|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
12,117
|
13,077
|
11,605
|
12,876
|
13,509
|
13,667
|
12,096
|
12,040
|
11,643
|
10,195
|
11,899
|
29,424
|
25,320
|
23,502
|
20,301
|
18,806
|
18,827
|
21,441
|
18,071
|
19,554
|
19,905
|
23,699
|
22,871
|
21,142
|
20,613
|
18,468
|
16,469
|
19,901
|
18,712
|
17,705
|
19,362
|
20,784
|
20,327
|
21,255
|
18,959
|
20,318
|
20,234
|
19,748
|
19,054
|
24,900
|
20,890
|
20,556
|
|
有価証券
|
-
|
30
|
30
|
30
|
30
|
30
|
-
|
-
|
56
|
57
|
55
|
55
|
40
|
28
|
22
|
24
|
16
|
17
|
16
|
15
|
16
|
12
|
19
|
17
|
21
|
25
|
27
|
26
|
27
|
30
|
22
|
20
|
28
|
26
|
29
|
31
|
37
|
45
|
49
|
47
|
52
|
68
|
84
|
|
売掛金
|
-
|
8,487
|
8,139
|
7,864
|
8,398
|
8,296
|
8,564
|
9,316
|
10,813
|
12,854
|
14,421
|
15,658
|
15,817
|
17,778
|
19,472
|
20,610
|
17,384
|
12,442
|
8,866
|
7,757
|
7,246
|
8,869
|
7,673
|
9,120
|
9,792
|
11,677
|
13,446
|
15,795
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
245
|
248
|
131
|
219
|
180
|
186
|
241
|
682
|
633
|
601
|
688
|
1,196
|
1,277
|
1,625
|
1,733
|
1,856
|
1,739
|
1,905
|
1,274
|
1,153
|
870
|
976
|
896
|
916
|
893
|
1,194
|
1,151
|
1,146
|
2,027
|
2,026
|
2,190
|
2,014
|
2,752
|
2,951
|
3,067
|
2,467
|
2,671
|
2,525
|
2,150
|
2,026
|
2,330
|
2,148
|
|
流動資産合計
|
-
|
23,216
|
23,616
|
21,836
|
23,923
|
24,305
|
24,806
|
24,240
|
27,737
|
29,550
|
30,727
|
34,586
|
53,394
|
50,947
|
51,439
|
49,415
|
44,886
|
39,647
|
38,630
|
34,878
|
35,988
|
37,559
|
38,154
|
38,613
|
38,118
|
40,036
|
40,498
|
41,957
|
45,873
|
48,374
|
49,275
|
54,640
|
52,175
|
49,487
|
49,517
|
48,889
|
47,458
|
47,911
|
47,479
|
45,779
|
53,165
|
47,118
|
46,927
|
|
有形固定資産
|
-
|
7,146
|
8,073
|
9,128
|
9,807
|
10,679
|
10,533
|
10,617
|
14,645
|
15,617
|
16,496
|
18,400
|
21,306
|
24,497
|
29,331
|
32,419
|
40,853
|
43,757
|
46,602
|
46,290
|
45,500
|
44,565
|
43,766
|
42,869
|
41,992
|
44,730
|
44,795
|
43,919
|
43,968
|
45,905
|
49,647
|
49,998
|
48,927
|
48,328
|
48,387
|
48,729
|
48,147
|
48,005
|
48,258
|
46,360
|
45,960
|
46,435
|
45,894
|
|
投資有価証券
|
-
|
757
|
572
|
643
|
457
|
367
|
433
|
597
|
668
|
743
|
744
|
882
|
761
|
597
|
674
|
473
|
536
|
524
|
569
|
573
|
352
|
406
|
444
|
506
|
17,091
|
14,192
|
14,429
|
11,617
|
11,129
|
10,756
|
10,062
|
11,409
|
11,045
|
10,793
|
9,277
|
9,830
|
8,781
|
9,326
|
8,435
|
9,551
|
409
|
45
|
55
|
|
固定資産合計
|
-
|
26,225
|
22,013
|
24,205
|
24,827
|
25,051
|
26,296
|
25,757
|
59,998
|
63,960
|
68,750
|
71,463
|
80,595
|
80,040
|
84,526
|
83,169
|
93,110
|
93,972
|
96,064
|
96,254
|
91,439
|
93,179
|
94,415
|
96,104
|
101,910
|
101,673
|
100,825
|
96,649
|
97,417
|
100,075
|
102,342
|
103,123
|
102,161
|
103,992
|
101,894
|
101,853
|
71,684
|
72,581
|
70,894
|
70,534
|
60,457
|
60,726
|
60,267
|
|
総資産
|
-
|
49,441
|
45,629
|
46,040
|
48,750
|
49,356
|
51,102
|
49,997
|
87,734
|
93,510
|
99,477
|
106,050
|
133,988
|
130,987
|
135,965
|
132,584
|
137,996
|
133,620
|
134,694
|
131,132
|
127,427
|
130,738
|
132,569
|
134,717
|
140,028
|
141,710
|
141,323
|
138,605
|
143,290
|
148,449
|
151,617
|
157,763
|
154,336
|
153,479
|
151,411
|
150,742
|
119,142
|
120,492
|
118,373
|
116,313
|
113,622
|
107,844
|
107,194
|
|
買掛金
|
-
|
2,160
|
1,915
|
1,897
|
2,308
|
2,163
|
2,314
|
2,309
|
2,673
|
2,991
|
2,052
|
3,201
|
3,162
|
3,447
|
3,676
|
2,787
|
3,513
|
2,682
|
2,656
|
1,273
|
1,472
|
2,063
|
1,953
|
1,666
|
2,413
|
2,382
|
4,418
|
3,889
|
3,857
|
4,785
|
4,488
|
5,051
|
3,596
|
4,115
|
3,130
|
3,270
|
3,037
|
3,090
|
3,462
|
2,519
|
3,185
|
3,154
|
2,983
|
|
短期借入金
|
-
|
130
|
60
|
40
|
40
|
30
|
10
|
30
|
15,026
|
15,025
|
15,026
|
17,027
|
57
|
25
|
398
|
400
|
25
|
25
|
37
|
156
|
237
|
236
|
237
|
226
|
226
|
227
|
11,227
|
11,327
|
327
|
3,328
|
5,329
|
3,629
|
2,610
|
620
|
620
|
620
|
700
|
701
|
702
|
2,701
|
2,702
|
701
|
702
|
|
一年内返済予定の長期借入金
|
-
|
154
|
220
|
218
|
211
|
204
|
196
|
191
|
191
|
191
|
190
|
293
|
352
|
367
|
367
|
340
|
352
|
325
|
450
|
592
|
734
|
886
|
886
|
883
|
881
|
866
|
844
|
826
|
1,942
|
1,945
|
1,964
|
2,574
|
2,569
|
2,555
|
2,561
|
2,563
|
2,529
|
2,511
|
2,489
|
2,470
|
1,890
|
1,890
|
1,890
|
|
流動負債合計
|
-
|
7,176
|
5,204
|
4,529
|
5,945
|
6,801
|
6,364
|
5,573
|
23,284
|
24,925
|
24,059
|
26,785
|
13,630
|
12,681
|
14,875
|
13,168
|
15,945
|
11,139
|
7,327
|
4,766
|
5,128
|
6,712
|
6,477
|
6,459
|
7,954
|
9,620
|
23,591
|
22,647
|
14,127
|
18,650
|
22,427
|
20,447
|
16,468
|
13,941
|
11,908
|
11,560
|
11,720
|
12,970
|
11,592
|
13,005
|
13,897
|
11,500
|
10,769
|
|
長期借入金
|
-
|
460
|
742
|
688
|
640
|
592
|
546
|
497
|
449
|
401
|
354
|
1,245
|
1,529
|
1,546
|
1,509
|
1,441
|
1,726
|
1,648
|
6,429
|
6,210
|
5,991
|
5,811
|
5,599
|
5,380
|
5,221
|
5,034
|
4,835
|
4,633
|
14,618
|
14,127
|
13,623
|
18,380
|
17,767
|
17,161
|
16,519
|
15,883
|
15,201
|
14,585
|
13,961
|
13,345
|
11,016
|
10,543
|
10,070
|
|
固定負債合計
|
-
|
4,584
|
3,648
|
3,962
|
3,914
|
3,616
|
4,081
|
3,569
|
7,050
|
7,356
|
8,437
|
9,693
|
17,034
|
15,939
|
15,377
|
14,318
|
13,650
|
16,424
|
21,212
|
21,471
|
20,002
|
20,544
|
20,738
|
21,454
|
22,014
|
22,614
|
21,919
|
20,708
|
30,306
|
30,674
|
30,078
|
35,154
|
33,913
|
34,193
|
32,851
|
33,327
|
28,021
|
27,068
|
25,863
|
25,320
|
20,782
|
20,228
|
19,604
|
|
総負債
|
-
|
11,760
|
8,851
|
8,491
|
9,859
|
10,417
|
10,445
|
9,142
|
30,334
|
32,281
|
32,496
|
36,478
|
30,664
|
28,620
|
30,252
|
27,486
|
29,595
|
27,563
|
28,539
|
26,237
|
25,130
|
27,256
|
27,215
|
27,913
|
29,968
|
32,233
|
45,510
|
43,356
|
44,434
|
49,324
|
52,505
|
55,601
|
50,381
|
48,135
|
44,759
|
44,887
|
39,741
|
40,037
|
37,455
|
38,325
|
34,679
|
31,728
|
30,373
|
|
資本金及び資本剰余金
|
-
|
6,814
|
6,814
|
6,814
|
6,814
|
6,814
|
6,814
|
6,814
|
6,814
|
6,814
|
6,814
|
6,814
|
37,325
|
37,325
|
37,325
|
37,325
|
37,325
|
37,325
|
37,325
|
37,325
|
37,325
|
37,325
|
37,325
|
37,311
|
37,180
|
37,176
|
29,862
|
29,862
|
29,862
|
29,862
|
29,874
|
29,874
|
29,874
|
29,874
|
29,879
|
29,879
|
29,879
|
29,879
|
29,886
|
29,886
|
29,886
|
29,886
|
29,853
|
|
利益剰余金
|
-
|
24,356
|
26,317
|
26,615
|
27,892
|
28,509
|
29,821
|
30,363
|
45,884
|
46,753
|
48,672
|
49,887
|
51,929
|
53,644
|
56,489
|
57,920
|
60,354
|
58,908
|
58,805
|
57,025
|
56,730
|
55,948
|
55,883
|
54,987
|
54,643
|
54,802
|
55,899
|
57,190
|
59,361
|
59,507
|
61,241
|
62,551
|
64,853
|
63,469
|
63,550
|
61,884
|
37,479
|
36,246
|
35,679
|
35,225
|
39,053
|
38,065
|
38,421
|
|
株主資本
|
30,521
|
37,681
|
36,777
|
37,549
|
38,891
|
38,939
|
40,657
|
40,855
|
57,400
|
61,229
|
66,981
|
69,571
|
103,325
|
102,368
|
105,713
|
105,097
|
108,401
|
106,056
|
106,155
|
104,895
|
102,298
|
103,482
|
105,354
|
106,805
|
110,060
|
109,477
|
95,813
|
95,250
|
98,856
|
99,125
|
99,112
|
102,162
|
103,956
|
105,345
|
106,652
|
105,855
|
79,402
|
80,454
|
80,917
|
77,988
|
78,943
|
76,115
|
76,821
|