|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,557
|
5,682
|
3,830
|
4,734
|
8,166
|
5,159
|
3,211
|
5,255
|
6,109
|
2,445
|
3,275
|
4,952
|
6,015
|
5,893
|
3,820
|
4,078
|
5,971
|
4,967
|
4,962
|
9,263
|
9,980
|
6,717
|
4,004
|
7,047
|
8,512
|
8,040
|
6,110
|
11,227
|
13,156
|
10,827
|
11,421
|
13,115
|
14,531
|
9,030
|
12,269
|
15,183
|
13,334
|
13,447
|
9,478
|
10,823
|
10,772
|
13,639
|
|
売掛金
|
-
|
15,884
|
13,941
|
15,466
|
17,647
|
11,129
|
11,873
|
14,264
|
16,719
|
12,737
|
13,698
|
12,678
|
15,439
|
11,869
|
13,098
|
15,355
|
19,312
|
15,086
|
16,110
|
18,395
|
18,378
|
15,415
|
18,094
|
20,419
|
23,388
|
17,281
|
17,989
|
18,567
|
-
|
14,730
|
16,566
|
16,296
|
-
|
15,177
|
19,035
|
20,492
|
-
|
22,150
|
22,379
|
27,948
|
-
|
22,821
|
24,146
|
|
流動資産合計
|
-
|
29,301
|
25,320
|
25,444
|
27,080
|
24,702
|
22,303
|
23,287
|
27,220
|
24,999
|
22,576
|
24,427
|
27,616
|
24,486
|
24,873
|
25,773
|
29,681
|
28,877
|
28,959
|
30,868
|
33,789
|
31,825
|
31,048
|
31,801
|
36,690
|
33,892
|
32,623
|
31,544
|
35,301
|
34,802
|
34,625
|
35,036
|
39,029
|
37,557
|
35,856
|
42,022
|
48,260
|
45,273
|
47,774
|
50,173
|
50,839
|
47,782
|
50,189
|
|
有形固定資産
|
-
|
4,890
|
4,859
|
4,765
|
4,822
|
4,769
|
4,699
|
4,631
|
4,757
|
4,746
|
4,784
|
4,744
|
4,807
|
5,243
|
5,132
|
5,105
|
5,141
|
5,028
|
4,992
|
4,969
|
4,995
|
4,921
|
4,871
|
4,831
|
4,786
|
4,745
|
4,647
|
4,819
|
4,969
|
4,907
|
4,887
|
5,046
|
4,964
|
4,940
|
6,487
|
6,334
|
6,389
|
6,883
|
6,940
|
5,420
|
5,331
|
5,359
|
5,545
|
|
投資有価証券
|
-
|
10,412
|
9,359
|
10,045
|
8,763
|
8,094
|
8,942
|
10,403
|
10,301
|
10,799
|
11,884
|
13,253
|
11,532
|
12,178
|
12,762
|
9,967
|
9,998
|
9,222
|
9,182
|
9,771
|
7,485
|
8,039
|
8,175
|
8,956
|
8,666
|
7,952
|
8,695
|
8,055
|
8,372
|
8,160
|
7,965
|
8,693
|
6,535
|
7,704
|
8,027
|
4,913
|
4,905
|
5,369
|
5,229
|
5,753
|
4,434
|
4,659
|
5,682
|
|
固定資産合計
|
-
|
15,924
|
14,780
|
15,382
|
14,131
|
13,416
|
14,155
|
15,497
|
15,512
|
15,958
|
17,212
|
18,366
|
16,742
|
18,215
|
18,451
|
16,307
|
16,536
|
15,946
|
15,788
|
15,894
|
14,755
|
15,127
|
14,964
|
15,250
|
15,147
|
14,556
|
15,224
|
14,785
|
15,219
|
14,931
|
14,480
|
15,542
|
13,870
|
14,728
|
16,536
|
14,004
|
14,909
|
17,352
|
17,044
|
15,747
|
15,335
|
15,692
|
16,970
|
|
総資産
|
-
|
45,225
|
40,100
|
40,826
|
41,211
|
38,119
|
36,458
|
38,785
|
42,733
|
40,957
|
39,789
|
42,794
|
44,359
|
42,702
|
43,324
|
42,080
|
46,217
|
44,823
|
44,748
|
46,763
|
48,545
|
46,953
|
46,013
|
47,052
|
51,837
|
48,449
|
47,848
|
46,330
|
50,521
|
49,734
|
49,105
|
50,579
|
52,899
|
52,285
|
52,393
|
56,027
|
63,170
|
62,626
|
64,819
|
65,921
|
66,174
|
63,475
|
67,160
|
|
買掛金
|
-
|
10,708
|
7,466
|
7,374
|
10,088
|
8,270
|
5,003
|
5,350
|
8,472
|
6,509
|
4,656
|
4,958
|
6,714
|
5,476
|
5,121
|
5,819
|
7,624
|
6,310
|
6,301
|
7,502
|
8,188
|
7,035
|
6,792
|
7,477
|
9,787
|
7,838
|
6,618
|
4,741
|
5,607
|
4,189
|
4,387
|
4,648
|
5,912
|
4,475
|
4,506
|
5,343
|
6,113
|
5,103
|
6,100
|
5,771
|
5,962
|
5,594
|
6,879
|
|
短期借入金
|
-
|
4,000
|
3,000
|
1,500
|
200
|
-
|
-
|
-
|
1,000
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
527
|
527
|
527
|
200
|
200
|
200
|
1,200
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,600
|
1,600
|
1,600
|
600
|
200
|
200
|
1,200
|
1,200
|
1,000
|
1,000
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
1,300
|
1,600
|
1,600
|
2,100
|
|
流動負債合計
|
-
|
18,137
|
14,436
|
13,045
|
13,516
|
11,695
|
8,681
|
10,283
|
13,269
|
11,666
|
8,265
|
9,958
|
11,338
|
9,708
|
9,582
|
9,854
|
14,068
|
13,711
|
13,442
|
15,317
|
18,588
|
16,746
|
15,217
|
13,969
|
17,771
|
14,974
|
14,207
|
13,135
|
15,451
|
14,924
|
12,974
|
13,262
|
15,627
|
14,447
|
12,550
|
15,456
|
20,902
|
19,642
|
21,351
|
22,932
|
21,813
|
19,263
|
21,481
|
|
長期借入金
|
-
|
1,200
|
1,200
|
2,200
|
2,600
|
2,600
|
3,100
|
2,100
|
2,300
|
2,300
|
3,300
|
3,300
|
3,300
|
3,300
|
3,300
|
3,300
|
3,300
|
3,300
|
3,300
|
2,300
|
1,700
|
1,700
|
1,700
|
3,000
|
3,100
|
3,100
|
2,100
|
2,100
|
2,300
|
2,300
|
2,800
|
2,800
|
2,800
|
2,800
|
3,300
|
3,300
|
3,300
|
3,300
|
3,300
|
2,000
|
1,700
|
1,700
|
1,200
|
|
固定負債合計
|
-
|
10,330
|
9,733
|
10,826
|
11,880
|
11,571
|
12,247
|
11,539
|
12,089
|
10,695
|
11,349
|
11,517
|
10,823
|
10,688
|
10,596
|
10,452
|
9,822
|
9,702
|
9,616
|
8,536
|
8,697
|
8,600
|
8,537
|
9,764
|
8,779
|
8,694
|
7,579
|
7,513
|
7,762
|
7,689
|
8,046
|
7,392
|
6,946
|
6,953
|
7,496
|
7,522
|
7,689
|
7,875
|
7,815
|
6,504
|
6,133
|
6,120
|
5,777
|
|
総負債
|
-
|
28,467
|
24,169
|
23,872
|
25,397
|
23,267
|
20,928
|
21,823
|
25,358
|
22,361
|
19,615
|
21,475
|
22,161
|
20,397
|
20,178
|
20,307
|
23,891
|
23,414
|
23,058
|
23,854
|
27,285
|
25,347
|
23,754
|
23,734
|
26,550
|
23,669
|
21,787
|
20,648
|
23,213
|
22,613
|
21,020
|
20,654
|
22,574
|
21,401
|
20,047
|
22,979
|
28,592
|
27,518
|
29,166
|
29,436
|
27,947
|
25,384
|
27,259
|
|
資本金及び資本剰余金
|
-
|
8,158
|
8,158
|
8,158
|
8,158
|
8,158
|
8,158
|
8,158
|
8,158
|
8,158
|
8,158
|
8,158
|
8,158
|
8,158
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,159
|
8,159
|
8,159
|
8,159
|
8,159
|
8,159
|
8,159
|
8,159
|
8,159
|
8,159
|
8,159
|
8,159
|
8,159
|
8,159
|
8,168
|
8,168
|
8,217
|
8,257
|
|
利益剰余金
|
-
|
6,673
|
6,208
|
6,779
|
7,429
|
6,723
|
6,722
|
7,168
|
8,010
|
8,765
|
8,893
|
9,000
|
10,564
|
10,158
|
10,474
|
10,945
|
11,537
|
11,214
|
11,495
|
12,243
|
13,001
|
12,930
|
13,447
|
13,868
|
15,052
|
14,961
|
15,685
|
15,767
|
17,059
|
16,961
|
18,057
|
18,085
|
19,565
|
19,391
|
20,552
|
22,997
|
24,117
|
24,389
|
24,966
|
25,578
|
27,945
|
27,813
|
29,326
|
|
株主資本
|
13,545
|
16,757
|
15,931
|
16,953
|
15,813
|
14,852
|
15,529
|
16,961
|
17,374
|
18,596
|
20,173
|
21,319
|
22,197
|
22,305
|
23,146
|
21,773
|
22,326
|
21,409
|
21,689
|
22,909
|
21,259
|
21,605
|
22,258
|
23,317
|
25,286
|
24,780
|
26,061
|
25,681
|
27,307
|
27,120
|
28,085
|
29,924
|
30,325
|
30,884
|
32,346
|
33,047
|
34,577
|
35,107
|
35,652
|
36,484
|
38,227
|
38,090
|
39,900
|