三菱化工機【6331】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,557 5,682 3,830 4,734 8,166 5,159 3,211 5,255 6,109 2,445 3,275 4,952 6,015 5,893 3,820 4,078 5,971 4,967 4,962 9,263 9,980 6,717 4,004 7,047 8,512 8,040 6,110 11,227 13,156 10,827 11,421 13,115 14,531 9,030 12,269 15,183 13,334 13,447 9,478 10,823 10,772 13,639
売掛金 - 15,884 13,941 15,466 17,647 11,129 11,873 14,264 16,719 12,737 13,698 12,678 15,439 11,869 13,098 15,355 19,312 15,086 16,110 18,395 18,378 15,415 18,094 20,419 23,388 17,281 17,989 18,567 - 14,730 16,566 16,296 - 15,177 19,035 20,492 - 22,150 22,379 27,948 - 22,821 24,146
流動資産合計 - 29,301 25,320 25,444 27,080 24,702 22,303 23,287 27,220 24,999 22,576 24,427 27,616 24,486 24,873 25,773 29,681 28,877 28,959 30,868 33,789 31,825 31,048 31,801 36,690 33,892 32,623 31,544 35,301 34,802 34,625 35,036 39,029 37,557 35,856 42,022 48,260 45,273 47,774 50,173 50,839 47,782 50,189
有形固定資産 - 4,890 4,859 4,765 4,822 4,769 4,699 4,631 4,757 4,746 4,784 4,744 4,807 5,243 5,132 5,105 5,141 5,028 4,992 4,969 4,995 4,921 4,871 4,831 4,786 4,745 4,647 4,819 4,969 4,907 4,887 5,046 4,964 4,940 6,487 6,334 6,389 6,883 6,940 5,420 5,331 5,359 5,545
投資有価証券 - 10,412 9,359 10,045 8,763 8,094 8,942 10,403 10,301 10,799 11,884 13,253 11,532 12,178 12,762 9,967 9,998 9,222 9,182 9,771 7,485 8,039 8,175 8,956 8,666 7,952 8,695 8,055 8,372 8,160 7,965 8,693 6,535 7,704 8,027 4,913 4,905 5,369 5,229 5,753 4,434 4,659 5,682
固定資産合計 - 15,924 14,780 15,382 14,131 13,416 14,155 15,497 15,512 15,958 17,212 18,366 16,742 18,215 18,451 16,307 16,536 15,946 15,788 15,894 14,755 15,127 14,964 15,250 15,147 14,556 15,224 14,785 15,219 14,931 14,480 15,542 13,870 14,728 16,536 14,004 14,909 17,352 17,044 15,747 15,335 15,692 16,970
総資産 - 45,225 40,100 40,826 41,211 38,119 36,458 38,785 42,733 40,957 39,789 42,794 44,359 42,702 43,324 42,080 46,217 44,823 44,748 46,763 48,545 46,953 46,013 47,052 51,837 48,449 47,848 46,330 50,521 49,734 49,105 50,579 52,899 52,285 52,393 56,027 63,170 62,626 64,819 65,921 66,174 63,475 67,160
買掛金 - 10,708 7,466 7,374 10,088 8,270 5,003 5,350 8,472 6,509 4,656 4,958 6,714 5,476 5,121 5,819 7,624 6,310 6,301 7,502 8,188 7,035 6,792 7,477 9,787 7,838 6,618 4,741 5,607 4,189 4,387 4,648 5,912 4,475 4,506 5,343 6,113 5,103 6,100 5,771 5,962 5,594 6,879
短期借入金 - 4,000 3,000 1,500 200 - - - 1,000 - - 1,000 - - - - 500 - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 527 527 527 200 200 200 1,200 1,000 1,000 - - - - - - - - - 1,000 1,600 1,600 1,600 600 200 200 1,200 1,200 1,000 1,000 500 500 500 500 - - - - - 1,300 1,600 1,600 2,100
流動負債合計 - 18,137 14,436 13,045 13,516 11,695 8,681 10,283 13,269 11,666 8,265 9,958 11,338 9,708 9,582 9,854 14,068 13,711 13,442 15,317 18,588 16,746 15,217 13,969 17,771 14,974 14,207 13,135 15,451 14,924 12,974 13,262 15,627 14,447 12,550 15,456 20,902 19,642 21,351 22,932 21,813 19,263 21,481
長期借入金 - 1,200 1,200 2,200 2,600 2,600 3,100 2,100 2,300 2,300 3,300 3,300 3,300 3,300 3,300 3,300 3,300 3,300 3,300 2,300 1,700 1,700 1,700 3,000 3,100 3,100 2,100 2,100 2,300 2,300 2,800 2,800 2,800 2,800 3,300 3,300 3,300 3,300 3,300 2,000 1,700 1,700 1,200
固定負債合計 - 10,330 9,733 10,826 11,880 11,571 12,247 11,539 12,089 10,695 11,349 11,517 10,823 10,688 10,596 10,452 9,822 9,702 9,616 8,536 8,697 8,600 8,537 9,764 8,779 8,694 7,579 7,513 7,762 7,689 8,046 7,392 6,946 6,953 7,496 7,522 7,689 7,875 7,815 6,504 6,133 6,120 5,777
総負債 - 28,467 24,169 23,872 25,397 23,267 20,928 21,823 25,358 22,361 19,615 21,475 22,161 20,397 20,178 20,307 23,891 23,414 23,058 23,854 27,285 25,347 23,754 23,734 26,550 23,669 21,787 20,648 23,213 22,613 21,020 20,654 22,574 21,401 20,047 22,979 28,592 27,518 29,166 29,436 27,947 25,384 27,259
資本金及び資本剰余金 - 8,158 8,158 8,158 8,158 8,158 8,158 8,158 8,158 8,158 8,158 8,158 8,158 8,158 8,156 8,156 8,156 8,156 8,156 8,156 8,156 8,156 8,156 8,156 8,156 8,159 8,159 8,159 8,159 8,159 8,159 8,159 8,159 8,159 8,159 8,159 8,159 8,159 8,159 8,168 8,168 8,217 8,257
利益剰余金 - 6,673 6,208 6,779 7,429 6,723 6,722 7,168 8,010 8,765 8,893 9,000 10,564 10,158 10,474 10,945 11,537 11,214 11,495 12,243 13,001 12,930 13,447 13,868 15,052 14,961 15,685 15,767 17,059 16,961 18,057 18,085 19,565 19,391 20,552 22,997 24,117 24,389 24,966 25,578 27,945 27,813 29,326
株主資本 13,545 16,757 15,931 16,953 15,813 14,852 15,529 16,961 17,374 18,596 20,173 21,319 22,197 22,305 23,146 21,773 22,326 21,409 21,689 22,909 21,259 21,605 22,258 23,317 25,286 24,780 26,061 25,681 27,307 27,120 28,085 29,924 30,325 30,884 32,346 33,047 34,577 35,107 35,652 36,484 38,227 38,090 39,900