|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,641
|
7,820
|
7,625
|
8,844
|
7,971
|
9,066
|
8,128
|
9,715
|
9,272
|
8,721
|
8,863
|
10,179
|
8,688
|
8,559
|
8,416
|
7,721
|
8,524
|
8,684
|
7,103
|
9,954
|
9,048
|
6,953
|
6,189
|
10,584
|
9,067
|
10,343
|
9,056
|
8,852
|
8,812
|
9,605
|
7,689
|
8,413
|
8,982
|
8,780
|
9,906
|
10,646
|
9,269
|
11,563
|
11,103
|
11,503
|
12,081
|
12,186
|
|
売掛金
|
-
|
17,472
|
16,857
|
15,832
|
15,591
|
14,253
|
17,314
|
18,340
|
17,425
|
15,247
|
15,953
|
16,230
|
17,310
|
17,418
|
17,469
|
16,759
|
12,399
|
10,210
|
12,223
|
9,411
|
9,254
|
7,865
|
7,706
|
8,330
|
11,196
|
10,492
|
10,092
|
9,951
|
-
|
9,995
|
11,598
|
9,899
|
-
|
10,941
|
11,530
|
10,640
|
-
|
9,838
|
9,099
|
8,334
|
-
|
8,103
|
9,419
|
|
商品及び製品
|
-
|
3,949
|
4,471
|
4,418
|
4,149
|
4,382
|
3,797
|
3,545
|
3,520
|
3,457
|
3,374
|
3,432
|
3,322
|
3,224
|
3,485
|
3,844
|
3,704
|
4,336
|
3,627
|
3,945
|
4,000
|
4,369
|
4,329
|
4,224
|
3,766
|
4,099
|
4,459
|
4,603
|
4,372
|
4,743
|
4,338
|
4,741
|
3,979
|
4,169
|
4,544
|
4,560
|
4,098
|
4,318
|
4,263
|
4,534
|
4,716
|
5,348
|
4,892
|
|
流動資産合計
|
-
|
35,938
|
34,451
|
33,812
|
34,095
|
33,147
|
35,776
|
35,377
|
36,398
|
33,566
|
34,187
|
35,625
|
36,505
|
35,374
|
35,491
|
35,929
|
37,962
|
37,663
|
36,976
|
36,334
|
35,283
|
33,804
|
32,167
|
33,909
|
38,013
|
38,161
|
38,773
|
39,596
|
40,573
|
40,485
|
40,086
|
39,819
|
40,018
|
41,618
|
42,960
|
43,536
|
42,070
|
40,853
|
41,256
|
41,389
|
41,500
|
42,387
|
40,821
|
|
有形固定資産
|
-
|
26,415
|
26,586
|
25,824
|
26,046
|
25,012
|
23,835
|
24,171
|
25,434
|
25,806
|
26,331
|
27,703
|
28,248
|
27,552
|
28,096
|
28,772
|
28,633
|
28,745
|
28,496
|
28,596
|
28,870
|
28,383
|
27,904
|
27,468
|
27,084
|
27,827
|
28,015
|
27,969
|
24,608
|
24,928
|
25,702
|
26,349
|
25,631
|
25,687
|
26,546
|
26,154
|
25,242
|
25,913
|
26,677
|
25,482
|
27,151
|
25,226
|
25,015
|
|
投資有価証券
|
-
|
3,503
|
-
|
-
|
3,031
|
-
|
-
|
-
|
3,497
|
-
|
-
|
-
|
3,857
|
-
|
-
|
-
|
3,441
|
-
|
-
|
-
|
2,762
|
-
|
-
|
-
|
3,375
|
-
|
-
|
-
|
3,138
|
-
|
-
|
-
|
3,701
|
-
|
-
|
-
|
4,333
|
-
|
-
|
-
|
4,323
|
-
|
-
|
|
固定資産合計
|
-
|
33,238
|
33,408
|
33,103
|
31,398
|
30,343
|
29,544
|
30,356
|
31,699
|
32,390
|
33,235
|
35,055
|
35,142
|
34,627
|
35,688
|
35,739
|
35,490
|
35,349
|
35,290
|
35,538
|
35,367
|
34,845
|
34,709
|
34,305
|
34,891
|
35,610
|
35,935
|
35,854
|
32,738
|
33,105
|
34,070
|
35,172
|
34,461
|
34,366
|
36,459
|
36,235
|
38,072
|
39,111
|
39,673
|
38,587
|
40,500
|
38,977
|
39,384
|
|
総資産
|
-
|
69,177
|
67,859
|
66,915
|
65,494
|
63,490
|
65,320
|
65,734
|
68,098
|
65,956
|
67,423
|
70,680
|
71,648
|
70,002
|
71,179
|
71,669
|
73,453
|
73,012
|
72,266
|
71,872
|
70,651
|
68,650
|
66,877
|
68,214
|
72,904
|
73,772
|
74,709
|
75,450
|
73,311
|
73,591
|
74,156
|
74,991
|
74,480
|
75,985
|
79,420
|
79,771
|
80,142
|
79,964
|
80,929
|
79,976
|
82,000
|
81,365
|
80,206
|
|
買掛金
|
-
|
10,005
|
9,244
|
8,354
|
8,276
|
7,928
|
10,017
|
10,235
|
9,386
|
7,944
|
8,324
|
10,068
|
10,396
|
9,889
|
10,347
|
10,844
|
5,956
|
5,466
|
5,130
|
4,682
|
5,049
|
4,059
|
3,786
|
4,288
|
4,609
|
4,682
|
4,703
|
4,699
|
5,394
|
4,361
|
4,973
|
5,158
|
5,314
|
5,165
|
4,559
|
4,451
|
4,044
|
4,362
|
4,206
|
4,076
|
3,696
|
3,818
|
3,325
|
|
短期借入金
|
-
|
3,725
|
3,725
|
3,713
|
3,623
|
3,534
|
3,498
|
3,489
|
3,393
|
3,927
|
3,922
|
3,885
|
3,481
|
3,435
|
3,414
|
3,343
|
3,317
|
4,136
|
4,000
|
4,755
|
3,688
|
3,985
|
3,995
|
3,939
|
4,024
|
3,069
|
3,439
|
3,586
|
2,867
|
3,197
|
3,701
|
3,744
|
3,810
|
4,347
|
4,935
|
5,435
|
4,230
|
4,061
|
4,737
|
5,208
|
3,648
|
3,967
|
4,228
|
|
一年内返済予定の長期借入金
|
-
|
2,679
|
3,791
|
3,748
|
3,184
|
4,487
|
2,956
|
3,095
|
3,901
|
2,714
|
2,743
|
2,729
|
2,878
|
3,186
|
4,705
|
4,518
|
3,338
|
2,769
|
1,171
|
1,172
|
1,477
|
1,486
|
1,517
|
1,535
|
825
|
883
|
938
|
1,062
|
1,249
|
1,354
|
1,308
|
1,084
|
2,359
|
2,547
|
4,454
|
4,389
|
3,404
|
3,110
|
1,515
|
1,583
|
1,875
|
1,869
|
1,920
|
|
流動負債合計
|
-
|
22,474
|
21,329
|
20,182
|
20,034
|
20,782
|
20,958
|
20,949
|
22,028
|
19,584
|
20,201
|
22,440
|
22,833
|
22,225
|
23,740
|
23,847
|
24,984
|
23,941
|
21,042
|
20,586
|
20,758
|
19,131
|
17,307
|
18,651
|
20,846
|
20,499
|
20,906
|
21,111
|
22,048
|
21,978
|
21,925
|
22,272
|
23,927
|
24,865
|
27,081
|
26,257
|
25,013
|
24,218
|
22,865
|
23,275
|
25,407
|
23,228
|
21,982
|
|
長期借入金
|
-
|
11,495
|
9,356
|
8,996
|
9,031
|
7,045
|
8,301
|
8,235
|
7,077
|
7,308
|
7,011
|
6,666
|
6,748
|
6,127
|
4,315
|
4,093
|
4,960
|
5,150
|
6,593
|
6,533
|
6,078
|
7,162
|
6,974
|
6,752
|
8,163
|
8,347
|
8,695
|
9,330
|
9,116
|
9,107
|
9,093
|
8,678
|
7,514
|
7,274
|
7,584
|
7,513
|
8,452
|
8,682
|
9,557
|
9,590
|
8,337
|
7,984
|
7,816
|
|
固定負債合計
|
-
|
17,346
|
15,501
|
15,325
|
14,984
|
13,019
|
14,296
|
14,299
|
13,155
|
13,445
|
13,223
|
13,058
|
12,641
|
12,045
|
10,273
|
10,102
|
10,839
|
11,097
|
12,626
|
12,597
|
11,810
|
12,946
|
12,825
|
12,634
|
13,707
|
13,899
|
14,303
|
15,044
|
14,528
|
14,668
|
14,678
|
14,603
|
13,486
|
13,527
|
14,055
|
14,277
|
15,097
|
15,607
|
16,428
|
16,780
|
14,853
|
15,030
|
14,978
|
|
総負債
|
-
|
39,821
|
36,831
|
35,508
|
35,018
|
33,801
|
35,255
|
35,248
|
35,184
|
33,029
|
33,424
|
35,499
|
35,475
|
34,270
|
34,013
|
33,950
|
35,823
|
35,039
|
33,668
|
33,183
|
32,569
|
32,078
|
30,133
|
31,285
|
34,553
|
34,398
|
35,209
|
36,155
|
36,576
|
36,647
|
36,604
|
36,875
|
37,413
|
38,393
|
41,137
|
40,535
|
40,111
|
39,825
|
39,294
|
40,056
|
40,260
|
38,258
|
36,960
|
|
資本金及び資本剰余金
|
-
|
13,753
|
13,753
|
13,753
|
13,753
|
13,753
|
13,753
|
13,753
|
13,753
|
13,753
|
13,753
|
13,753
|
13,753
|
13,753
|
13,753
|
13,753
|
13,753
|
13,753
|
13,744
|
13,744
|
13,744
|
13,744
|
13,744
|
13,744
|
13,731
|
13,731
|
13,731
|
13,731
|
13,731
|
13,731
|
13,724
|
13,724
|
13,724
|
13,724
|
13,720
|
13,720
|
13,720
|
13,720
|
13,533
|
13,533
|
13,533
|
13,533
|
13,526
|
|
利益剰余金
|
-
|
12,608
|
13,761
|
14,564
|
14,761
|
14,267
|
15,439
|
16,282
|
16,227
|
16,440
|
17,325
|
18,079
|
19,150
|
19,554
|
20,596
|
21,075
|
21,861
|
22,091
|
23,036
|
22,924
|
22,617
|
21,494
|
21,344
|
21,757
|
22,393
|
22,697
|
22,874
|
22,908
|
21,032
|
21,136
|
20,828
|
20,154
|
20,103
|
21,141
|
21,077
|
21,346
|
21,186
|
21,159
|
21,372
|
21,943
|
22,017
|
23,771
|
24,142
|
|
株主資本
|
24,815
|
29,356
|
31,027
|
31,407
|
30,476
|
29,688
|
30,064
|
30,485
|
32,913
|
32,926
|
33,998
|
35,181
|
36,173
|
35,731
|
37,166
|
37,719
|
37,629
|
37,973
|
38,597
|
38,689
|
38,082
|
36,571
|
36,744
|
36,928
|
38,351
|
39,373
|
39,499
|
39,295
|
36,735
|
36,944
|
37,552
|
38,115
|
37,066
|
37,591
|
38,283
|
39,236
|
40,031
|
40,139
|
41,635
|
39,920
|
41,739
|
43,106
|
43,245
|