|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
26,668
|
23,994
|
19,258
|
21,917
|
26,298
|
27,275
|
25,311
|
29,037
|
28,877
|
30,661
|
31,311
|
35,769
|
31,712
|
34,488
|
32,685
|
33,677
|
30,911
|
32,042
|
30,512
|
32,079
|
31,652
|
32,986
|
33,238
|
36,374
|
35,043
|
34,660
|
32,288
|
33,736
|
30,095
|
32,410
|
28,942
|
35,491
|
36,699
|
37,293
|
35,425
|
43,186
|
35,273
|
34,758
|
36,856
|
40,533
|
36,817
|
35,658
|
|
有価証券
|
-
|
9,216
|
6,666
|
10,291
|
8,691
|
1,859
|
1,220
|
2,402
|
3,900
|
4,001
|
3,799
|
3,804
|
4,111
|
5,102
|
5,101
|
7,466
|
7,821
|
10,558
|
10,200
|
10,250
|
10,985
|
11,174
|
10,544
|
10,547
|
9,883
|
8,520
|
9,827
|
10,599
|
10,799
|
10,700
|
10,700
|
7,998
|
10,998
|
9,665
|
9,671
|
9,363
|
9,375
|
6,500
|
9,000
|
5,200
|
1,200
|
3,200
|
2,200
|
|
売掛金
|
-
|
31,065
|
32,416
|
33,387
|
36,030
|
34,368
|
33,720
|
34,019
|
34,168
|
29,965
|
31,811
|
32,522
|
37,555
|
36,160
|
36,160
|
36,776
|
38,600
|
35,803
|
34,925
|
33,276
|
33,984
|
30,259
|
28,004
|
29,795
|
31,012
|
32,737
|
33,121
|
33,703
|
-
|
35,753
|
34,853
|
35,592
|
-
|
35,547
|
38,608
|
37,658
|
-
|
45,427
|
43,941
|
43,604
|
-
|
44,977
|
46,027
|
|
流動資産合計
|
-
|
80,134
|
76,096
|
76,839
|
79,950
|
76,550
|
74,793
|
75,823
|
80,859
|
78,089
|
82,647
|
86,357
|
96,455
|
93,396
|
97,514
|
99,032
|
100,701
|
99,060
|
97,818
|
96,114
|
96,235
|
93,523
|
93,078
|
95,516
|
97,510
|
92,720
|
93,772
|
94,993
|
96,828
|
96,152
|
99,084
|
94,817
|
106,203
|
104,247
|
108,200
|
106,973
|
111,801
|
122,091
|
123,731
|
119,957
|
119,723
|
117,436
|
116,192
|
|
有形固定資産
|
-
|
29,196
|
28,571
|
27,853
|
27,424
|
26,820
|
25,938
|
25,946
|
26,410
|
26,419
|
26,201
|
26,319
|
25,942
|
25,468
|
25,211
|
25,227
|
25,141
|
25,904
|
26,502
|
26,744
|
27,962
|
27,274
|
27,086
|
26,942
|
26,852
|
27,264
|
27,388
|
27,408
|
28,398
|
29,514
|
30,148
|
30,134
|
29,825
|
30,094
|
31,342
|
31,745
|
31,358
|
44,310
|
45,615
|
43,653
|
52,238
|
52,008
|
53,853
|
|
投資有価証券
|
-
|
30,202
|
29,528
|
31,136
|
26,785
|
23,887
|
26,043
|
29,692
|
29,355
|
29,937
|
32,017
|
33,640
|
31,952
|
32,282
|
32,969
|
29,529
|
30,658
|
29,539
|
30,305
|
32,122
|
25,369
|
25,541
|
26,390
|
28,613
|
31,173
|
32,352
|
32,908
|
33,462
|
33,957
|
33,591
|
32,502
|
33,466
|
27,581
|
30,623
|
33,146
|
33,383
|
34,226
|
33,369
|
30,887
|
34,163
|
32,985
|
32,927
|
36,677
|
|
固定資産合計
|
-
|
66,181
|
64,892
|
65,725
|
59,256
|
55,580
|
56,847
|
60,658
|
61,899
|
62,527
|
64,577
|
67,824
|
67,001
|
66,374
|
66,745
|
63,535
|
64,284
|
63,746
|
64,796
|
66,505
|
60,226
|
59,726
|
60,655
|
62,892
|
66,691
|
68,719
|
69,535
|
69,975
|
71,757
|
72,683
|
70,493
|
71,168
|
65,163
|
69,362
|
73,127
|
73,780
|
76,161
|
114,327
|
113,640
|
111,811
|
117,040
|
115,779
|
121,909
|
|
総資産
|
-
|
146,315
|
140,989
|
142,565
|
139,207
|
132,130
|
131,641
|
136,481
|
142,759
|
140,616
|
147,225
|
154,181
|
163,457
|
159,770
|
164,260
|
162,567
|
164,986
|
162,807
|
162,615
|
162,619
|
156,461
|
153,249
|
153,734
|
158,408
|
164,201
|
161,440
|
163,308
|
164,969
|
168,586
|
168,835
|
169,577
|
165,985
|
171,367
|
173,609
|
181,327
|
180,753
|
187,963
|
236,419
|
237,371
|
231,768
|
236,764
|
233,216
|
238,102
|
|
買掛金
|
-
|
13,754
|
13,036
|
14,607
|
15,357
|
13,868
|
12,650
|
13,871
|
14,218
|
13,106
|
14,516
|
15,311
|
17,668
|
15,762
|
16,675
|
17,634
|
17,855
|
16,467
|
16,236
|
15,959
|
14,642
|
12,596
|
11,002
|
13,044
|
12,670
|
13,292
|
12,941
|
14,186
|
15,480
|
15,068
|
13,748
|
14,000
|
14,679
|
14,072
|
14,691
|
14,501
|
13,599
|
17,309
|
15,409
|
15,623
|
15,332
|
16,095
|
16,650
|
|
短期借入金
|
-
|
1,665
|
1,746
|
1,523
|
2,003
|
2,571
|
2,128
|
2,183
|
8,083
|
7,982
|
7,513
|
1,601
|
1,642
|
2,009
|
2,368
|
1,705
|
5,586
|
5,651
|
9,062
|
9,389
|
5,277
|
5,321
|
2,443
|
2,354
|
2,899
|
2,480
|
2,830
|
12,540
|
12,264
|
11,915
|
12,000
|
1,984
|
2,125
|
1,774
|
1,782
|
1,939
|
5,473
|
21,928
|
13,014
|
14,183
|
10,287
|
9,643
|
7,960
|
|
流動負債合計
|
-
|
30,146
|
25,889
|
26,122
|
28,821
|
25,429
|
25,094
|
26,215
|
35,388
|
32,609
|
35,874
|
29,787
|
37,274
|
35,823
|
37,862
|
38,020
|
43,511
|
41,002
|
43,143
|
42,013
|
36,258
|
34,536
|
31,301
|
32,825
|
34,368
|
29,323
|
29,196
|
40,906
|
42,539
|
42,506
|
42,866
|
32,511
|
39,710
|
37,817
|
40,352
|
38,437
|
41,888
|
68,375
|
58,912
|
58,143
|
54,145
|
54,202
|
51,392
|
|
長期借入金
|
-
|
11,479
|
14,273
|
14,898
|
13,937
|
14,021
|
13,783
|
13,790
|
7,821
|
7,800
|
7,768
|
17,882
|
17,223
|
17,188
|
17,186
|
17,468
|
13,500
|
13,554
|
10,557
|
10,314
|
14,316
|
14,263
|
17,407
|
17,383
|
17,380
|
17,375
|
17,373
|
7,373
|
7,222
|
7,408
|
7,199
|
12,886
|
12,831
|
12,825
|
12,824
|
12,842
|
8,971
|
27,034
|
37,100
|
35,131
|
38,841
|
38,222
|
40,825
|
|
固定負債合計
|
-
|
20,890
|
22,741
|
23,829
|
21,485
|
20,721
|
20,583
|
21,569
|
15,594
|
14,736
|
15,273
|
25,882
|
25,086
|
24,373
|
24,398
|
24,070
|
20,009
|
20,399
|
17,238
|
17,759
|
20,353
|
20,533
|
23,825
|
24,753
|
25,709
|
26,324
|
26,471
|
16,616
|
16,405
|
16,538
|
16,015
|
22,051
|
19,901
|
20,956
|
21,563
|
22,068
|
18,934
|
41,017
|
50,731
|
49,702
|
55,493
|
54,620
|
58,264
|
|
総負債
|
-
|
51,037
|
48,630
|
49,952
|
50,307
|
46,151
|
45,678
|
47,784
|
50,983
|
47,346
|
51,148
|
55,669
|
62,361
|
60,197
|
62,261
|
62,091
|
63,521
|
61,401
|
60,381
|
59,772
|
56,611
|
55,070
|
55,126
|
57,578
|
60,077
|
55,647
|
55,668
|
57,522
|
58,944
|
59,045
|
58,882
|
54,562
|
59,612
|
58,773
|
61,915
|
60,506
|
60,822
|
109,392
|
109,643
|
107,846
|
109,638
|
108,822
|
109,657
|
|
資本金及び資本剰余金
|
-
|
12,021
|
11,990
|
11,990
|
11,990
|
11,990
|
11,990
|
11,990
|
11,990
|
11,990
|
12,023
|
12,023
|
12,023
|
12,023
|
12,023
|
12,023
|
12,023
|
12,023
|
12,025
|
12,025
|
12,030
|
12,030
|
12,030
|
12,030
|
12,030
|
12,045
|
12,062
|
12,062
|
12,062
|
12,062
|
12,062
|
12,062
|
12,062
|
12,062
|
12,062
|
12,071
|
12,071
|
12,093
|
12,105
|
11,925
|
11,944
|
11,944
|
11,938
|
|
利益剰余金
|
-
|
64,446
|
64,055
|
64,866
|
65,304
|
65,616
|
66,658
|
67,087
|
67,755
|
69,097
|
70,254
|
70,737
|
72,771
|
72,736
|
75,008
|
75,492
|
77,008
|
77,218
|
78,525
|
78,655
|
78,693
|
77,992
|
77,759
|
77,936
|
78,018
|
77,843
|
78,647
|
78,837
|
79,622
|
79,414
|
79,658
|
79,711
|
84,369
|
84,178
|
84,987
|
85,278
|
90,870
|
88,463
|
88,534
|
87,521
|
89,808
|
88,837
|
88,724
|
|
株主資本
|
85,114
|
95,278
|
92,358
|
92,613
|
88,899
|
85,979
|
85,963
|
88,697
|
91,775
|
93,270
|
96,076
|
98,511
|
101,095
|
99,573
|
101,998
|
100,476
|
101,465
|
101,405
|
102,233
|
102,846
|
99,849
|
98,179
|
98,607
|
100,829
|
104,124
|
105,792
|
107,639
|
107,446
|
109,641
|
109,789
|
110,694
|
111,422
|
111,755
|
114,835
|
119,411
|
120,246
|
127,140
|
127,026
|
127,727
|
123,922
|
127,125
|
124,393
|
128,444
|