巴工業【6309】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 3Q25
現金同等物 - 5,662 5,297 5,295 5,460 6,464 6,134 8,056 6,727 8,005 7,901 7,893 7,123 7,789 8,511 9,354 8,259 10,826 10,714 12,148 10,366 11,753 11,011 11,858 11,615 14,734 13,383 12,607 10,581 11,195 10,038 10,733 8,413 10,530 11,650 13,520 11,505 14,781 13,813 14,933 11,091 10,725
売掛金 - 14,321 12,328 14,575 13,480 14,069 13,447 11,618 10,090 10,902 10,411 12,424 11,099 11,491 10,279 11,835 11,260 11,099 10,000 10,433 10,521 9,830 8,761 10,401 10,840 9,775 10,733 11,694 11,686 12,218 12,906 13,297 12,605 13,184 12,776 13,054 12,691 12,815 13,456 13,698 15,220 15,472
商品及び製品 - 2,835 2,928 2,883 3,072 3,072 3,397 2,747 3,223 3,254 3,133 3,045 3,365 3,516 3,638 3,685 3,512 3,313 3,397 3,242 3,208 3,236 3,484 2,606 2,526 3,353 3,311 3,590 4,281 4,451 5,680 5,840 6,037 5,578 5,171 5,024 5,121 5,620 5,346 5,750 6,379 6,519
流動資産合計 - 25,583 23,933 25,578 25,550 26,306 25,787 26,664 25,180 26,769 25,984 27,649 27,274 28,756 28,273 29,454 28,276 29,953 28,844 30,260 30,000 30,612 29,645 29,939 30,462 32,444 32,610 33,405 32,981 35,029 35,477 35,980 34,886 37,233 37,909 39,030 37,654 40,832 41,100 42,240 40,861 40,959
有形固定資産 - 5,545 5,652 5,521 5,451 5,382 5,242 5,259 5,282 5,247 5,196 5,163 5,143 5,126 5,077 5,042 5,110 5,087 5,054 5,276 5,268 5,230 5,225 5,203 5,156 5,220 5,173 5,910 5,830 5,843 5,829 5,824 5,755 5,703 5,670 5,495 5,447 5,423 5,432 5,660 5,719 7,784
投資有価証券 - 1,255 1,263 1,189 1,108 1,018 1,038 1,149 1,281 1,320 1,433 1,520 1,610 1,560 1,517 1,374 1,316 1,342 1,241 1,393 1,340 1,110 1,120 1,227 1,318 1,365 1,380 1,425 1,351 1,318 1,288 1,306 1,342 1,406 1,532 1,461 1,628 1,618 1,617 1,522 1,575 1,913
固定資産合計 - 8,235 8,858 8,764 8,598 8,441 8,300 8,128 8,458 8,436 8,471 8,932 8,999 8,907 8,812 8,492 8,497 8,526 8,376 8,811 8,787 8,545 8,546 8,499 8,536 8,656 8,616 9,849 9,692 9,842 9,804 9,762 9,745 9,773 9,893 9,977 10,090 10,074 10,087 10,950 11,044 13,511
総資産 - 33,818 32,791 34,341 34,148 34,748 34,087 34,792 33,638 35,205 34,455 36,581 36,272 37,663 37,085 37,946 36,773 38,479 37,220 39,071 38,787 39,158 38,191 38,438 38,998 41,100 41,225 43,254 42,673 44,871 45,282 45,742 44,631 47,006 47,802 49,007 47,744 50,905 51,187 53,190 51,905 54,470
買掛金 - 5,971 5,156 5,836 6,212 5,844 5,838 3,668 3,568 3,650 3,873 4,090 4,115 3,945 4,236 4,193 3,871 3,899 3,991 4,165 3,817 3,506 3,026 3,004 3,616 3,884 4,046 4,209 4,464 4,272 4,866 4,583 4,568 4,187 4,133 4,348 4,205 4,712 4,932 4,978 4,724 5,212
短期借入金 - - - - - - - - - - - - - - - - - - - 272 - - - 366 - - - 397 - - - 518 - - 113 523 - - - 76 - -
流動負債合計 - 8,778 6,525 7,819 7,926 8,295 8,079 8,469 7,266 8,138 7,270 8,193 7,744 8,561 8,094 8,790 8,008 9,074 8,067 9,564 8,992 9,064 8,112 8,085 8,084 9,300 9,416 10,671 9,361 10,649 10,812 10,675 9,605 10,775 10,992 11,359 9,623 11,452 11,551 13,248 10,844 12,148
固定負債合計 - 1,096 1,246 1,322 1,296 1,209 1,206 1,148 1,180 1,191 1,225 1,378 1,402 1,387 1,374 1,279 819 661 666 645 797 759 824 684 901 714 753 741 1,010 866 879 679 813 881 971 814 1,195 1,012 1,005 590 1,003 928
総負債 - 9,874 7,772 9,141 9,223 9,504 9,286 9,618 8,446 9,330 8,495 9,572 9,147 9,949 9,468 10,070 8,827 9,735 8,733 10,209 9,790 9,823 8,936 8,770 8,985 10,014 10,170 11,413 10,372 11,515 11,692 11,354 10,418 11,656 11,963 12,174 10,819 12,464 12,556 13,838 11,848 13,077
資本金及び資本剰余金 - 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545 2,545
利益剰余金 - 21,268 22,061 22,314 22,119 22,595 22,307 22,834 22,609 23,279 23,250 23,890 23,918 24,555 24,484 24,954 25,100 25,861 25,743 26,044 26,165 26,719 26,650 27,107 27,361 28,321 28,284 28,722 29,162 30,068 30,137 30,882 30,994 32,019 32,191 32,937 33,047 34,377 34,411 35,226 35,646 37,038
株主資本 23,575 23,944 25,019 25,200 24,925 25,244 24,802 25,174 25,192 25,875 25,959 27,009 27,125 27,715 27,617 27,876 27,946 28,744 28,487 28,861 28,997 29,334 29,254 29,669 30,013 31,086 31,055 31,841 32,301 33,356 33,590 34,388 34,212 35,349 35,839 36,833 36,925 38,441 38,630 39,351 40,056 41,393