|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,524
|
1,619
|
1,822
|
2,315
|
1,752
|
2,337
|
1,691
|
1,961
|
2,282
|
2,436
|
1,993
|
1,633
|
1,628
|
1,728
|
1,481
|
1,304
|
1,504
|
1,861
|
1,679
|
1,535
|
2,067
|
2,380
|
2,258
|
2,612
|
2,376
|
3,081
|
2,714
|
3,084
|
2,594
|
3,066
|
2,643
|
2,620
|
4,101
|
4,448
|
3,555
|
5,886
|
6,183
|
6,275
|
5,291
|
5,023
|
5,747
|
5,120
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
1,801
|
2,256
|
1,987
|
-
|
1,948
|
2,055
|
1,235
|
2,198
|
1,674
|
2,542
|
1,761
|
2,800
|
2,500
|
2,941
|
2,036
|
1,971
|
1,610
|
1,956
|
1,437
|
1,699
|
1,866
|
2,178
|
2,172
|
2,635
|
2,274
|
1,944
|
1,852
|
2,786
|
2,067
|
2,912
|
2,696
|
3,092
|
4,604
|
3,124
|
2,450
|
3,136
|
2,654
|
2,264
|
1,100
|
2,182
|
|
流動資産合計
|
-
|
7,321
|
4,844
|
5,484
|
5,874
|
5,689
|
5,330
|
4,834
|
4,740
|
4,680
|
5,519
|
5,045
|
5,272
|
5,741
|
6,018
|
5,888
|
5,765
|
5,656
|
5,549
|
5,249
|
5,207
|
5,382
|
5,657
|
5,705
|
6,839
|
7,447
|
8,143
|
7,023
|
7,830
|
8,853
|
9,685
|
8,987
|
11,010
|
13,701
|
14,892
|
15,052
|
14,414
|
14,383
|
14,791
|
13,724
|
12,799
|
13,365
|
12,974
|
|
有形固定資産
|
-
|
2,570
|
2,493
|
2,472
|
2,455
|
2,417
|
2,390
|
2,364
|
2,336
|
2,301
|
2,274
|
2,319
|
2,297
|
2,271
|
2,250
|
2,227
|
2,193
|
2,160
|
2,131
|
2,108
|
2,091
|
2,082
|
2,059
|
2,027
|
2,000
|
1,990
|
1,974
|
1,951
|
1,965
|
1,940
|
1,922
|
1,922
|
1,927
|
1,915
|
2,048
|
2,048
|
2,019
|
2,004
|
1,974
|
1,943
|
1,909
|
1,881
|
1,856
|
|
投資有価証券
|
-
|
47
|
58
|
229
|
64
|
69
|
66
|
71
|
77
|
87
|
128
|
131
|
119
|
123
|
127
|
103
|
100
|
108
|
255
|
202
|
418
|
428
|
428
|
426
|
435
|
436
|
447
|
449
|
326
|
621
|
617
|
617
|
626
|
653
|
663
|
479
|
474
|
421
|
207
|
243
|
832
|
836
|
840
|
|
固定資産合計
|
-
|
3,296
|
3,108
|
3,042
|
2,829
|
2,796
|
2,756
|
2,751
|
2,711
|
2,702
|
2,674
|
2,724
|
2,731
|
2,707
|
2,668
|
2,796
|
2,795
|
2,759
|
2,931
|
2,718
|
2,926
|
2,900
|
2,876
|
2,848
|
2,841
|
2,793
|
2,807
|
2,701
|
2,615
|
2,868
|
2,979
|
2,907
|
2,947
|
2,950
|
3,150
|
2,935
|
2,964
|
2,805
|
2,655
|
2,539
|
2,985
|
2,937
|
2,938
|
|
総資産
|
-
|
10,617
|
7,952
|
8,526
|
8,703
|
8,485
|
8,086
|
7,585
|
7,451
|
7,382
|
8,193
|
7,770
|
8,004
|
8,448
|
8,685
|
8,684
|
8,560
|
8,416
|
8,481
|
7,967
|
8,133
|
8,283
|
8,533
|
8,553
|
9,679
|
10,241
|
10,951
|
9,724
|
10,446
|
11,720
|
12,664
|
11,894
|
13,957
|
16,651
|
18,042
|
17,986
|
17,378
|
17,188
|
17,446
|
16,263
|
15,784
|
16,303
|
15,912
|
|
短期借入金
|
-
|
1,803
|
850
|
850
|
500
|
500
|
500
|
500
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,400
|
1,400
|
1,400
|
1,400
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,500
|
1,800
|
1,800
|
1,800
|
1,800
|
3,800
|
3,600
|
3,600
|
3,600
|
3,600
|
3,400
|
4,100
|
4,100
|
|
一年内返済予定の長期借入金
|
-
|
218
|
213
|
213
|
263
|
263
|
262
|
246
|
230
|
214
|
145
|
117
|
89
|
89
|
89
|
204
|
205
|
192
|
180
|
157
|
135
|
165
|
194
|
194
|
194
|
194
|
194
|
188
|
169
|
151
|
132
|
119
|
109
|
99
|
89
|
79
|
79
|
79
|
70
|
50
|
30
|
10
|
-
|
|
流動負債合計
|
-
|
5,354
|
2,951
|
3,501
|
3,564
|
3,524
|
2,999
|
2,771
|
2,454
|
2,598
|
2,973
|
2,787
|
2,805
|
3,313
|
3,231
|
3,211
|
2,998
|
3,137
|
2,788
|
2,708
|
2,764
|
2,823
|
2,811
|
3,026
|
3,890
|
4,428
|
5,102
|
3,719
|
4,326
|
5,471
|
6,040
|
5,285
|
6,966
|
9,115
|
9,738
|
9,379
|
8,120
|
7,438
|
7,448
|
6,620
|
5,687
|
6,316
|
5,584
|
|
長期借入金
|
-
|
476
|
387
|
334
|
430
|
364
|
300
|
250
|
200
|
150
|
155
|
132
|
110
|
87
|
65
|
421
|
370
|
331
|
292
|
263
|
235
|
366
|
487
|
438
|
390
|
341
|
292
|
250
|
220
|
190
|
160
|
130
|
110
|
90
|
70
|
50
|
30
|
10
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
592
|
504
|
398
|
506
|
439
|
380
|
330
|
269
|
216
|
221
|
198
|
175
|
155
|
127
|
483
|
429
|
387
|
350
|
324
|
296
|
427
|
554
|
503
|
457
|
406
|
341
|
296
|
264
|
233
|
217
|
172
|
156
|
143
|
121
|
119
|
96
|
83
|
70
|
67
|
65
|
63
|
61
|
|
総負債
|
-
|
5,947
|
3,455
|
3,899
|
4,070
|
3,964
|
3,379
|
3,101
|
2,723
|
2,815
|
3,195
|
2,986
|
2,981
|
3,468
|
3,358
|
3,694
|
3,427
|
3,525
|
3,139
|
3,032
|
3,060
|
3,250
|
3,365
|
3,529
|
4,348
|
4,834
|
5,443
|
4,015
|
4,590
|
5,704
|
6,257
|
5,457
|
7,122
|
9,259
|
9,859
|
9,498
|
8,216
|
7,521
|
7,518
|
6,688
|
5,753
|
6,380
|
5,645
|
|
資本金及び資本剰余金
|
-
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
2,316
|
|
利益剰余金
|
-
|
2,364
|
2,184
|
2,284
|
2,317
|
2,203
|
2,391
|
2,166
|
2,405
|
2,248
|
2,660
|
2,438
|
2,689
|
2,648
|
2,999
|
2,681
|
2,822
|
2,581
|
3,034
|
2,604
|
2,746
|
2,700
|
2,836
|
2,692
|
2,996
|
3,070
|
3,159
|
3,361
|
3,510
|
3,672
|
4,065
|
4,102
|
4,492
|
5,030
|
5,809
|
6,108
|
6,777
|
7,239
|
7,528
|
7,169
|
7,644
|
7,538
|
7,895
|
|
株主資本
|
4,247
|
4,670
|
4,497
|
4,626
|
4,633
|
4,521
|
4,707
|
4,485
|
4,728
|
4,567
|
4,998
|
4,784
|
5,023
|
4,980
|
5,327
|
4,989
|
5,132
|
4,891
|
5,342
|
4,934
|
5,073
|
5,032
|
5,168
|
5,024
|
5,331
|
5,406
|
5,508
|
5,709
|
5,855
|
6,016
|
6,407
|
6,437
|
6,835
|
7,392
|
8,183
|
8,488
|
9,162
|
9,666
|
9,928
|
9,574
|
10,031
|
9,922
|
10,266
|