|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
15,920
|
15,077
|
11,510
|
17,698
|
20,814
|
19,644
|
16,422
|
20,963
|
25,858
|
21,127
|
17,679
|
21,320
|
23,360
|
18,059
|
18,060
|
22,215
|
32,203
|
23,332
|
19,563
|
23,022
|
39,625
|
33,630
|
28,742
|
33,900
|
39,541
|
36,469
|
30,812
|
29,064
|
35,759
|
29,233
|
22,363
|
23,264
|
31,872
|
24,584
|
24,826
|
30,038
|
40,059
|
32,267
|
24,622
|
30,561
|
44,358
|
41,651
|
|
有価証券
|
-
|
1,500
|
4,500
|
2,000
|
-
|
8,000
|
8,000
|
8,000
|
8,000
|
8,000
|
8,152
|
8,004
|
6,005
|
6,006
|
8,007
|
8,007
|
6,058
|
8,058
|
8,060
|
4,010
|
11
|
11
|
220
|
217
|
226
|
225
|
16
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,201
|
|
売掛金
|
-
|
41,846
|
28,770
|
30,882
|
40,871
|
26,683
|
22,610
|
24,790
|
32,171
|
21,224
|
23,434
|
26,321
|
36,788
|
21,943
|
27,099
|
27,141
|
41,320
|
24,970
|
25,615
|
29,422
|
41,653
|
22,651
|
23,947
|
27,537
|
35,553
|
21,309
|
24,806
|
28,334
|
-
|
22,245
|
25,343
|
31,323
|
-
|
25,174
|
31,718
|
58,870
|
-
|
45,352
|
48,340
|
57,798
|
-
|
44,833
|
52,128
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
218
|
-
|
-
|
-
|
141
|
-
|
-
|
-
|
199
|
200
|
211
|
223
|
235
|
243
|
237
|
217
|
181
|
160
|
126
|
|
流動資産合計
|
-
|
65,073
|
57,174
|
56,522
|
63,686
|
62,801
|
59,086
|
59,723
|
66,664
|
64,061
|
65,452
|
68,654
|
76,351
|
63,034
|
65,947
|
69,181
|
80,671
|
80,960
|
74,266
|
73,171
|
76,189
|
79,575
|
74,603
|
75,836
|
80,079
|
72,237
|
73,665
|
76,074
|
80,211
|
69,780
|
64,754
|
67,579
|
74,347
|
67,951
|
67,578
|
100,044
|
123,951
|
96,668
|
95,629
|
104,451
|
111,716
|
105,172
|
117,147
|
|
有形固定資産
|
-
|
12,340
|
12,877
|
13,010
|
13,201
|
13,447
|
14,294
|
15,098
|
15,358
|
15,301
|
16,743
|
16,932
|
17,392
|
24,372
|
25,103
|
25,968
|
27,017
|
27,602
|
28,947
|
32,486
|
33,670
|
38,298
|
38,687
|
39,899
|
39,733
|
40,172
|
35,287
|
36,425
|
47,189
|
47,584
|
47,181
|
47,015
|
46,666
|
46,359
|
46,542
|
47,840
|
46,185
|
45,715
|
45,174
|
44,666
|
44,526
|
44,087
|
33,283
|
|
投資有価証券
|
-
|
25,291
|
18,797
|
20,134
|
17,478
|
15,552
|
17,213
|
19,174
|
19,258
|
21,022
|
23,950
|
26,651
|
21,809
|
22,444
|
23,964
|
19,461
|
19,996
|
16,928
|
16,328
|
19,297
|
14,243
|
14,971
|
15,178
|
16,954
|
18,120
|
18,443
|
19,393
|
19,795
|
20,013
|
19,041
|
18,541
|
19,771
|
19,005
|
21,920
|
23,322
|
22,732
|
25,387
|
25,968
|
25,136
|
27,156
|
24,363
|
22,988
|
25,055
|
|
固定資産合計
|
-
|
39,928
|
37,018
|
38,376
|
36,066
|
34,527
|
36,776
|
39,424
|
39,966
|
41,583
|
46,458
|
49,620
|
42,559
|
51,140
|
53,376
|
49,585
|
51,319
|
48,735
|
49,464
|
55,843
|
52,151
|
62,365
|
62,748
|
65,830
|
64,035
|
64,704
|
60,719
|
62,172
|
73,362
|
72,685
|
71,550
|
72,943
|
72,114
|
75,501
|
77,291
|
83,122
|
84,063
|
83,940
|
82,380
|
83,706
|
80,531
|
78,458
|
69,368
|
|
総資産
|
-
|
105,002
|
94,193
|
94,899
|
99,753
|
97,328
|
95,862
|
99,148
|
106,630
|
105,645
|
111,910
|
118,275
|
118,911
|
114,174
|
119,324
|
118,766
|
131,991
|
129,695
|
123,730
|
129,015
|
128,340
|
141,944
|
137,354
|
141,668
|
144,116
|
136,943
|
134,385
|
138,247
|
153,574
|
142,466
|
136,305
|
140,523
|
146,462
|
143,453
|
144,869
|
183,167
|
208,014
|
180,609
|
178,009
|
188,158
|
192,248
|
183,631
|
186,515
|
|
買掛金
|
-
|
18,021
|
9,995
|
9,003
|
12,348
|
7,821
|
8,687
|
8,351
|
12,606
|
6,682
|
6,882
|
8,759
|
15,230
|
8,509
|
8,302
|
10,877
|
17,361
|
10,528
|
9,281
|
9,844
|
15,745
|
8,242
|
7,684
|
9,372
|
12,824
|
8,592
|
7,756
|
8,688
|
12,710
|
7,924
|
8,018
|
9,485
|
13,341
|
7,825
|
7,080
|
12,512
|
20,581
|
10,708
|
10,191
|
12,451
|
16,954
|
9,708
|
10,561
|
|
短期借入金
|
-
|
592
|
678
|
679
|
128
|
-
|
-
|
-
|
-
|
361
|
617
|
305
|
269
|
130
|
127
|
92
|
215
|
87
|
-
|
-
|
122
|
6,750
|
50
|
50
|
50
|
50
|
50
|
50
|
6,050
|
50
|
50
|
50
|
50
|
50
|
50
|
6,050
|
14,050
|
50
|
50
|
6,550
|
50
|
50
|
50
|
|
一年内返済予定の長期借入金
|
-
|
390
|
405
|
374
|
367
|
627
|
591
|
609
|
612
|
796
|
802
|
805
|
806
|
796
|
787
|
779
|
770
|
762
|
763
|
764
|
766
|
1,812
|
3,027
|
3,023
|
3,019
|
3,016
|
3,017
|
3,018
|
3,742
|
3,744
|
2,925
|
2,926
|
2,927
|
2,918
|
2,909
|
3,496
|
3,488
|
3,548
|
3,550
|
3,550
|
3,702
|
2,086
|
2,019
|
|
流動負債合計
|
-
|
31,489
|
23,564
|
23,480
|
27,707
|
25,170
|
22,383
|
23,671
|
29,478
|
24,175
|
26,992
|
31,301
|
36,978
|
33,199
|
31,499
|
34,474
|
42,860
|
41,793
|
35,838
|
39,953
|
41,087
|
46,172
|
35,075
|
37,988
|
38,614
|
33,885
|
30,359
|
34,450
|
43,511
|
34,834
|
28,723
|
31,981
|
37,241
|
32,328
|
31,320
|
47,277
|
67,442
|
41,208
|
38,825
|
47,754
|
48,126
|
42,728
|
45,363
|
|
長期借入金
|
-
|
3,939
|
3,735
|
3,579
|
3,445
|
6,010
|
5,859
|
5,530
|
5,416
|
8,710
|
8,510
|
8,151
|
7,985
|
7,653
|
7,461
|
7,088
|
6,927
|
6,602
|
7,354
|
6,979
|
6,808
|
14,541
|
19,916
|
18,995
|
18,234
|
15,354
|
14,543
|
13,614
|
12,136
|
11,329
|
10,672
|
9,865
|
10,459
|
9,524
|
8,737
|
15,838
|
14,965
|
15,115
|
14,162
|
12,947
|
11,912
|
11,077
|
10,712
|
|
固定負債合計
|
-
|
14,545
|
13,782
|
13,898
|
13,316
|
15,523
|
15,804
|
15,983
|
15,893
|
19,758
|
20,906
|
21,348
|
16,828
|
15,751
|
20,990
|
19,491
|
20,704
|
21,089
|
21,835
|
21,664
|
19,896
|
28,759
|
34,248
|
34,273
|
33,717
|
31,020
|
30,430
|
29,582
|
29,114
|
27,725
|
26,919
|
26,651
|
26,532
|
27,319
|
27,331
|
34,845
|
35,033
|
35,220
|
34,121
|
33,634
|
32,066
|
31,167
|
30,838
|
|
総負債
|
-
|
46,035
|
37,346
|
37,379
|
41,023
|
40,693
|
38,187
|
39,654
|
45,372
|
43,934
|
47,898
|
52,649
|
53,806
|
48,951
|
52,489
|
53,965
|
63,565
|
62,883
|
57,674
|
61,618
|
60,983
|
74,932
|
69,324
|
72,262
|
72,331
|
64,905
|
60,790
|
64,033
|
72,625
|
62,559
|
55,643
|
58,633
|
63,773
|
59,648
|
58,652
|
82,122
|
102,476
|
76,428
|
72,947
|
81,388
|
80,193
|
73,895
|
76,202
|
|
資本金及び資本剰余金
|
-
|
12,131
|
12,131
|
12,131
|
12,131
|
12,131
|
12,131
|
12,131
|
12,131
|
12,131
|
12,130
|
12,130
|
12,130
|
12,130
|
12,130
|
12,130
|
12,130
|
12,130
|
12,183
|
12,183
|
12,183
|
12,183
|
12,215
|
12,215
|
12,215
|
12,215
|
12,246
|
12,246
|
12,246
|
12,246
|
12,254
|
12,254
|
12,254
|
12,254
|
12,288
|
12,859
|
12,859
|
12,859
|
12,903
|
12,903
|
12,701
|
12,704
|
12,750
|
|
利益剰余金
|
-
|
42,140
|
41,317
|
41,325
|
44,161
|
43,030
|
43,263
|
44,102
|
45,528
|
44,639
|
45,622
|
45,522
|
47,707
|
47,341
|
47,797
|
48,272
|
51,946
|
51,931
|
52,721
|
53,147
|
56,536
|
55,787
|
56,107
|
55,714
|
56,396
|
56,164
|
57,005
|
57,427
|
63,748
|
63,056
|
63,831
|
64,209
|
66,505
|
65,456
|
66,287
|
65,927
|
67,117
|
66,420
|
67,223
|
67,148
|
70,445
|
70,572
|
79,892
|
|
株主資本
|
55,734
|
58,966
|
56,846
|
57,519
|
58,729
|
56,635
|
57,674
|
59,493
|
61,257
|
61,710
|
64,011
|
65,625
|
65,104
|
65,223
|
66,835
|
64,801
|
68,425
|
66,812
|
66,056
|
67,397
|
67,356
|
67,012
|
68,030
|
69,405
|
71,784
|
72,037
|
73,595
|
74,213
|
80,949
|
79,906
|
80,661
|
81,889
|
82,688
|
83,804
|
86,216
|
101,044
|
105,538
|
104,180
|
105,061
|
106,769
|
112,054
|
109,735
|
110,313
|