|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
596
|
182
|
932
|
793
|
1,632
|
1,377
|
2,043
|
1,829
|
1,588
|
1,625
|
1,184
|
1,252
|
1,542
|
1,402
|
1,422
|
1,703
|
1,250
|
2,135
|
1,439
|
2,380
|
4,091
|
2,145
|
2,997
|
4,309
|
3,810
|
3,415
|
4,717
|
2,662
|
1,163
|
2,761
|
2,544
|
2,426
|
2,096
|
1,672
|
1,452
|
2,451
|
2,802
|
1,606
|
1,625
|
1,652
|
834
|
1,510
|
|
売掛金
|
-
|
1,159
|
1,706
|
1,738
|
2,116
|
555
|
1,502
|
1,261
|
1,555
|
764
|
2,396
|
2,130
|
1,836
|
1,011
|
1,863
|
1,351
|
2,319
|
1,925
|
2,267
|
2,011
|
1,768
|
1,942
|
3,193
|
3,011
|
1,684
|
987
|
627
|
843
|
1,343
|
880
|
1,023
|
1,530
|
1,705
|
1,108
|
1,017
|
1,467
|
1,413
|
703
|
1,025
|
1,503
|
2,080
|
1,559
|
1,000
|
|
商品及び製品
|
-
|
66
|
45
|
48
|
37
|
46
|
45
|
66
|
62
|
83
|
73
|
69
|
69
|
340
|
252
|
627
|
1,053
|
1,082
|
1,106
|
1,042
|
788
|
706
|
471
|
358
|
338
|
338
|
325
|
326
|
325
|
69
|
81
|
115
|
133
|
123
|
131
|
112
|
190
|
175
|
183
|
195
|
209
|
200
|
202
|
|
流動資産合計
|
-
|
2,042
|
2,434
|
2,995
|
3,182
|
2,564
|
3,388
|
3,778
|
4,205
|
5,118
|
5,965
|
5,404
|
5,216
|
5,490
|
6,183
|
6,181
|
7,118
|
6,627
|
8,109
|
7,237
|
7,101
|
8,552
|
8,577
|
8,621
|
7,497
|
6,520
|
5,708
|
7,771
|
5,500
|
3,001
|
4,659
|
5,083
|
4,896
|
4,090
|
3,738
|
3,980
|
4,824
|
4,654
|
4,449
|
4,745
|
4,851
|
3,505
|
3,481
|
|
有形固定資産
|
-
|
1,187
|
1,172
|
1,162
|
1,161
|
1,152
|
1,143
|
1,125
|
1,121
|
1,117
|
1,126
|
1,121
|
1,116
|
1,123
|
1,120
|
1,129
|
1,137
|
1,147
|
1,241
|
1,296
|
1,350
|
1,501
|
973
|
1,002
|
1,028
|
1,029
|
1,002
|
995
|
964
|
1,157
|
948
|
926
|
921
|
1,089
|
1,166
|
1,194
|
1,187
|
1,187
|
1,187
|
1,219
|
1,428
|
1,528
|
1,650
|
|
投資有価証券
|
-
|
645
|
494
|
450
|
400
|
355
|
393
|
422
|
274
|
310
|
332
|
722
|
1,293
|
724
|
531
|
439
|
471
|
463
|
463
|
441
|
326
|
336
|
365
|
398
|
442
|
500
|
487
|
446
|
418
|
428
|
102
|
104
|
1,186
|
1,571
|
531
|
520
|
415
|
271
|
212
|
173
|
149
|
160
|
74
|
|
固定資産合計
|
-
|
1,929
|
1,780
|
1,719
|
1,665
|
1,604
|
1,624
|
1,646
|
1,509
|
1,521
|
1,560
|
1,999
|
2,580
|
2,031
|
1,832
|
1,770
|
1,834
|
1,885
|
2,010
|
2,007
|
1,978
|
2,087
|
1,610
|
1,686
|
1,743
|
1,966
|
1,919
|
1,874
|
1,744
|
2,058
|
1,334
|
1,280
|
2,340
|
3,033
|
2,070
|
2,144
|
2,049
|
1,670
|
1,632
|
1,799
|
1,982
|
2,322
|
2,374
|
|
総資産
|
-
|
3,972
|
4,214
|
4,715
|
4,847
|
4,168
|
5,013
|
5,425
|
5,715
|
6,639
|
7,526
|
7,403
|
7,796
|
7,521
|
8,015
|
7,951
|
8,952
|
8,512
|
10,119
|
9,244
|
9,079
|
10,640
|
10,187
|
10,308
|
9,241
|
8,486
|
7,628
|
9,645
|
7,244
|
5,059
|
5,993
|
6,364
|
7,236
|
7,123
|
5,808
|
6,124
|
6,874
|
6,325
|
6,081
|
6,545
|
6,833
|
5,827
|
5,855
|
|
買掛金
|
-
|
670
|
1,092
|
1,302
|
1,343
|
521
|
1,205
|
1,135
|
1,508
|
733
|
900
|
508
|
775
|
586
|
592
|
584
|
814
|
381
|
1,054
|
718
|
1,031
|
1,004
|
1,446
|
1,258
|
1,902
|
259
|
654
|
1,168
|
410
|
193
|
423
|
718
|
403
|
166
|
262
|
370
|
404
|
140
|
451
|
348
|
760
|
-
|
-
|
|
短期借入金
|
-
|
241
|
191
|
541
|
541
|
508
|
591
|
471
|
808
|
2,443
|
2,784
|
2,880
|
3,201
|
2,837
|
3,637
|
2,537
|
2,740
|
3,420
|
3,640
|
3,160
|
2,580
|
2,580
|
2,790
|
2,770
|
2,350
|
2,850
|
2,850
|
2,850
|
2,330
|
1,830
|
1,530
|
1,358
|
1,082
|
1,145
|
1,037
|
996
|
1,052
|
1,029
|
822
|
874
|
292
|
245
|
299
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
244
|
-
|
-
|
-
|
507
|
499
|
490
|
|
流動負債合計
|
-
|
1,660
|
2,124
|
2,738
|
2,531
|
2,018
|
2,713
|
3,032
|
3,125
|
4,022
|
4,744
|
4,450
|
4,958
|
4,916
|
5,281
|
5,342
|
6,261
|
6,127
|
7,679
|
6,745
|
6,509
|
8,118
|
7,531
|
7,591
|
7,632
|
6,596
|
5,816
|
7,808
|
5,396
|
3,155
|
2,618
|
2,773
|
2,539
|
2,185
|
2,046
|
2,143
|
2,933
|
2,714
|
2,155
|
2,165
|
2,396
|
1,580
|
1,722
|
|
長期借入金
|
-
|
396
|
300
|
257
|
205
|
149
|
123
|
107
|
76
|
53
|
54
|
33
|
22
|
9
|
7
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
320
|
300
|
280
|
434
|
766
|
719
|
654
|
659
|
572
|
514
|
869
|
1,314
|
1,201
|
1,082
|
963
|
|
固定負債合計
|
-
|
967
|
792
|
728
|
660
|
610
|
567
|
555
|
531
|
521
|
533
|
506
|
476
|
368
|
358
|
340
|
376
|
361
|
414
|
413
|
425
|
436
|
273
|
287
|
389
|
405
|
393
|
382
|
708
|
667
|
620
|
772
|
1,272
|
1,357
|
938
|
934
|
761
|
702
|
1,058
|
1,509
|
1,398
|
1,281
|
1,191
|
|
総負債
|
-
|
2,628
|
2,916
|
3,467
|
3,191
|
2,629
|
3,281
|
3,587
|
3,657
|
4,543
|
5,277
|
4,957
|
5,434
|
5,285
|
5,640
|
5,683
|
6,638
|
6,489
|
8,093
|
7,158
|
6,935
|
8,554
|
7,804
|
7,879
|
8,022
|
7,002
|
6,210
|
8,190
|
6,105
|
3,823
|
3,238
|
3,545
|
3,811
|
3,543
|
2,985
|
3,077
|
3,695
|
3,416
|
3,213
|
3,674
|
3,795
|
2,862
|
2,914
|
|
資本金及び資本剰余金
|
-
|
1,605
|
1,237
|
1,237
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
1,590
|
874
|
874
|
874
|
874
|
874
|
874
|
874
|
874
|
874
|
874
|
874
|
874
|
874
|
869
|
|
利益剰余金
|
-
|
-486
|
-73
|
-75
|
19
|
-34
|
151
|
181
|
369
|
400
|
529
|
730
|
758
|
711
|
829
|
815
|
823
|
550
|
575
|
617
|
511
|
450
|
731
|
751
|
-503
|
-304
|
-367
|
-308
|
-621
|
153
|
1,665
|
1,727
|
1,860
|
1,751
|
1,722
|
1,934
|
2,152
|
1,987
|
1,811
|
1,895
|
2,228
|
2,171
|
2,064
|
|
株主資本
|
1,172
|
1,343
|
1,297
|
1,248
|
1,655
|
1,539
|
1,732
|
1,837
|
2,057
|
2,095
|
2,249
|
2,447
|
2,361
|
2,236
|
2,376
|
2,268
|
2,314
|
2,023
|
2,026
|
2,086
|
2,144
|
2,085
|
2,383
|
2,429
|
1,218
|
1,484
|
1,418
|
1,454
|
1,139
|
1,236
|
2,755
|
2,819
|
3,425
|
3,579
|
2,823
|
3,047
|
3,179
|
2,909
|
2,868
|
2,870
|
3,038
|
2,965
|
2,941
|