月島ホールディングス【6332】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 15,920 15,077 11,510 17,698 20,814 19,644 16,422 20,963 25,858 21,127 17,679 21,320 23,360 18,059 18,060 22,215 32,203 23,332 19,563 23,022 39,625 33,630 28,742 33,900 39,541 36,469 30,812 29,064 35,759 29,233 22,363 23,264 31,872 24,584 24,826 30,038 40,059 32,267 24,622 30,561 44,358 41,651
有価証券 - 1,500 4,500 2,000 - 8,000 8,000 8,000 8,000 8,000 8,152 8,004 6,005 6,006 8,007 8,007 6,058 8,058 8,060 4,010 11 11 220 217 226 225 16 16 - - - - - - - - - - - - - - 10,201
売掛金 - 41,846 28,770 30,882 40,871 26,683 22,610 24,790 32,171 21,224 23,434 26,321 36,788 21,943 27,099 27,141 41,320 24,970 25,615 29,422 41,653 22,651 23,947 27,537 35,553 21,309 24,806 28,334 - 22,245 25,343 31,323 - 25,174 31,718 58,870 - 45,352 48,340 57,798 - 44,833 52,128
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - 218 - - - 141 - - - 199 200 211 223 235 243 237 217 181 160 126
流動資産合計 - 65,073 57,174 56,522 63,686 62,801 59,086 59,723 66,664 64,061 65,452 68,654 76,351 63,034 65,947 69,181 80,671 80,960 74,266 73,171 76,189 79,575 74,603 75,836 80,079 72,237 73,665 76,074 80,211 69,780 64,754 67,579 74,347 67,951 67,578 100,044 123,951 96,668 95,629 104,451 111,716 105,172 117,147
有形固定資産 - 12,340 12,877 13,010 13,201 13,447 14,294 15,098 15,358 15,301 16,743 16,932 17,392 24,372 25,103 25,968 27,017 27,602 28,947 32,486 33,670 38,298 38,687 39,899 39,733 40,172 35,287 36,425 47,189 47,584 47,181 47,015 46,666 46,359 46,542 47,840 46,185 45,715 45,174 44,666 44,526 44,087 33,283
投資有価証券 - 25,291 18,797 20,134 17,478 15,552 17,213 19,174 19,258 21,022 23,950 26,651 21,809 22,444 23,964 19,461 19,996 16,928 16,328 19,297 14,243 14,971 15,178 16,954 18,120 18,443 19,393 19,795 20,013 19,041 18,541 19,771 19,005 21,920 23,322 22,732 25,387 25,968 25,136 27,156 24,363 22,988 25,055
固定資産合計 - 39,928 37,018 38,376 36,066 34,527 36,776 39,424 39,966 41,583 46,458 49,620 42,559 51,140 53,376 49,585 51,319 48,735 49,464 55,843 52,151 62,365 62,748 65,830 64,035 64,704 60,719 62,172 73,362 72,685 71,550 72,943 72,114 75,501 77,291 83,122 84,063 83,940 82,380 83,706 80,531 78,458 69,368
総資産 - 105,002 94,193 94,899 99,753 97,328 95,862 99,148 106,630 105,645 111,910 118,275 118,911 114,174 119,324 118,766 131,991 129,695 123,730 129,015 128,340 141,944 137,354 141,668 144,116 136,943 134,385 138,247 153,574 142,466 136,305 140,523 146,462 143,453 144,869 183,167 208,014 180,609 178,009 188,158 192,248 183,631 186,515
買掛金 - 18,021 9,995 9,003 12,348 7,821 8,687 8,351 12,606 6,682 6,882 8,759 15,230 8,509 8,302 10,877 17,361 10,528 9,281 9,844 15,745 8,242 7,684 9,372 12,824 8,592 7,756 8,688 12,710 7,924 8,018 9,485 13,341 7,825 7,080 12,512 20,581 10,708 10,191 12,451 16,954 9,708 10,561
短期借入金 - 592 678 679 128 - - - - 361 617 305 269 130 127 92 215 87 - - 122 6,750 50 50 50 50 50 50 6,050 50 50 50 50 50 50 6,050 14,050 50 50 6,550 50 50 50
一年内返済予定の長期借入金 - 390 405 374 367 627 591 609 612 796 802 805 806 796 787 779 770 762 763 764 766 1,812 3,027 3,023 3,019 3,016 3,017 3,018 3,742 3,744 2,925 2,926 2,927 2,918 2,909 3,496 3,488 3,548 3,550 3,550 3,702 2,086 2,019
流動負債合計 - 31,489 23,564 23,480 27,707 25,170 22,383 23,671 29,478 24,175 26,992 31,301 36,978 33,199 31,499 34,474 42,860 41,793 35,838 39,953 41,087 46,172 35,075 37,988 38,614 33,885 30,359 34,450 43,511 34,834 28,723 31,981 37,241 32,328 31,320 47,277 67,442 41,208 38,825 47,754 48,126 42,728 45,363
長期借入金 - 3,939 3,735 3,579 3,445 6,010 5,859 5,530 5,416 8,710 8,510 8,151 7,985 7,653 7,461 7,088 6,927 6,602 7,354 6,979 6,808 14,541 19,916 18,995 18,234 15,354 14,543 13,614 12,136 11,329 10,672 9,865 10,459 9,524 8,737 15,838 14,965 15,115 14,162 12,947 11,912 11,077 10,712
固定負債合計 - 14,545 13,782 13,898 13,316 15,523 15,804 15,983 15,893 19,758 20,906 21,348 16,828 15,751 20,990 19,491 20,704 21,089 21,835 21,664 19,896 28,759 34,248 34,273 33,717 31,020 30,430 29,582 29,114 27,725 26,919 26,651 26,532 27,319 27,331 34,845 35,033 35,220 34,121 33,634 32,066 31,167 30,838
総負債 - 46,035 37,346 37,379 41,023 40,693 38,187 39,654 45,372 43,934 47,898 52,649 53,806 48,951 52,489 53,965 63,565 62,883 57,674 61,618 60,983 74,932 69,324 72,262 72,331 64,905 60,790 64,033 72,625 62,559 55,643 58,633 63,773 59,648 58,652 82,122 102,476 76,428 72,947 81,388 80,193 73,895 76,202
資本金及び資本剰余金 - 12,131 12,131 12,131 12,131 12,131 12,131 12,131 12,131 12,131 12,130 12,130 12,130 12,130 12,130 12,130 12,130 12,130 12,183 12,183 12,183 12,183 12,215 12,215 12,215 12,215 12,246 12,246 12,246 12,246 12,254 12,254 12,254 12,254 12,288 12,859 12,859 12,859 12,903 12,903 12,701 12,704 12,750
利益剰余金 - 42,140 41,317 41,325 44,161 43,030 43,263 44,102 45,528 44,639 45,622 45,522 47,707 47,341 47,797 48,272 51,946 51,931 52,721 53,147 56,536 55,787 56,107 55,714 56,396 56,164 57,005 57,427 63,748 63,056 63,831 64,209 66,505 65,456 66,287 65,927 67,117 66,420 67,223 67,148 70,445 70,572 79,892
株主資本 55,734 58,966 56,846 57,519 58,729 56,635 57,674 59,493 61,257 61,710 64,011 65,625 65,104 65,223 66,835 64,801 68,425 66,812 66,056 67,397 67,356 67,012 68,030 69,405 71,784 72,037 73,595 74,213 80,949 79,906 80,661 81,889 82,688 83,804 86,216 101,044 105,538 104,180 105,061 106,769 112,054 109,735 110,313