|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,127
|
5,699
|
5,970
|
6,257
|
5,270
|
5,692
|
6,381
|
5,853
|
5,796
|
5,914
|
6,103
|
6,182
|
5,626
|
5,506
|
6,788
|
7,652
|
7,490
|
8,209
|
7,988
|
10,016
|
8,506
|
10,690
|
11,129
|
10,686
|
11,176
|
12,309
|
13,675
|
12,408
|
12,805
|
12,998
|
12,912
|
16,547
|
17,134
|
18,373
|
18,690
|
20,831
|
21,970
|
21,178
|
22,182
|
21,339
|
23,605
|
24,526
|
|
売掛金
|
-
|
7,165
|
7,485
|
6,934
|
7,412
|
6,798
|
8,524
|
7,776
|
8,058
|
7,148
|
9,024
|
7,839
|
8,015
|
9,659
|
10,121
|
8,528
|
9,353
|
7,913
|
8,037
|
8,612
|
7,054
|
7,630
|
7,791
|
7,636
|
8,893
|
10,363
|
10,186
|
10,590
|
-
|
12,062
|
12,211
|
10,968
|
-
|
9,376
|
11,351
|
8,969
|
-
|
11,193
|
12,360
|
10,675
|
-
|
9,725
|
12,778
|
|
商品及び製品
|
-
|
396
|
495
|
480
|
752
|
1,642
|
1,855
|
1,555
|
1,985
|
1,980
|
1,862
|
2,233
|
1,631
|
1,761
|
1,350
|
1,520
|
1,342
|
1,925
|
2,031
|
1,740
|
1,780
|
1,980
|
1,826
|
1,944
|
2,793
|
3,520
|
4,317
|
4,108
|
5,612
|
4,964
|
4,448
|
4,996
|
3,872
|
4,048
|
3,689
|
5,235
|
4,111
|
4,377
|
4,188
|
4,653
|
3,829
|
5,469
|
4,896
|
|
流動資産合計
|
-
|
17,409
|
17,336
|
16,716
|
17,513
|
17,342
|
20,016
|
19,902
|
20,766
|
20,752
|
23,380
|
23,880
|
23,957
|
25,233
|
25,513
|
26,173
|
26,835
|
25,658
|
24,712
|
24,226
|
24,554
|
23,793
|
25,674
|
27,000
|
29,958
|
33,867
|
37,408
|
41,816
|
44,220
|
45,523
|
45,164
|
44,288
|
45,960
|
45,171
|
47,531
|
47,453
|
53,711
|
51,318
|
51,535
|
52,715
|
50,652
|
52,623
|
56,215
|
|
有形固定資産
|
-
|
10,789
|
10,584
|
11,542
|
11,497
|
11,101
|
11,171
|
11,458
|
11,442
|
11,374
|
11,532
|
11,793
|
11,580
|
11,416
|
11,778
|
11,919
|
12,117
|
12,885
|
13,176
|
13,781
|
13,781
|
13,804
|
14,183
|
14,634
|
16,240
|
16,922
|
17,266
|
18,481
|
21,027
|
21,749
|
21,705
|
21,136
|
21,360
|
21,906
|
22,068
|
21,557
|
22,168
|
25,014
|
24,217
|
24,601
|
24,501
|
25,061
|
25,075
|
|
投資有価証券
|
-
|
2,576
|
-
|
-
|
2,292
|
-
|
-
|
-
|
2,759
|
-
|
-
|
-
|
3,603
|
-
|
-
|
-
|
2,747
|
-
|
-
|
-
|
2,690
|
-
|
-
|
-
|
3,856
|
-
|
-
|
-
|
3,856
|
-
|
-
|
-
|
3,930
|
-
|
-
|
-
|
9,245
|
-
|
-
|
-
|
4,446
|
-
|
-
|
|
固定資産合計
|
-
|
14,327
|
13,569
|
15,020
|
14,814
|
14,537
|
14,494
|
15,024
|
15,270
|
15,312
|
15,487
|
16,173
|
16,497
|
16,479
|
16,996
|
16,715
|
17,134
|
17,732
|
18,300
|
19,337
|
18,571
|
18,774
|
19,068
|
19,808
|
21,833
|
22,681
|
23,285
|
24,464
|
27,113
|
27,587
|
27,400
|
26,764
|
27,508
|
29,228
|
29,055
|
30,292
|
34,151
|
35,731
|
33,347
|
33,750
|
32,576
|
33,993
|
34,798
|
|
総資産
|
-
|
31,736
|
30,906
|
31,736
|
32,327
|
31,879
|
34,510
|
34,926
|
36,037
|
36,063
|
38,867
|
40,053
|
40,454
|
41,712
|
42,509
|
42,888
|
43,969
|
43,389
|
43,012
|
43,563
|
43,125
|
42,567
|
44,742
|
46,808
|
51,791
|
56,548
|
60,693
|
66,280
|
71,333
|
73,110
|
72,564
|
71,052
|
73,469
|
74,399
|
76,586
|
77,745
|
87,862
|
87,049
|
84,882
|
86,464
|
83,228
|
86,616
|
91,013
|
|
買掛金
|
-
|
2,573
|
2,597
|
2,113
|
2,848
|
3,239
|
3,652
|
3,094
|
3,474
|
4,033
|
4,674
|
4,555
|
3,944
|
2,860
|
2,420
|
2,165
|
1,631
|
1,658
|
1,470
|
1,377
|
1,648
|
1,515
|
1,532
|
2,903
|
4,215
|
4,805
|
5,484
|
6,129
|
5,110
|
4,677
|
3,694
|
2,701
|
2,412
|
3,190
|
2,819
|
3,371
|
3,834
|
3,815
|
3,893
|
3,424
|
2,552
|
2,988
|
3,559
|
|
短期借入金
|
-
|
834
|
680
|
501
|
270
|
1,000
|
2,000
|
1,200
|
1,000
|
1,000
|
1,300
|
1,800
|
1,800
|
4,350
|
5,450
|
5,400
|
5,500
|
6,200
|
5,900
|
5,400
|
3,800
|
3,800
|
3,500
|
2,200
|
1,500
|
2,300
|
2,600
|
4,100
|
5,300
|
8,100
|
8,000
|
8,200
|
9,400
|
9,400
|
9,900
|
9,400
|
9,400
|
9,400
|
9,000
|
9,000
|
7,000
|
11,000
|
12,000
|
|
一年内返済予定の長期借入金
|
-
|
1,490
|
1,422
|
1,320
|
1,387
|
1,372
|
1,385
|
1,355
|
1,235
|
1,106
|
1,013
|
950
|
818
|
720
|
652
|
625
|
910
|
1,000
|
1,105
|
1,230
|
1,136
|
1,105
|
1,199
|
1,230
|
1,340
|
1,340
|
1,340
|
1,340
|
1,340
|
1,700
|
1,940
|
1,940
|
1,930
|
1,870
|
1,810
|
1,740
|
1,560
|
1,410
|
1,260
|
1,120
|
1,120
|
1,120
|
1,120
|
|
流動負債合計
|
-
|
7,130
|
6,727
|
6,054
|
6,739
|
7,794
|
9,546
|
8,137
|
8,575
|
8,418
|
10,257
|
10,408
|
10,871
|
13,033
|
13,144
|
11,550
|
11,486
|
12,146
|
11,719
|
11,636
|
10,603
|
10,260
|
10,323
|
11,224
|
14,640
|
17,597
|
19,955
|
22,662
|
25,526
|
23,693
|
20,765
|
19,616
|
19,748
|
19,583
|
21,090
|
20,234
|
23,198
|
21,518
|
21,180
|
20,616
|
18,010
|
23,008
|
23,535
|
|
長期借入金
|
-
|
2,706
|
2,022
|
2,988
|
2,861
|
2,476
|
2,177
|
1,927
|
1,626
|
1,373
|
1,167
|
980
|
806
|
653
|
714
|
3,556
|
4,087
|
3,783
|
3,479
|
3,176
|
4,450
|
4,178
|
5,280
|
4,945
|
4,610
|
4,275
|
3,940
|
3,605
|
3,270
|
4,375
|
4,910
|
4,425
|
3,950
|
3,525
|
3,100
|
2,685
|
2,490
|
2,210
|
1,930
|
1,650
|
1,370
|
1,090
|
810
|
|
固定負債合計
|
-
|
3,545
|
2,687
|
3,702
|
3,641
|
3,265
|
2,998
|
2,805
|
2,362
|
2,164
|
1,968
|
1,908
|
1,677
|
919
|
1,372
|
4,223
|
4,760
|
4,765
|
4,463
|
4,169
|
5,504
|
5,226
|
6,305
|
5,981
|
5,646
|
5,552
|
5,087
|
4,794
|
4,686
|
6,254
|
6,492
|
6,046
|
6,098
|
6,138
|
5,394
|
5,613
|
6,228
|
5,856
|
4,751
|
4,557
|
3,832
|
3,369
|
3,645
|
|
総負債
|
-
|
10,675
|
9,414
|
9,757
|
10,379
|
11,059
|
12,544
|
10,942
|
10,936
|
10,582
|
12,225
|
12,316
|
12,549
|
13,952
|
14,517
|
15,773
|
16,246
|
16,911
|
16,183
|
15,805
|
16,107
|
15,486
|
16,628
|
17,204
|
20,287
|
23,149
|
25,042
|
27,456
|
30,212
|
29,947
|
27,257
|
25,662
|
25,845
|
25,721
|
26,483
|
25,847
|
29,426
|
27,373
|
25,930
|
25,174
|
21,842
|
26,377
|
27,181
|
|
資本金及び資本剰余金
|
-
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,395
|
9,416
|
9,416
|
9,416
|
9,381
|
9,407
|
9,407
|
9,407
|
9,407
|
9,434
|
9,434
|
9,434
|
9,434
|
9,466
|
|
利益剰余金
|
-
|
9,439
|
10,356
|
10,646
|
10,979
|
10,276
|
11,409
|
12,768
|
13,667
|
13,933
|
14,925
|
15,471
|
16,238
|
16,320
|
16,720
|
16,379
|
16,716
|
15,957
|
16,257
|
16,538
|
16,827
|
16,634
|
17,316
|
18,199
|
19,090
|
20,669
|
22,835
|
25,307
|
26,820
|
27,928
|
30,338
|
31,201
|
32,916
|
32,698
|
33,874
|
35,028
|
38,360
|
39,049
|
41,185
|
42,511
|
45,480
|
43,449
|
45,827
|
|
株主資本
|
17,910
|
21,061
|
21,491
|
21,979
|
21,948
|
20,820
|
21,966
|
23,984
|
25,101
|
25,481
|
26,642
|
27,737
|
27,905
|
27,760
|
27,992
|
27,116
|
27,723
|
26,478
|
26,829
|
27,758
|
27,018
|
27,081
|
28,114
|
29,604
|
31,504
|
33,399
|
35,651
|
38,824
|
41,121
|
43,163
|
45,307
|
45,390
|
47,623
|
48,678
|
50,103
|
51,898
|
58,436
|
59,676
|
58,951
|
61,290
|
61,386
|
60,239
|
63,832
|