北川鉄工所【6317】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,641 7,820 7,625 8,844 7,971 9,066 8,128 9,715 9,272 8,721 8,863 10,179 8,688 8,559 8,416 7,721 8,524 8,684 7,103 9,954 9,048 6,953 6,189 10,584 9,067 10,343 9,056 8,852 8,812 9,605 7,689 8,413 8,982 8,780 9,906 10,646 9,269 11,563 11,103 11,503 12,081 12,186
売掛金 - 17,472 16,857 15,832 15,591 14,253 17,314 18,340 17,425 15,247 15,953 16,230 17,310 17,418 17,469 16,759 12,399 10,210 12,223 9,411 9,254 7,865 7,706 8,330 11,196 10,492 10,092 9,951 - 9,995 11,598 9,899 - 10,941 11,530 10,640 - 9,838 9,099 8,334 - 8,103 9,419
商品及び製品 - 3,949 4,471 4,418 4,149 4,382 3,797 3,545 3,520 3,457 3,374 3,432 3,322 3,224 3,485 3,844 3,704 4,336 3,627 3,945 4,000 4,369 4,329 4,224 3,766 4,099 4,459 4,603 4,372 4,743 4,338 4,741 3,979 4,169 4,544 4,560 4,098 4,318 4,263 4,534 4,716 5,348 4,892
流動資産合計 - 35,938 34,451 33,812 34,095 33,147 35,776 35,377 36,398 33,566 34,187 35,625 36,505 35,374 35,491 35,929 37,962 37,663 36,976 36,334 35,283 33,804 32,167 33,909 38,013 38,161 38,773 39,596 40,573 40,485 40,086 39,819 40,018 41,618 42,960 43,536 42,070 40,853 41,256 41,389 41,500 42,387 40,821
有形固定資産 - 26,415 26,586 25,824 26,046 25,012 23,835 24,171 25,434 25,806 26,331 27,703 28,248 27,552 28,096 28,772 28,633 28,745 28,496 28,596 28,870 28,383 27,904 27,468 27,084 27,827 28,015 27,969 24,608 24,928 25,702 26,349 25,631 25,687 26,546 26,154 25,242 25,913 26,677 25,482 27,151 25,226 25,015
投資有価証券 - 3,503 - - 3,031 - - - 3,497 - - - 3,857 - - - 3,441 - - - 2,762 - - - 3,375 - - - 3,138 - - - 3,701 - - - 4,333 - - - 4,323 - -
固定資産合計 - 33,238 33,408 33,103 31,398 30,343 29,544 30,356 31,699 32,390 33,235 35,055 35,142 34,627 35,688 35,739 35,490 35,349 35,290 35,538 35,367 34,845 34,709 34,305 34,891 35,610 35,935 35,854 32,738 33,105 34,070 35,172 34,461 34,366 36,459 36,235 38,072 39,111 39,673 38,587 40,500 38,977 39,384
総資産 - 69,177 67,859 66,915 65,494 63,490 65,320 65,734 68,098 65,956 67,423 70,680 71,648 70,002 71,179 71,669 73,453 73,012 72,266 71,872 70,651 68,650 66,877 68,214 72,904 73,772 74,709 75,450 73,311 73,591 74,156 74,991 74,480 75,985 79,420 79,771 80,142 79,964 80,929 79,976 82,000 81,365 80,206
買掛金 - 10,005 9,244 8,354 8,276 7,928 10,017 10,235 9,386 7,944 8,324 10,068 10,396 9,889 10,347 10,844 5,956 5,466 5,130 4,682 5,049 4,059 3,786 4,288 4,609 4,682 4,703 4,699 5,394 4,361 4,973 5,158 5,314 5,165 4,559 4,451 4,044 4,362 4,206 4,076 3,696 3,818 3,325
短期借入金 - 3,725 3,725 3,713 3,623 3,534 3,498 3,489 3,393 3,927 3,922 3,885 3,481 3,435 3,414 3,343 3,317 4,136 4,000 4,755 3,688 3,985 3,995 3,939 4,024 3,069 3,439 3,586 2,867 3,197 3,701 3,744 3,810 4,347 4,935 5,435 4,230 4,061 4,737 5,208 3,648 3,967 4,228
一年内返済予定の長期借入金 - 2,679 3,791 3,748 3,184 4,487 2,956 3,095 3,901 2,714 2,743 2,729 2,878 3,186 4,705 4,518 3,338 2,769 1,171 1,172 1,477 1,486 1,517 1,535 825 883 938 1,062 1,249 1,354 1,308 1,084 2,359 2,547 4,454 4,389 3,404 3,110 1,515 1,583 1,875 1,869 1,920
流動負債合計 - 22,474 21,329 20,182 20,034 20,782 20,958 20,949 22,028 19,584 20,201 22,440 22,833 22,225 23,740 23,847 24,984 23,941 21,042 20,586 20,758 19,131 17,307 18,651 20,846 20,499 20,906 21,111 22,048 21,978 21,925 22,272 23,927 24,865 27,081 26,257 25,013 24,218 22,865 23,275 25,407 23,228 21,982
長期借入金 - 11,495 9,356 8,996 9,031 7,045 8,301 8,235 7,077 7,308 7,011 6,666 6,748 6,127 4,315 4,093 4,960 5,150 6,593 6,533 6,078 7,162 6,974 6,752 8,163 8,347 8,695 9,330 9,116 9,107 9,093 8,678 7,514 7,274 7,584 7,513 8,452 8,682 9,557 9,590 8,337 7,984 7,816
固定負債合計 - 17,346 15,501 15,325 14,984 13,019 14,296 14,299 13,155 13,445 13,223 13,058 12,641 12,045 10,273 10,102 10,839 11,097 12,626 12,597 11,810 12,946 12,825 12,634 13,707 13,899 14,303 15,044 14,528 14,668 14,678 14,603 13,486 13,527 14,055 14,277 15,097 15,607 16,428 16,780 14,853 15,030 14,978
総負債 - 39,821 36,831 35,508 35,018 33,801 35,255 35,248 35,184 33,029 33,424 35,499 35,475 34,270 34,013 33,950 35,823 35,039 33,668 33,183 32,569 32,078 30,133 31,285 34,553 34,398 35,209 36,155 36,576 36,647 36,604 36,875 37,413 38,393 41,137 40,535 40,111 39,825 39,294 40,056 40,260 38,258 36,960
資本金及び資本剰余金 - 13,753 13,753 13,753 13,753 13,753 13,753 13,753 13,753 13,753 13,753 13,753 13,753 13,753 13,753 13,753 13,753 13,753 13,744 13,744 13,744 13,744 13,744 13,744 13,731 13,731 13,731 13,731 13,731 13,731 13,724 13,724 13,724 13,724 13,720 13,720 13,720 13,720 13,533 13,533 13,533 13,533 13,526
利益剰余金 - 12,608 13,761 14,564 14,761 14,267 15,439 16,282 16,227 16,440 17,325 18,079 19,150 19,554 20,596 21,075 21,861 22,091 23,036 22,924 22,617 21,494 21,344 21,757 22,393 22,697 22,874 22,908 21,032 21,136 20,828 20,154 20,103 21,141 21,077 21,346 21,186 21,159 21,372 21,943 22,017 23,771 24,142
株主資本 24,815 29,356 31,027 31,407 30,476 29,688 30,064 30,485 32,913 32,926 33,998 35,181 36,173 35,731 37,166 37,719 37,629 37,973 38,597 38,689 38,082 36,571 36,744 36,928 38,351 39,373 39,499 39,295 36,735 36,944 37,552 38,115 37,066 37,591 38,283 39,236 40,031 40,139 41,635 39,920 41,739 43,106 43,245