タクミナ【6322】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,073 910 951 1,103 908 1,200 1,147 977 1,293 1,042 1,110 1,367 1,432 1,569 1,689 1,937 1,784 2,082 2,053 2,705 2,837 3,093 2,810 3,457 3,210 3,403 3,163 3,599 3,282 3,680 3,475 3,786 3,267 3,590 3,444 3,984 3,821 4,017 2,887 3,214 2,983 3,383
有価証券 - - - - - 204 203 302 201 - 101 100 100 100 - - - - - - - - - - - - - - - - - 100 - 100 100 100 99 80 - - - - -
売掛金 - 3,338 2,726 2,917 3,691 3,445 2,985 3,513 3,842 3,246 3,219 3,145 3,412 3,348 3,526 3,792 3,894 3,436 3,271 3,333 3,331 2,948 2,823 3,059 2,435 1,984 2,022 2,226 - 2,340 2,474 2,486 - 2,663 2,760 2,736 - 2,691 2,637 2,657 - 2,402 2,526
商品及び製品 - 49 52 157 75 68 155 93 62 90 105 110 121 156 176 148 89 138 123 154 113 158 150 163 103 114 148 166 173 159 162 197 185 321 350 283 265 229 309 338 341 256 183
流動資産合計 - 5,127 4,438 4,894 5,629 5,551 5,485 6,221 6,118 5,823 5,604 5,673 6,186 6,204 6,390 6,783 6,970 6,432 6,478 6,603 7,073 6,941 7,013 7,062 7,587 7,077 7,173 7,411 8,120 7,822 8,324 8,630 9,368 8,990 9,537 9,614 10,310 10,107 9,979 9,416 9,595 8,774 9,170
有形固定資産 - 2,032 2,185 2,158 2,127 2,133 2,151 2,124 2,357 2,503 2,513 2,484 2,470 2,440 2,457 2,453 2,418 2,438 2,417 2,399 2,371 2,336 2,301 2,256 2,232 2,196 2,170 2,207 2,218 2,192 2,233 2,239 2,371 2,395 2,383 2,373 2,364 2,332 2,360 2,370 2,496 2,583 2,569
投資有価証券 - 1,391 1,344 1,384 1,245 1,004 955 1,006 989 1,023 929 878 832 907 876 801 873 874 1,001 847 701 755 769 747 799 932 982 949 976 1,001 1,000 947 1,164 1,226 1,244 1,339 1,459 1,398 1,830 1,887 1,888 1,924 1,947
固定資産合計 - 3,891 4,053 4,055 3,946 3,702 3,676 3,678 3,906 4,068 3,979 3,899 3,873 4,005 3,989 3,919 4,050 4,066 4,191 3,994 3,875 3,868 3,820 3,749 3,845 3,956 3,898 3,902 3,972 3,961 4,017 3,935 4,346 4,371 4,369 4,457 4,597 4,498 4,964 5,002 5,135 5,278 5,255
総資産 - 9,018 8,490 8,949 9,575 9,253 9,161 9,899 10,024 9,891 9,582 9,572 10,059 10,209 10,378 10,702 11,020 10,497 10,669 10,597 10,949 10,809 10,833 10,812 11,433 11,033 11,070 11,313 12,092 11,782 12,342 12,565 13,714 13,362 13,906 14,071 14,908 14,604 14,943 14,418 14,730 14,052 14,425
買掛金 - 1,541 1,156 1,558 1,737 1,566 1,544 1,887 1,747 1,599 1,479 1,470 1,571 1,711 1,580 1,691 1,629 1,565 1,452 1,562 1,640 1,665 1,446 1,566 1,628 866 582 636 696 633 683 724 874 842 839 866 732 694 716 708 851 503 613
短期借入金 - 237 452 761 634 947 492 657 377 587 337 342 214 326 363 560 455 530 240 56 38 50 38 50 38 50 44 50 38 50 38 80 38 50 38 50 38 50 38 50 38 50 38
一年内返済予定の長期借入金 - 77 - - 474 - - - 117 - - - 84 - - - 365 - - - - - - - - - 350 350 350 350 - - - - - - - - 350 350 350 350 -
流動負債合計 - 2,497 2,234 2,806 3,223 3,075 2,683 3,101 2,971 2,913 2,476 2,371 2,578 2,773 2,867 3,066 3,204 2,792 2,527 2,246 2,471 2,435 2,268 2,232 2,690 2,389 2,519 2,658 3,102 2,842 2,718 2,789 3,493 3,159 3,285 3,315 3,716 3,351 3,685 3,623 3,672 2,895 2,504
長期借入金 - 522 451 266 237 207 378 498 469 439 410 380 365 350 150 - - - 200 350 350 350 350 350 350 350 - - - - 350 350 350 350 350 350 350 350 - - - - 350
固定負債合計 - 1,324 1,258 1,074 1,099 1,086 1,249 1,373 1,330 1,309 1,283 1,262 1,266 1,261 1,072 929 942 942 1,154 1,316 1,338 1,292 1,291 1,300 1,233 1,233 856 868 872 891 1,250 1,261 1,248 1,225 1,235 1,254 1,168 1,173 834 851 760 788 1,123
総負債 - 3,822 3,492 3,880 4,322 4,161 3,932 4,475 4,302 4,222 3,760 3,634 3,844 4,034 3,939 3,995 4,147 3,734 3,681 3,562 3,809 3,727 3,559 3,532 3,923 3,622 3,376 3,526 3,975 3,733 3,968 4,051 4,742 4,384 4,521 4,569 4,884 4,525 4,520 4,475 4,432 3,683 3,628
資本金及び資本剰余金 - 1,627 1,623 1,623 1,623 1,623 1,623 1,623 1,623 1,623 1,623 1,623 1,623 1,623 1,623 1,623 1,623 1,623 1,623 1,623 1,623 1,623 1,636 1,636 1,636 1,636 1,644 1,644 1,644 1,644 1,652 1,652 1,652 1,652 1,666 1,666 1,666 1,666 1,683 1,683 1,683 1,683 1,690
利益剰余金 - 3,260 3,320 3,364 3,669 3,538 3,715 3,871 4,159 4,076 4,228 4,349 4,660 4,649 4,920 5,229 5,426 5,317 5,529 5,549 5,746 5,657 5,812 5,831 6,012 5,878 6,113 6,235 6,528 6,419 6,703 6,834 7,263 7,216 7,555 7,644 8,060 8,110 8,444 8,576 8,915 8,993 9,319
株主資本 4,610 5,197 4,998 5,069 5,253 5,092 5,229 5,424 5,722 5,668 5,823 5,938 6,215 6,175 6,439 6,707 6,874 6,763 6,988 7,035 7,139 7,082 7,274 7,279 7,510 7,411 7,694 7,787 8,118 8,049 8,374 8,514 8,972 8,977 9,385 9,502 10,023 10,079 10,423 9,943 10,298 10,368 10,796