|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
売上高
|
-
|
1,536
|
1,244
|
1,518
|
2,096
|
1,571
|
1,706
|
1,869
|
2,299
|
1,542
|
1,656
|
1,856
|
2,206
|
1,458
|
2,187
|
1,666
|
2,115
|
1,797
|
1,471
|
1,414
|
1,747
|
1,539
|
1,801
|
1,802
|
1,983
|
1,569
|
1,670
|
1,781
|
2,048
|
1,709
|
2,190
|
1,959
|
2,331
|
2,048
|
2,144
|
1,579
|
2,042
|
1,722
|
1,663
|
1,181
|
1,796
|
1,795
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15.9
|
-22.4
|
-25.2
|
-12.1
|
4.3
|
|
売上原価
|
-
|
1,019
|
843
|
1,004
|
1,385
|
1,024
|
1,165
|
1,214
|
1,544
|
1,045
|
1,145
|
1,238
|
-
|
1,186
|
1,113
|
1,128
|
1,443
|
837
|
1,082
|
972
|
-
|
-
|
893
|
1,202
|
1,586
|
1,085
|
1,083
|
1,176
|
1,385
|
1,183
|
1,612
|
1,319
|
1,813
|
1,396
|
1,462
|
1,062
|
1,386
|
1,230
|
1,227
|
859
|
1,248
|
1,177
|
|
売上総利益
|
-
|
516
|
401
|
514
|
710
|
547
|
540
|
655
|
754
|
496
|
511
|
618
|
-
|
552
|
512
|
538
|
592
|
-
|
530
|
442
|
499
|
467
|
254
|
599
|
784
|
441
|
486
|
605
|
663
|
526
|
577
|
639
|
897
|
652
|
682
|
517
|
656
|
490
|
436
|
321
|
547
|
618
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.5
|
26.3
|
27.3
|
30.5
|
34.4
|
|
営業費用
|
-
|
362
|
367
|
375
|
405
|
369
|
361
|
398
|
414
|
392
|
379
|
418
|
438
|
408
|
377
|
401
|
448
|
-
|
374
|
381
|
369
|
356
|
293
|
418
|
434
|
418
|
395
|
429
|
453
|
446
|
434
|
440
|
-
|
-
|
447
|
436
|
458
|
433
|
427
|
415
|
436
|
435
|
|
営業利益
|
-
|
154
|
34
|
138
|
305
|
177
|
179
|
256
|
340
|
103
|
131
|
199
|
268
|
-
|
292
|
137
|
-
|
-128
|
156
|
61
|
-27
|
68
|
-40
|
180
|
-
|
284
|
64
|
176
|
210
|
79
|
-106
|
199
|
342
|
195
|
637
|
80
|
198
|
56
|
8
|
-93
|
110
|
183
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
3.3
|
0.5
|
-7.9
|
6.1
|
10.2
|
|
経常(税引前)利益
|
-
|
164
|
41
|
155
|
311
|
184
|
186
|
272
|
347
|
112
|
146
|
212
|
277
|
43
|
151
|
147
|
249
|
-31
|
173
|
70
|
99
|
77
|
207
|
189
|
201
|
78
|
124
|
189
|
224
|
93
|
165
|
212
|
333
|
210
|
275
|
93
|
216
|
70
|
18
|
-78
|
118
|
199
|
|
経常(税引前)利益率(%)
|
-
|
10.7
|
3.3
|
10.2
|
14.9
|
11.8
|
10.9
|
14.6
|
15.1
|
7.3
|
8.8
|
11.4
|
12.6
|
3.0
|
6.9
|
8.8
|
11.8
|
-1.7
|
11.8
|
5.0
|
5.7
|
5.0
|
11.5
|
10.5
|
10.2
|
5.0
|
7.4
|
10.6
|
11.0
|
5.5
|
7.6
|
10.8
|
14.3
|
10.3
|
12.8
|
5.9
|
10.6
|
4.1
|
1.1
|
-6.6
|
6.6
|
11.1
|
|
法人税等合計
|
-
|
52
|
14
|
49
|
93
|
58
|
45
|
84
|
99
|
35
|
30
|
64
|
-
|
-
|
61
|
45
|
110
|
34
|
58
|
20
|
38
|
34
|
-36
|
58
|
69
|
27
|
35
|
59
|
-
|
-7
|
-34
|
65
|
113
|
15
|
65
|
31
|
72
|
159
|
-9
|
-23
|
46
|
64
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
227.0
|
-44.7
|
29.4
|
39.7
|
32.3
|
|
純利益
|
-
|
111
|
23
|
111
|
218
|
126
|
139
|
187
|
247
|
76
|
112
|
147
|
217
|
-13
|
79
|
101
|
152
|
-22
|
29
|
49
|
61
|
49
|
162
|
131
|
131
|
50
|
85
|
129
|
149
|
62
|
134
|
146
|
225
|
143
|
177
|
44
|
141
|
353
|
27
|
-56
|
74
|
136
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.5
|
1.7
|
-4.7
|
4.1
|
7.6
|
|
一株あたり利益
|
21.31
|
9.7
|
2.02
|
9.64
|
18.96
|
10.94
|
12.11
|
16.3
|
21.43
|
6.65
|
9.75
|
12.78
|
18.9
|
-1.12
|
6.9
|
8.81
|
13.24
|
-1.87
|
2.6
|
4.32
|
5.29
|
4.29
|
14.06
|
11.39
|
11.44
|
4.43
|
7.47
|
11.31
|
13.22
|
5.6
|
12.12
|
13.24
|
20.34
|
12.91
|
15.96
|
3.94
|
12.54
|
31.38
|
2.43
|
-5
|
6.56
|
12.05
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
10.92
|
12.06
|
16.27
|
21.36
|
6.62
|
9.72
|
12.73
|
18.8
|
-1.13
|
6.86
|
8.76
|
13.14
|
-1.87
|
2.58
|
4.29
|
5.24
|
4.26
|
13.95
|
11.3
|
11.34
|
4.4
|
7.39
|
11.2
|
13.09
|
5.61
|
11.98
|
13.09
|
20.08
|
12.74
|
15.76
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
5
|
-
|
5
|
-
|
5
|
-
|
5
|
-
|
5
|
-
|
5
|
-
|
8
|
-
|
5
|
-
|
10
|
-
|
5
|
-
|
5
|
-
|
5
|
-
|