|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
5,662
|
5,297
|
5,295
|
5,460
|
6,464
|
6,134
|
8,056
|
6,727
|
8,005
|
7,901
|
7,893
|
7,123
|
7,789
|
8,511
|
9,354
|
8,259
|
10,826
|
10,714
|
12,148
|
10,366
|
11,753
|
11,011
|
11,858
|
11,615
|
14,734
|
13,383
|
12,607
|
10,581
|
11,195
|
10,038
|
10,733
|
8,413
|
10,530
|
11,650
|
13,520
|
11,505
|
14,781
|
13,813
|
14,933
|
11,091
|
10,725
|
|
売掛金
|
-
|
14,321
|
12,328
|
14,575
|
13,480
|
14,069
|
13,447
|
11,618
|
10,090
|
10,902
|
10,411
|
12,424
|
11,099
|
11,491
|
10,279
|
11,835
|
11,260
|
11,099
|
10,000
|
10,433
|
10,521
|
9,830
|
8,761
|
10,401
|
10,840
|
9,775
|
10,733
|
11,694
|
11,686
|
12,218
|
12,906
|
13,297
|
12,605
|
13,184
|
12,776
|
13,054
|
12,691
|
12,815
|
13,456
|
13,698
|
15,220
|
15,472
|
|
商品及び製品
|
-
|
2,835
|
2,928
|
2,883
|
3,072
|
3,072
|
3,397
|
2,747
|
3,223
|
3,254
|
3,133
|
3,045
|
3,365
|
3,516
|
3,638
|
3,685
|
3,512
|
3,313
|
3,397
|
3,242
|
3,208
|
3,236
|
3,484
|
2,606
|
2,526
|
3,353
|
3,311
|
3,590
|
4,281
|
4,451
|
5,680
|
5,840
|
6,037
|
5,578
|
5,171
|
5,024
|
5,121
|
5,620
|
5,346
|
5,750
|
6,379
|
6,519
|
|
流動資産合計
|
-
|
25,583
|
23,933
|
25,578
|
25,550
|
26,306
|
25,787
|
26,664
|
25,180
|
26,769
|
25,984
|
27,649
|
27,274
|
28,756
|
28,273
|
29,454
|
28,276
|
29,953
|
28,844
|
30,260
|
30,000
|
30,612
|
29,645
|
29,939
|
30,462
|
32,444
|
32,610
|
33,405
|
32,981
|
35,029
|
35,477
|
35,980
|
34,886
|
37,233
|
37,909
|
39,030
|
37,654
|
40,832
|
41,100
|
42,240
|
40,861
|
40,959
|
|
有形固定資産
|
-
|
5,545
|
5,652
|
5,521
|
5,451
|
5,382
|
5,242
|
5,259
|
5,282
|
5,247
|
5,196
|
5,163
|
5,143
|
5,126
|
5,077
|
5,042
|
5,110
|
5,087
|
5,054
|
5,276
|
5,268
|
5,230
|
5,225
|
5,203
|
5,156
|
5,220
|
5,173
|
5,910
|
5,830
|
5,843
|
5,829
|
5,824
|
5,755
|
5,703
|
5,670
|
5,495
|
5,447
|
5,423
|
5,432
|
5,660
|
5,719
|
7,784
|
|
投資有価証券
|
-
|
1,255
|
1,263
|
1,189
|
1,108
|
1,018
|
1,038
|
1,149
|
1,281
|
1,320
|
1,433
|
1,520
|
1,610
|
1,560
|
1,517
|
1,374
|
1,316
|
1,342
|
1,241
|
1,393
|
1,340
|
1,110
|
1,120
|
1,227
|
1,318
|
1,365
|
1,380
|
1,425
|
1,351
|
1,318
|
1,288
|
1,306
|
1,342
|
1,406
|
1,532
|
1,461
|
1,628
|
1,618
|
1,617
|
1,522
|
1,575
|
1,913
|
|
固定資産合計
|
-
|
8,235
|
8,858
|
8,764
|
8,598
|
8,441
|
8,300
|
8,128
|
8,458
|
8,436
|
8,471
|
8,932
|
8,999
|
8,907
|
8,812
|
8,492
|
8,497
|
8,526
|
8,376
|
8,811
|
8,787
|
8,545
|
8,546
|
8,499
|
8,536
|
8,656
|
8,616
|
9,849
|
9,692
|
9,842
|
9,804
|
9,762
|
9,745
|
9,773
|
9,893
|
9,977
|
10,090
|
10,074
|
10,087
|
10,950
|
11,044
|
13,511
|
|
総資産
|
-
|
33,818
|
32,791
|
34,341
|
34,148
|
34,748
|
34,087
|
34,792
|
33,638
|
35,205
|
34,455
|
36,581
|
36,272
|
37,663
|
37,085
|
37,946
|
36,773
|
38,479
|
37,220
|
39,071
|
38,787
|
39,158
|
38,191
|
38,438
|
38,998
|
41,100
|
41,225
|
43,254
|
42,673
|
44,871
|
45,282
|
45,742
|
44,631
|
47,006
|
47,802
|
49,007
|
47,744
|
50,905
|
51,187
|
53,190
|
51,905
|
54,470
|
|
買掛金
|
-
|
5,971
|
5,156
|
5,836
|
6,212
|
5,844
|
5,838
|
3,668
|
3,568
|
3,650
|
3,873
|
4,090
|
4,115
|
3,945
|
4,236
|
4,193
|
3,871
|
3,899
|
3,991
|
4,165
|
3,817
|
3,506
|
3,026
|
3,004
|
3,616
|
3,884
|
4,046
|
4,209
|
4,464
|
4,272
|
4,866
|
4,583
|
4,568
|
4,187
|
4,133
|
4,348
|
4,205
|
4,712
|
4,932
|
4,978
|
4,724
|
5,212
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
272
|
-
|
-
|
-
|
366
|
-
|
-
|
-
|
397
|
-
|
-
|
-
|
518
|
-
|
-
|
113
|
523
|
-
|
-
|
-
|
76
|
-
|
-
|
|
流動負債合計
|
-
|
8,778
|
6,525
|
7,819
|
7,926
|
8,295
|
8,079
|
8,469
|
7,266
|
8,138
|
7,270
|
8,193
|
7,744
|
8,561
|
8,094
|
8,790
|
8,008
|
9,074
|
8,067
|
9,564
|
8,992
|
9,064
|
8,112
|
8,085
|
8,084
|
9,300
|
9,416
|
10,671
|
9,361
|
10,649
|
10,812
|
10,675
|
9,605
|
10,775
|
10,992
|
11,359
|
9,623
|
11,452
|
11,551
|
13,248
|
10,844
|
12,148
|
|
固定負債合計
|
-
|
1,096
|
1,246
|
1,322
|
1,296
|
1,209
|
1,206
|
1,148
|
1,180
|
1,191
|
1,225
|
1,378
|
1,402
|
1,387
|
1,374
|
1,279
|
819
|
661
|
666
|
645
|
797
|
759
|
824
|
684
|
901
|
714
|
753
|
741
|
1,010
|
866
|
879
|
679
|
813
|
881
|
971
|
814
|
1,195
|
1,012
|
1,005
|
590
|
1,003
|
928
|
|
総負債
|
-
|
9,874
|
7,772
|
9,141
|
9,223
|
9,504
|
9,286
|
9,618
|
8,446
|
9,330
|
8,495
|
9,572
|
9,147
|
9,949
|
9,468
|
10,070
|
8,827
|
9,735
|
8,733
|
10,209
|
9,790
|
9,823
|
8,936
|
8,770
|
8,985
|
10,014
|
10,170
|
11,413
|
10,372
|
11,515
|
11,692
|
11,354
|
10,418
|
11,656
|
11,963
|
12,174
|
10,819
|
12,464
|
12,556
|
13,838
|
11,848
|
13,077
|
|
資本金及び資本剰余金
|
-
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
2,545
|
|
利益剰余金
|
-
|
21,268
|
22,061
|
22,314
|
22,119
|
22,595
|
22,307
|
22,834
|
22,609
|
23,279
|
23,250
|
23,890
|
23,918
|
24,555
|
24,484
|
24,954
|
25,100
|
25,861
|
25,743
|
26,044
|
26,165
|
26,719
|
26,650
|
27,107
|
27,361
|
28,321
|
28,284
|
28,722
|
29,162
|
30,068
|
30,137
|
30,882
|
30,994
|
32,019
|
32,191
|
32,937
|
33,047
|
34,377
|
34,411
|
35,226
|
35,646
|
37,038
|
|
株主資本
|
23,575
|
23,944
|
25,019
|
25,200
|
24,925
|
25,244
|
24,802
|
25,174
|
25,192
|
25,875
|
25,959
|
27,009
|
27,125
|
27,715
|
27,617
|
27,876
|
27,946
|
28,744
|
28,487
|
28,861
|
28,997
|
29,334
|
29,254
|
29,669
|
30,013
|
31,086
|
31,055
|
31,841
|
32,301
|
33,356
|
33,590
|
34,388
|
34,212
|
35,349
|
35,839
|
36,833
|
36,925
|
38,441
|
38,630
|
39,351
|
40,056
|
41,393
|