|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
90,753
|
104,615
|
106,963
|
126,815
|
107,025
|
108,174
|
112,563
|
126,042
|
104,780
|
98,303
|
86,305
|
111,068
|
99,037
|
87,646
|
86,195
|
101,759
|
89,557
|
88,177
|
78,460
|
81,989
|
70,043
|
83,804
|
92,703
|
97,609
|
93,521
|
98,515
|
98,513
|
92,153
|
96,542
|
103,531
|
105,245
|
108,523
|
108,521
|
127,579
|
128,274
|
119,856
|
111,082
|
93,910
|
86,471
|
90,324
|
79,548
|
91,433
|
|
有価証券
|
-
|
2,354
|
1,129
|
1,023
|
998
|
1,169
|
1,079
|
1,043
|
1,175
|
3,474
|
4,999
|
4,558
|
1,049
|
961
|
972
|
311
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
214,561
|
255,988
|
262,098
|
279,889
|
281,885
|
276,192
|
278,500
|
281,784
|
257,669
|
268,963
|
245,232
|
223,189
|
218,227
|
202,186
|
196,297
|
212,700
|
189,830
|
187,406
|
179,916
|
187,804
|
176,642
|
184,359
|
185,678
|
194,373
|
197,227
|
197,079
|
202,824
|
206,805
|
209,878
|
220,003
|
207,308
|
222,755
|
236,433
|
244,951
|
247,154
|
250,330
|
269,701
|
233,807
|
247,076
|
244,209
|
212,065
|
206,357
|
|
有形固定資産
|
-
|
16,247
|
15,913
|
15,639
|
12,986
|
12,541
|
12,203
|
12,364
|
12,615
|
12,405
|
11,988
|
11,935
|
11,980
|
11,751
|
11,701
|
11,777
|
11,196
|
12,040
|
11,816
|
11,718
|
11,517
|
11,259
|
11,729
|
11,727
|
11,638
|
11,512
|
11,649
|
11,553
|
11,861
|
11,960
|
12,066
|
11,907
|
12,820
|
12,846
|
13,177
|
12,895
|
6,919
|
9,502
|
10,344
|
11,984
|
10,418
|
10,030
|
9,742
|
|
投資有価証券
|
-
|
18,702
|
23,268
|
23,521
|
21,470
|
21,454
|
22,099
|
21,756
|
16,071
|
16,465
|
16,393
|
14,436
|
10,335
|
10,513
|
10,827
|
6,241
|
5,895
|
5,916
|
3,004
|
3,256
|
2,842
|
2,950
|
2,944
|
3,052
|
2,658
|
2,603
|
2,592
|
2,575
|
2,695
|
2,774
|
2,793
|
3,551
|
3,811
|
4,826
|
6,446
|
4,758
|
6,523
|
6,513
|
8,535
|
6,062
|
6,889
|
5,703
|
8,481
|
|
固定資産合計
|
-
|
47,047
|
50,373
|
49,271
|
41,946
|
40,585
|
40,820
|
40,580
|
35,305
|
35,579
|
35,042
|
32,756
|
29,793
|
30,137
|
30,832
|
26,628
|
26,993
|
25,624
|
22,127
|
22,104
|
20,914
|
20,709
|
21,634
|
21,637
|
23,881
|
24,517
|
25,153
|
25,758
|
34,048
|
35,182
|
35,764
|
34,983
|
33,555
|
34,783
|
36,338
|
34,846
|
35,665
|
42,083
|
43,108
|
43,658
|
42,389
|
40,508
|
47,187
|
|
総資産
|
-
|
261,609
|
306,361
|
311,369
|
321,836
|
322,471
|
317,012
|
319,081
|
317,089
|
293,249
|
304,006
|
277,988
|
252,982
|
248,364
|
233,018
|
222,925
|
239,694
|
215,454
|
209,534
|
202,020
|
208,719
|
197,352
|
205,994
|
207,316
|
218,255
|
221,745
|
222,233
|
228,582
|
240,853
|
245,060
|
255,768
|
242,292
|
256,311
|
271,217
|
281,290
|
282,000
|
285,996
|
311,784
|
276,916
|
290,734
|
286,598
|
252,573
|
253,545
|
|
短期借入金
|
-
|
8,233
|
8,695
|
9,762
|
13,793
|
13,685
|
12,674
|
9,264
|
8,415
|
6,770
|
7,086
|
7,762
|
7,125
|
7,192
|
9,925
|
10,201
|
13,374
|
10,066
|
17,677
|
16,551
|
17,008
|
16,917
|
6,844
|
6,765
|
10,613
|
9,658
|
11,101
|
10,018
|
7,499
|
8,631
|
14,307
|
14,721
|
12,168
|
10,824
|
11,203
|
14,002
|
17,106
|
25,738
|
21,818
|
20,364
|
17,002
|
16,137
|
32,722
|
|
流動負債合計
|
-
|
170,483
|
219,329
|
225,826
|
233,905
|
240,078
|
236,606
|
235,305
|
237,149
|
211,317
|
218,641
|
215,553
|
198,485
|
195,416
|
180,112
|
170,596
|
178,443
|
150,828
|
154,288
|
148,650
|
155,672
|
147,172
|
144,926
|
145,820
|
153,193
|
155,520
|
155,632
|
155,555
|
159,268
|
157,994
|
175,389
|
165,283
|
174,758
|
184,898
|
192,709
|
196,811
|
193,553
|
210,607
|
178,957
|
190,625
|
182,638
|
150,509
|
168,138
|
|
長期借入金
|
-
|
23,604
|
21,747
|
23,206
|
18,764
|
19,224
|
19,766
|
21,571
|
23,373
|
23,524
|
25,060
|
24,772
|
23,659
|
23,564
|
22,721
|
22,484
|
19,294
|
18,990
|
11,242
|
10,106
|
9,964
|
9,829
|
19,314
|
19,515
|
16,419
|
16,228
|
15,925
|
23,386
|
28,088
|
26,916
|
20,521
|
19,926
|
22,808
|
24,092
|
23,357
|
20,491
|
17,940
|
26,442
|
24,798
|
26,375
|
34,044
|
34,584
|
21,355
|
|
固定負債合計
|
-
|
46,146
|
35,206
|
34,880
|
36,894
|
28,403
|
28,745
|
32,142
|
28,608
|
28,856
|
30,621
|
32,375
|
29,320
|
28,166
|
27,757
|
27,654
|
24,893
|
25,515
|
17,443
|
16,222
|
17,066
|
16,668
|
26,559
|
27,025
|
24,984
|
24,913
|
24,289
|
31,468
|
37,022
|
36,820
|
29,931
|
28,727
|
32,448
|
34,046
|
33,407
|
30,319
|
28,289
|
38,103
|
35,125
|
36,888
|
43,716
|
44,500
|
31,340
|
|
総負債
|
-
|
216,630
|
254,536
|
260,707
|
270,799
|
268,482
|
265,351
|
267,447
|
265,758
|
240,174
|
249,262
|
247,928
|
227,806
|
223,582
|
207,869
|
198,251
|
203,337
|
176,344
|
171,732
|
164,873
|
172,739
|
163,841
|
171,485
|
172,845
|
178,177
|
180,433
|
179,921
|
187,024
|
196,290
|
194,815
|
205,320
|
194,010
|
207,206
|
218,945
|
226,116
|
227,130
|
221,842
|
248,710
|
214,082
|
227,514
|
226,355
|
195,010
|
199,479
|
|
資本金及び資本剰余金
|
-
|
38,957
|
35,854
|
35,854
|
35,854
|
28,930
|
28,930
|
28,930
|
28,930
|
28,930
|
28,929
|
28,947
|
28,947
|
28,947
|
28,947
|
28,947
|
43,947
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
22,765
|
|
利益剰余金
|
-
|
7,724
|
12,516
|
11,038
|
11,433
|
19,452
|
20,000
|
16,589
|
19,064
|
19,735
|
19,846
|
-5,047
|
-8,165
|
-6,778
|
-6,546
|
-6,712
|
-8,984
|
14,733
|
14,901
|
13,924
|
13,862
|
13,615
|
14,635
|
14,744
|
14,677
|
15,624
|
16,126
|
15,902
|
16,297
|
17,345
|
17,534
|
17,820
|
17,944
|
19,213
|
20,309
|
21,027
|
27,765
|
28,133
|
28,830
|
29,363
|
29,083
|
28,007
|
24,443
|
|
株主資本
|
74,831
|
44,979
|
51,824
|
50,662
|
51,036
|
53,988
|
51,661
|
51,633
|
51,331
|
53,074
|
54,743
|
30,059
|
25,176
|
24,782
|
25,149
|
24,674
|
36,357
|
39,110
|
37,801
|
37,146
|
35,980
|
33,511
|
34,508
|
34,470
|
40,077
|
41,311
|
42,311
|
41,558
|
44,562
|
50,245
|
50,447
|
48,281
|
49,105
|
52,271
|
55,173
|
54,870
|
64,153
|
63,073
|
62,833
|
63,220
|
60,243
|
57,563
|
54,065
|