|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,169
|
1,214
|
1,013
|
1,027
|
1,605
|
1,470
|
1,392
|
1,387
|
1,547
|
1,197
|
1,322
|
1,494
|
1,889
|
2,362
|
2,000
|
1,815
|
1,965
|
1,771
|
1,950
|
1,734
|
1,758
|
1,709
|
1,519
|
1,174
|
1,132
|
1,493
|
1,626
|
1,080
|
1,833
|
2,610
|
2,701
|
2,158
|
2,659
|
2,498
|
2,582
|
2,721
|
3,332
|
3,436
|
2,712
|
3,522
|
2,693
|
3,357
|
3,535
|
|
売掛金
|
-
|
1,544
|
1,517
|
1,115
|
808
|
1,159
|
1,417
|
1,252
|
1,299
|
1,439
|
2,158
|
1,670
|
1,927
|
1,384
|
1,211
|
1,105
|
1,506
|
1,516
|
1,980
|
1,206
|
1,071
|
1,065
|
2,114
|
1,166
|
1,456
|
1,601
|
1,443
|
1,390
|
2,527
|
2,398
|
1,974
|
2,184
|
2,026
|
2,572
|
1,667
|
1,485
|
1,736
|
1,378
|
1,782
|
1,270
|
2,155
|
1,488
|
2,098
|
1,589
|
|
商品及び製品
|
-
|
0
|
2
|
46
|
11
|
77
|
2
|
6
|
53
|
39
|
10
|
0
|
144
|
189
|
13
|
20
|
0
|
158
|
6
|
1
|
1
|
1
|
0
|
0
|
2
|
5
|
1
|
1
|
7
|
0
|
22
|
0
|
0
|
0
|
0
|
18
|
1
|
8
|
2
|
1
|
0
|
0
|
3
|
29
|
|
流動資産合計
|
-
|
3,683
|
3,335
|
2,923
|
2,869
|
3,564
|
3,520
|
3,794
|
4,163
|
3,907
|
3,898
|
4,296
|
4,240
|
4,502
|
4,422
|
4,376
|
4,642
|
5,031
|
4,770
|
4,028
|
4,263
|
4,643
|
5,558
|
4,742
|
3,492
|
3,619
|
4,076
|
4,447
|
5,562
|
6,490
|
6,850
|
7,319
|
7,463
|
8,352
|
6,834
|
5,977
|
5,784
|
6,330
|
6,449
|
6,034
|
6,964
|
6,344
|
6,504
|
6,492
|
|
有形固定資産
|
-
|
2,983
|
2,909
|
2,875
|
2,849
|
2,123
|
2,163
|
2,219
|
2,277
|
2,252
|
2,236
|
2,266
|
2,265
|
2,298
|
2,303
|
2,312
|
2,307
|
2,334
|
2,074
|
1,723
|
1,712
|
1,684
|
1,606
|
1,595
|
1,579
|
1,549
|
1,536
|
1,525
|
1,555
|
1,732
|
1,754
|
1,745
|
1,747
|
1,808
|
1,796
|
1,780
|
1,768
|
1,778
|
1,781
|
1,804
|
1,817
|
1,847
|
1,844
|
1,839
|
|
投資有価証券
|
-
|
76
|
83
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
47
|
-
|
-
|
-
|
46
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
62
|
-
|
-
|
-
|
107
|
-
|
-
|
-
|
71
|
-
|
-
|
-
|
148
|
-
|
-
|
-
|
122
|
-
|
-
|
-
|
121
|
-
|
|
固定資産合計
|
-
|
3,316
|
3,247
|
3,203
|
3,205
|
2,335
|
2,400
|
2,445
|
2,511
|
2,497
|
2,469
|
2,475
|
2,473
|
2,445
|
2,460
|
2,499
|
2,494
|
2,525
|
2,309
|
1,886
|
1,864
|
1,849
|
1,784
|
1,795
|
1,788
|
1,781
|
1,778
|
1,781
|
1,813
|
2,001
|
1,985
|
1,984
|
1,986
|
2,080
|
2,106
|
2,095
|
2,072
|
2,084
|
1,981
|
2,025
|
1,986
|
2,039
|
2,087
|
2,128
|
|
総資産
|
-
|
6,999
|
6,582
|
6,126
|
6,075
|
5,899
|
5,920
|
6,238
|
6,674
|
6,404
|
6,367
|
6,771
|
6,713
|
6,947
|
6,882
|
6,875
|
7,136
|
7,556
|
7,079
|
5,914
|
6,128
|
6,492
|
7,343
|
6,538
|
5,280
|
5,401
|
5,854
|
6,228
|
7,375
|
8,491
|
8,836
|
9,303
|
9,450
|
10,433
|
8,941
|
8,072
|
7,857
|
8,415
|
8,431
|
8,059
|
8,951
|
8,384
|
8,591
|
8,621
|
|
買掛金
|
-
|
1,077
|
755
|
688
|
686
|
782
|
934
|
1,071
|
1,293
|
1,001
|
703
|
700
|
735
|
783
|
848
|
808
|
953
|
893
|
830
|
542
|
487
|
699
|
618
|
390
|
351
|
380
|
355
|
356
|
522
|
693
|
543
|
657
|
729
|
539
|
321
|
341
|
339
|
584
|
254
|
317
|
332
|
331
|
291
|
383
|
|
短期借入金
|
-
|
2,723
|
2,948
|
2,779
|
2,779
|
2,420
|
2,440
|
2,460
|
2,460
|
2,482
|
2,325
|
2,324
|
1,553
|
1,545
|
1,375
|
1,375
|
1,375
|
1,375
|
1,375
|
1,125
|
1,125
|
1,125
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
|
一年内返済予定の長期借入金
|
-
|
259
|
361
|
-
|
-
|
-
|
255
|
-
|
-
|
-
|
144
|
-
|
-
|
-
|
123
|
-
|
-
|
-
|
121
|
-
|
-
|
-
|
99
|
-
|
-
|
-
|
99
|
-
|
-
|
-
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
|
流動負債合計
|
-
|
4,730
|
4,444
|
4,145
|
4,084
|
4,016
|
4,089
|
4,491
|
4,830
|
4,420
|
4,158
|
4,648
|
3,590
|
3,782
|
3,597
|
3,569
|
3,760
|
4,088
|
3,669
|
3,179
|
3,380
|
3,620
|
4,346
|
3,659
|
2,321
|
2,291
|
2,725
|
3,101
|
4,154
|
4,971
|
5,114
|
5,576
|
5,650
|
6,508
|
4,588
|
3,532
|
3,224
|
3,100
|
2,911
|
2,799
|
3,285
|
2,757
|
2,855
|
2,805
|
|
長期借入金
|
-
|
864
|
512
|
451
|
480
|
460
|
399
|
341
|
292
|
273
|
254
|
239
|
984
|
960
|
929
|
898
|
855
|
858
|
827
|
716
|
691
|
666
|
641
|
616
|
591
|
566
|
541
|
516
|
491
|
593
|
563
|
532
|
502
|
472
|
441
|
411
|
381
|
350
|
320
|
289
|
259
|
229
|
198
|
168
|
|
固定負債合計
|
-
|
1,254
|
904
|
843
|
869
|
853
|
793
|
732
|
686
|
670
|
668
|
665
|
1,422
|
1,417
|
1,400
|
1,372
|
1,330
|
1,338
|
1,291
|
1,049
|
1,023
|
997
|
970
|
950
|
932
|
915
|
900
|
882
|
864
|
973
|
947
|
923
|
898
|
873
|
850
|
825
|
799
|
766
|
756
|
732
|
704
|
680
|
658
|
641
|
|
総負債
|
-
|
5,984
|
5,348
|
4,988
|
4,953
|
4,869
|
4,882
|
5,223
|
5,516
|
5,091
|
4,827
|
5,313
|
5,013
|
5,200
|
4,997
|
4,942
|
5,090
|
5,427
|
4,961
|
4,228
|
4,404
|
4,617
|
5,317
|
4,609
|
3,254
|
3,206
|
3,626
|
3,983
|
5,018
|
5,944
|
6,061
|
6,499
|
6,548
|
7,382
|
5,439
|
4,357
|
4,023
|
3,867
|
3,668
|
3,531
|
3,989
|
3,437
|
3,514
|
3,447
|
|
資本金及び資本剰余金
|
-
|
2,507
|
2,507
|
2,507
|
2,507
|
2,507
|
2,507
|
2,507
|
2,507
|
2,507
|
2,676
|
2,676
|
2,676
|
2,676
|
2,676
|
2,676
|
2,676
|
2,676
|
2,676
|
2,676
|
960
|
960
|
960
|
960
|
960
|
960
|
960
|
960
|
961
|
961
|
961
|
961
|
958
|
958
|
958
|
958
|
964
|
1,524
|
1,524
|
1,524
|
1,527
|
1,527
|
1,527
|
1,527
|
|
利益剰余金
|
-
|
-1,782
|
-1,601
|
-1,668
|
-1,684
|
-1,742
|
-1,736
|
-1,746
|
-1,612
|
-1,460
|
-1,425
|
-1,497
|
-1,252
|
-1,225
|
-1,155
|
-1,111
|
-1,016
|
-924
|
-994
|
-998
|
748
|
903
|
1,047
|
1,118
|
1,356
|
1,517
|
1,539
|
1,552
|
1,649
|
1,843
|
2,092
|
2,119
|
2,198
|
2,339
|
2,753
|
2,964
|
3,071
|
3,122
|
3,329
|
3,132
|
3,533
|
3,537
|
3,642
|
3,700
|
|
株主資本
|
922
|
1,015
|
1,234
|
1,138
|
1,121
|
1,029
|
1,037
|
1,015
|
1,157
|
1,312
|
1,540
|
1,458
|
1,700
|
1,747
|
1,884
|
1,932
|
2,046
|
2,129
|
2,118
|
1,685
|
1,723
|
1,875
|
2,026
|
1,928
|
2,026
|
2,194
|
2,228
|
2,244
|
2,357
|
2,547
|
2,775
|
2,804
|
2,902
|
3,050
|
3,502
|
3,715
|
3,834
|
4,549
|
4,763
|
4,527
|
4,961
|
4,946
|
5,078
|
5,173
|