フロイント産業【6312】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,871 4,641 4,041 4,042 4,264 4,900 5,407 6,983 6,153 6,000 6,393 6,568 5,236 5,246 4,835 5,534 4,607 5,031 4,232 4,314 4,707 4,743 4,009 4,498 3,548 4,259 4,606 4,145 3,508 3,639 3,371 3,917 3,283 3,242 3,229 4,737 4,604 5,020 4,327 5,153 4,429 5,688
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - 212 219 219 - - - - - - - - - - - - - - - -
売掛金 - 5,267 4,385 5,037 5,543 4,506 4,904 5,166 4,283 4,152 4,695 3,969 4,338 4,448 4,224 4,254 4,172 3,742 3,507 4,167 5,014 3,819 4,007 3,764 4,660 4,493 3,827 3,785 4,903 3,773 4,298 3,643 4,916 4,259 4,738 4,221 6,121 4,889 4,411 4,405 5,315 4,305 3,987
商品及び製品 - 296 417 353 330 358 400 387 404 394 346 300 263 344 365 393 414 426 526 575 647 614 553 700 798 812 785 764 667 743 750 727 760 764 913 913 921 980 1,060 1,217 874 939 911
流動資産合計 - 12,782 12,910 12,899 13,054 13,046 14,321 14,353 14,939 14,321 15,013 15,515 14,785 13,356 12,991 13,209 12,882 12,342 12,722 12,881 13,193 12,339 12,325 12,709 13,558 12,970 13,204 14,653 15,004 14,608 15,296 15,818 15,870 15,522 15,827 16,508 18,537 18,135 18,767 19,439 19,649 18,872 20,659
有形固定資産 - 3,404 3,301 3,299 3,135 3,109 3,211 3,232 3,235 3,205 3,220 3,356 3,370 3,471 3,554 3,581 3,769 3,858 3,997 4,207 4,210 4,192 4,095 4,520 4,735 4,707 4,690 4,614 4,563 4,603 4,710 4,617 4,441 4,480 4,513 4,465 4,456 4,428 4,272 4,281 4,182 4,085 4,061
投資有価証券 - 348 - - 322 - - - 341 - - - 368 - - - 351 - - - 319 - - - 334 - - - 592 - - - 657 - - - 681 - - - 824 - -
固定資産合計 - 4,495 4,452 4,414 4,153 4,010 4,048 4,058 4,163 4,119 4,109 4,241 4,341 4,429 4,493 4,518 4,583 4,886 4,992 5,301 5,312 5,368 5,201 6,745 6,941 7,031 7,002 7,076 7,269 7,536 7,735 7,687 6,889 7,083 7,241 7,351 7,252 7,137 6,983 6,824 6,910 6,751 6,690
総資産 - 17,277 17,363 17,313 17,207 17,056 18,369 18,412 19,102 18,440 19,122 19,756 19,126 17,785 17,484 17,726 17,465 17,228 17,714 18,182 18,505 17,706 17,526 19,454 20,500 20,000 20,207 21,729 22,274 22,144 23,032 23,505 22,759 22,605 23,068 23,859 25,789 25,273 25,750 26,264 26,559 25,623 27,350
買掛金 - 1,833 2,252 1,970 1,680 1,828 2,453 1,853 2,019 1,984 2,355 2,261 1,931 1,678 1,627 1,581 1,587 1,244 1,295 1,516 1,754 1,138 1,237 1,605 1,754 1,199 1,430 1,736 1,767 1,372 1,502 1,577 1,896 1,583 1,590 2,040 2,567 1,904 2,198 2,099 2,314 1,856 1,776
短期借入金 - - - - - - - - - - - - - - - - - - - - 32 - - 50 55 34 13 11 27 293 990 813 896 1,125 750 667 515 407 506 560 108 85 101
流動負債合計 - 5,427 5,881 5,623 5,316 5,570 6,783 6,361 6,592 6,033 6,256 6,731 5,565 4,769 4,312 4,450 3,939 4,260 4,668 5,019 5,024 4,484 4,282 5,658 5,817 5,371 5,464 6,829 7,036 6,929 7,451 7,862 7,815 7,929 7,995 8,820 9,921 9,780 10,413 10,658 10,412 9,803 10,815
長期借入金 - - - - - - - - - - - - - - - - - - - - - 230 - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 669 630 602 361 326 339 328 323 325 333 336 318 323 319 323 275 244 238 241 237 477 246 726 797 798 797 859 883 890 886 884 826 821 859 851 845 814 805 753 710 681 695
総負債 - 6,097 6,512 6,226 5,677 5,897 7,123 6,689 6,916 6,358 6,590 7,067 5,883 5,093 4,632 4,773 4,215 4,504 4,906 5,261 5,261 4,961 4,528 6,384 6,615 6,170 6,262 7,688 7,919 7,820 8,338 8,746 8,642 8,751 8,854 9,671 10,766 10,595 11,218 11,411 11,122 10,484 11,510
資本金及び資本剰余金 - 2,316 2,316 2,316 2,316 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,325 2,336 2,354 2,362 2,368 2,376 2,388
利益剰余金 - 8,816 8,678 8,977 9,516 9,271 9,529 10,038 10,287 10,216 10,676 10,791 11,419 11,422 11,541 11,598 11,918 11,425 11,576 11,621 11,964 11,508 11,813 11,906 12,625 12,436 12,517 12,535 12,809 12,393 12,421 12,439 11,900 11,546 11,615 11,565 12,288 11,744 11,831 12,064 12,587 12,461 13,061
株主資本 10,393 11,180 10,850 11,087 11,529 11,159 11,247 11,722 12,185 12,081 12,532 12,688 13,242 12,692 12,852 12,953 13,251 12,723 12,807 12,922 13,244 12,745 12,997 13,069 13,885 13,830 13,945 14,040 14,355 14,324 14,694 14,759 14,117 13,854 14,213 14,188 15,023 14,678 14,531 14,852 15,437 15,139 15,839