ハーモニック・ドライブ・システムズ【6324】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 12,117 13,077 11,605 12,876 13,509 13,667 12,096 12,040 11,643 10,195 11,899 29,424 25,320 23,502 20,301 18,806 18,827 21,441 18,071 19,554 19,905 23,699 22,871 21,142 20,613 18,468 16,469 19,901 18,712 17,705 19,362 20,784 20,327 21,255 18,959 20,318 20,234 19,748 19,054 24,900 20,890 20,556
有価証券 - 30 30 30 30 30 - - 56 57 55 55 40 28 22 24 16 17 16 15 16 12 19 17 21 25 27 26 27 30 22 20 28 26 29 31 37 45 49 47 52 68 84
売掛金 - 8,487 8,139 7,864 8,398 8,296 8,564 9,316 10,813 12,854 14,421 15,658 15,817 17,778 19,472 20,610 17,384 12,442 8,866 7,757 7,246 8,869 7,673 9,120 9,792 11,677 13,446 15,795 - - - - - - - - - - - - - - -
商品及び製品 - 245 248 131 219 180 186 241 682 633 601 688 1,196 1,277 1,625 1,733 1,856 1,739 1,905 1,274 1,153 870 976 896 916 893 1,194 1,151 1,146 2,027 2,026 2,190 2,014 2,752 2,951 3,067 2,467 2,671 2,525 2,150 2,026 2,330 2,148
流動資産合計 - 23,216 23,616 21,836 23,923 24,305 24,806 24,240 27,737 29,550 30,727 34,586 53,394 50,947 51,439 49,415 44,886 39,647 38,630 34,878 35,988 37,559 38,154 38,613 38,118 40,036 40,498 41,957 45,873 48,374 49,275 54,640 52,175 49,487 49,517 48,889 47,458 47,911 47,479 45,779 53,165 47,118 46,927
有形固定資産 - 7,146 8,073 9,128 9,807 10,679 10,533 10,617 14,645 15,617 16,496 18,400 21,306 24,497 29,331 32,419 40,853 43,757 46,602 46,290 45,500 44,565 43,766 42,869 41,992 44,730 44,795 43,919 43,968 45,905 49,647 49,998 48,927 48,328 48,387 48,729 48,147 48,005 48,258 46,360 45,960 46,435 45,894
投資有価証券 - 757 572 643 457 367 433 597 668 743 744 882 761 597 674 473 536 524 569 573 352 406 444 506 17,091 14,192 14,429 11,617 11,129 10,756 10,062 11,409 11,045 10,793 9,277 9,830 8,781 9,326 8,435 9,551 409 45 55
固定資産合計 - 26,225 22,013 24,205 24,827 25,051 26,296 25,757 59,998 63,960 68,750 71,463 80,595 80,040 84,526 83,169 93,110 93,972 96,064 96,254 91,439 93,179 94,415 96,104 101,910 101,673 100,825 96,649 97,417 100,075 102,342 103,123 102,161 103,992 101,894 101,853 71,684 72,581 70,894 70,534 60,457 60,726 60,267
総資産 - 49,441 45,629 46,040 48,750 49,356 51,102 49,997 87,734 93,510 99,477 106,050 133,988 130,987 135,965 132,584 137,996 133,620 134,694 131,132 127,427 130,738 132,569 134,717 140,028 141,710 141,323 138,605 143,290 148,449 151,617 157,763 154,336 153,479 151,411 150,742 119,142 120,492 118,373 116,313 113,622 107,844 107,194
買掛金 - 2,160 1,915 1,897 2,308 2,163 2,314 2,309 2,673 2,991 2,052 3,201 3,162 3,447 3,676 2,787 3,513 2,682 2,656 1,273 1,472 2,063 1,953 1,666 2,413 2,382 4,418 3,889 3,857 4,785 4,488 5,051 3,596 4,115 3,130 3,270 3,037 3,090 3,462 2,519 3,185 3,154 2,983
短期借入金 - 130 60 40 40 30 10 30 15,026 15,025 15,026 17,027 57 25 398 400 25 25 37 156 237 236 237 226 226 227 11,227 11,327 327 3,328 5,329 3,629 2,610 620 620 620 700 701 702 2,701 2,702 701 702
一年内返済予定の長期借入金 - 154 220 218 211 204 196 191 191 191 190 293 352 367 367 340 352 325 450 592 734 886 886 883 881 866 844 826 1,942 1,945 1,964 2,574 2,569 2,555 2,561 2,563 2,529 2,511 2,489 2,470 1,890 1,890 1,890
流動負債合計 - 7,176 5,204 4,529 5,945 6,801 6,364 5,573 23,284 24,925 24,059 26,785 13,630 12,681 14,875 13,168 15,945 11,139 7,327 4,766 5,128 6,712 6,477 6,459 7,954 9,620 23,591 22,647 14,127 18,650 22,427 20,447 16,468 13,941 11,908 11,560 11,720 12,970 11,592 13,005 13,897 11,500 10,769
長期借入金 - 460 742 688 640 592 546 497 449 401 354 1,245 1,529 1,546 1,509 1,441 1,726 1,648 6,429 6,210 5,991 5,811 5,599 5,380 5,221 5,034 4,835 4,633 14,618 14,127 13,623 18,380 17,767 17,161 16,519 15,883 15,201 14,585 13,961 13,345 11,016 10,543 10,070
固定負債合計 - 4,584 3,648 3,962 3,914 3,616 4,081 3,569 7,050 7,356 8,437 9,693 17,034 15,939 15,377 14,318 13,650 16,424 21,212 21,471 20,002 20,544 20,738 21,454 22,014 22,614 21,919 20,708 30,306 30,674 30,078 35,154 33,913 34,193 32,851 33,327 28,021 27,068 25,863 25,320 20,782 20,228 19,604
総負債 - 11,760 8,851 8,491 9,859 10,417 10,445 9,142 30,334 32,281 32,496 36,478 30,664 28,620 30,252 27,486 29,595 27,563 28,539 26,237 25,130 27,256 27,215 27,913 29,968 32,233 45,510 43,356 44,434 49,324 52,505 55,601 50,381 48,135 44,759 44,887 39,741 40,037 37,455 38,325 34,679 31,728 30,373
資本金及び資本剰余金 - 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 37,325 37,325 37,325 37,325 37,325 37,325 37,325 37,325 37,325 37,325 37,325 37,311 37,180 37,176 29,862 29,862 29,862 29,862 29,874 29,874 29,874 29,874 29,879 29,879 29,879 29,879 29,886 29,886 29,886 29,886 29,853
利益剰余金 - 24,356 26,317 26,615 27,892 28,509 29,821 30,363 45,884 46,753 48,672 49,887 51,929 53,644 56,489 57,920 60,354 58,908 58,805 57,025 56,730 55,948 55,883 54,987 54,643 54,802 55,899 57,190 59,361 59,507 61,241 62,551 64,853 63,469 63,550 61,884 37,479 36,246 35,679 35,225 39,053 38,065 38,421
株主資本 30,521 37,681 36,777 37,549 38,891 38,939 40,657 40,855 57,400 61,229 66,981 69,571 103,325 102,368 105,713 105,097 108,401 106,056 106,155 104,895 102,298 103,482 105,354 106,805 110,060 109,477 95,813 95,250 98,856 99,125 99,112 102,162 103,956 105,345 106,652 105,855 79,402 80,454 80,917 77,988 78,943 76,115 76,821