198
|
3,275
|
3,444
|
3,453
|
3,397
|
3,332
|
3,565
|
3,586
|
3,868
|
3,889
|
4,054
|
4,141
|
4,353
|
4,182
|
4,183
|
4,089
|
5,048
|
5,129
|
5,252
|
5,351
|
5,133
|
5,043
|
5,117
|
5,095
|
5,064
|
5,037
|
4,966
|
5,055
|
5,252
|
5,340
|
5,375
|
5,507
|
5,845
|
5,862
|
6,258
|
6,347
|
6,853
|
7,213
|
7,532
|
7,382
|
6,896
|
6,907
|
7,122
|