|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
6,603
|
7,730
|
8,788
|
15,183
|
13,808
|
14,467
|
13,936
|
8,741
|
6,558
|
8,547
|
7,981
|
8,415
|
10,806
|
7,790
|
7,475
|
8,080
|
8,237
|
7,065
|
8,404
|
5,994
|
7,616
|
7,542
|
10,787
|
9,042
|
14,320
|
12,515
|
14,850
|
10,426
|
13,248
|
15,121
|
10,749
|
9,220
|
8,806
|
9,384
|
9,901
|
13,087
|
10,863
|
7,672
|
8,200
|
7,789
|
9,992
|
10,190
|
|
売掛金
|
-
|
30,404
|
32,933
|
24,895
|
30,729
|
34,604
|
33,596
|
24,911
|
33,219
|
36,612
|
36,758
|
25,113
|
32,363
|
37,187
|
35,998
|
23,327
|
27,983
|
34,763
|
37,939
|
19,675
|
25,617
|
30,224
|
33,269
|
21,780
|
28,992
|
32,148
|
31,375
|
21,537
|
30,183
|
34,324
|
33,187
|
27,574
|
38,036
|
38,372
|
37,936
|
26,917
|
35,030
|
37,868
|
35,031
|
25,435
|
36,590
|
40,844
|
40,384
|
|
商品及び製品
|
-
|
42,554
|
41,899
|
40,600
|
42,212
|
39,906
|
40,000
|
42,031
|
46,538
|
45,673
|
47,611
|
45,410
|
48,963
|
45,387
|
46,559
|
46,495
|
50,585
|
46,862
|
44,692
|
46,426
|
51,491
|
48,446
|
45,688
|
43,881
|
45,879
|
40,040
|
39,979
|
41,532
|
45,125
|
42,248
|
50,459
|
53,562
|
57,154
|
57,169
|
60,916
|
62,097
|
62,921
|
59,981
|
57,628
|
56,389
|
57,122
|
46,212
|
47,188
|
|
流動資産合計
|
-
|
91,851
|
92,918
|
86,771
|
99,826
|
100,327
|
99,056
|
92,934
|
101,017
|
101,290
|
105,355
|
91,751
|
101,749
|
105,431
|
102,672
|
92,849
|
100,045
|
103,272
|
103,068
|
87,159
|
95,092
|
98,685
|
98,490
|
89,979
|
96,106
|
97,806
|
96,455
|
91,103
|
98,799
|
104,344
|
114,556
|
109,414
|
121,664
|
120,187
|
123,252
|
115,322
|
126,044
|
123,368
|
114,485
|
105,618
|
115,757
|
111,649
|
113,161
|
|
有形固定資産
|
-
|
92,992
|
95,461
|
96,911
|
96,977
|
96,782
|
96,716
|
96,466
|
96,358
|
95,579
|
95,214
|
95,592
|
95,676
|
96,171
|
96,883
|
96,842
|
97,548
|
97,382
|
97,364
|
98,346
|
97,935
|
97,417
|
96,680
|
86,287
|
85,825
|
85,450
|
85,043
|
84,962
|
84,695
|
84,617
|
85,806
|
83,919
|
83,850
|
84,431
|
84,531
|
84,553
|
84,217
|
82,059
|
81,439
|
81,396
|
81,037
|
80,696
|
81,300
|
|
投資有価証券
|
-
|
9,495
|
8,462
|
8,569
|
6,362
|
4,911
|
5,198
|
6,319
|
6,085
|
6,528
|
6,645
|
7,146
|
6,256
|
5,932
|
6,006
|
5,817
|
5,939
|
5,286
|
5,283
|
5,303
|
4,223
|
4,578
|
4,733
|
4,609
|
5,142
|
5,036
|
5,157
|
5,054
|
4,961
|
5,252
|
5,380
|
5,686
|
5,926
|
6,677
|
7,461
|
7,066
|
8,016
|
9,027
|
8,489
|
9,864
|
10,169
|
10,302
|
12,420
|
|
固定資産合計
|
-
|
112,287
|
114,164
|
114,377
|
111,811
|
109,657
|
109,233
|
110,422
|
109,918
|
109,612
|
109,587
|
109,596
|
108,679
|
108,636
|
108,836
|
108,398
|
110,559
|
109,208
|
108,864
|
110,352
|
110,083
|
108,292
|
107,700
|
97,449
|
97,817
|
97,235
|
97,010
|
96,581
|
96,884
|
96,985
|
97,837
|
97,076
|
97,435
|
98,423
|
99,187
|
101,780
|
102,274
|
100,870
|
99,626
|
100,513
|
100,474
|
99,895
|
103,049
|
|
総資産
|
-
|
204,138
|
207,083
|
201,149
|
211,637
|
209,984
|
208,289
|
203,356
|
210,935
|
210,903
|
214,942
|
201,348
|
210,429
|
214,067
|
211,508
|
201,248
|
210,604
|
212,480
|
211,932
|
197,511
|
205,176
|
206,978
|
206,191
|
187,428
|
193,924
|
195,041
|
193,466
|
187,684
|
195,683
|
201,330
|
212,393
|
206,491
|
219,100
|
218,611
|
222,439
|
217,102
|
228,319
|
224,239
|
214,112
|
206,132
|
216,231
|
211,545
|
216,211
|
|
買掛金
|
-
|
36,935
|
30,782
|
29,400
|
31,455
|
31,085
|
29,897
|
30,286
|
33,254
|
32,141
|
32,216
|
26,532
|
30,298
|
29,118
|
27,756
|
23,803
|
27,640
|
28,269
|
26,482
|
22,142
|
24,017
|
23,748
|
20,919
|
20,206
|
23,451
|
20,924
|
20,410
|
20,280
|
22,596
|
20,909
|
20,941
|
19,457
|
21,503
|
17,110
|
18,496
|
15,914
|
17,149
|
14,444
|
12,467
|
11,245
|
15,753
|
12,822
|
13,853
|
|
短期借入金
|
-
|
25,134
|
28,918
|
24,389
|
29,412
|
27,555
|
31,932
|
24,695
|
33,565
|
30,103
|
34,500
|
27,216
|
36,717
|
32,069
|
35,120
|
31,475
|
37,752
|
36,237
|
35,096
|
28,633
|
40,247
|
37,125
|
42,105
|
29,781
|
34,374
|
27,446
|
31,171
|
23,745
|
31,139
|
30,016
|
34,184
|
26,754
|
33,910
|
33,258
|
35,880
|
29,619
|
41,120
|
39,987
|
44,377
|
35,068
|
42,847
|
35,791
|
40,363
|
|
一年内返済予定の長期借入金
|
-
|
13,941
|
14,782
|
8,641
|
9,691
|
9,358
|
8,859
|
8,897
|
8,856
|
8,570
|
8,130
|
8,004
|
7,895
|
7,975
|
7,671
|
11,401
|
11,461
|
11,246
|
10,660
|
10,717
|
12,467
|
12,333
|
11,641
|
7,679
|
5,731
|
6,059
|
6,397
|
6,465
|
6,227
|
11,137
|
13,561
|
13,537
|
14,257
|
8,882
|
11,086
|
11,022
|
10,774
|
11,610
|
9,415
|
9,775
|
9,164
|
10,431
|
9,822
|
|
流動負債合計
|
-
|
92,689
|
96,550
|
87,518
|
93,276
|
94,183
|
94,322
|
89,447
|
99,376
|
97,194
|
101,807
|
89,644
|
101,278
|
99,758
|
98,299
|
95,595
|
105,738
|
106,795
|
98,457
|
89,735
|
102,098
|
102,075
|
100,170
|
86,147
|
90,810
|
87,222
|
86,327
|
81,342
|
90,856
|
98,321
|
101,825
|
98,189
|
106,119
|
99,701
|
103,802
|
95,465
|
107,143
|
105,249
|
97,990
|
93,178
|
103,849
|
99,400
|
102,377
|
|
長期借入金
|
-
|
18,520
|
19,401
|
23,703
|
31,909
|
30,610
|
28,899
|
27,788
|
26,732
|
26,090
|
24,448
|
24,354
|
23,707
|
27,705
|
26,038
|
20,571
|
19,786
|
20,283
|
26,628
|
21,525
|
18,887
|
19,142
|
19,012
|
24,114
|
23,181
|
25,934
|
24,707
|
24,728
|
23,465
|
18,960
|
22,258
|
20,811
|
25,168
|
28,865
|
27,520
|
29,167
|
27,513
|
25,256
|
23,341
|
23,266
|
22,082
|
19,789
|
18,198
|
|
固定負債合計
|
-
|
40,383
|
41,391
|
45,532
|
52,382
|
50,159
|
48,215
|
46,757
|
45,624
|
44,577
|
42,610
|
40,787
|
40,037
|
43,393
|
41,769
|
36,692
|
36,963
|
37,066
|
43,436
|
38,524
|
35,826
|
35,917
|
35,504
|
38,861
|
38,224
|
40,767
|
39,361
|
39,780
|
38,592
|
34,144
|
38,051
|
35,956
|
40,221
|
43,775
|
42,550
|
47,420
|
46,089
|
43,812
|
41,971
|
41,116
|
39,140
|
36,809
|
35,889
|
|
総負債
|
-
|
133,073
|
137,942
|
133,050
|
145,658
|
144,342
|
142,538
|
136,205
|
145,001
|
141,772
|
144,418
|
130,432
|
141,315
|
143,152
|
140,069
|
132,288
|
142,701
|
143,862
|
141,894
|
128,259
|
137,925
|
137,992
|
135,674
|
125,009
|
129,034
|
127,989
|
125,688
|
121,123
|
129,449
|
132,466
|
139,876
|
134,146
|
146,340
|
143,477
|
146,353
|
142,886
|
153,232
|
149,061
|
139,962
|
134,294
|
142,989
|
136,209
|
138,266
|
|
資本金及び資本剰余金
|
-
|
36,798
|
36,798
|
36,798
|
36,798
|
36,798
|
36,798
|
36,798
|
36,798
|
36,797
|
36,797
|
36,797
|
36,797
|
36,797
|
36,796
|
36,796
|
36,796
|
36,796
|
36,796
|
36,796
|
36,793
|
36,793
|
36,793
|
36,793
|
36,793
|
36,792
|
36,806
|
36,806
|
36,808
|
36,483
|
36,483
|
36,483
|
36,483
|
36,483
|
36,483
|
36,483
|
36,485
|
36,485
|
36,485
|
36,593
|
36,404
|
36,404
|
36,404
|
|
利益剰余金
|
-
|
15,658
|
14,262
|
13,514
|
12,592
|
13,729
|
13,887
|
14,034
|
13,062
|
15,891
|
17,022
|
16,519
|
15,492
|
17,489
|
18,061
|
16,932
|
15,798
|
16,967
|
18,435
|
17,025
|
15,882
|
17,327
|
18,766
|
14,493
|
16,423
|
18,620
|
19,274
|
17,690
|
17,310
|
19,590
|
20,494
|
21,131
|
21,158
|
22,384
|
22,524
|
20,474
|
20,234
|
19,410
|
19,471
|
16,643
|
17,903
|
19,661
|
20,511
|
|
株主資本
|
68,734
|
71,065
|
69,141
|
68,099
|
65,979
|
65,641
|
65,751
|
67,151
|
65,934
|
69,131
|
70,524
|
70,916
|
69,114
|
70,915
|
71,439
|
68,959
|
67,903
|
68,618
|
70,038
|
69,252
|
67,251
|
68,985
|
70,516
|
62,419
|
64,890
|
67,051
|
67,777
|
66,561
|
66,234
|
68,863
|
72,516
|
72,345
|
72,759
|
75,133
|
76,086
|
74,215
|
75,086
|
75,177
|
74,150
|
71,837
|
73,241
|
75,335
|
77,944
|