|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
868
|
1,202
|
926
|
983
|
1,002
|
887
|
899
|
1,439
|
1,085
|
859
|
717
|
1,244
|
973
|
585
|
526
|
570
|
576
|
407
|
517
|
1,183
|
1,290
|
813
|
706
|
1,390
|
1,420
|
1,022
|
725
|
1,127
|
1,481
|
1,329
|
982
|
1,764
|
1,952
|
1,588
|
1,269
|
1,670
|
1,704
|
1,010
|
1,053
|
1,084
|
1,431
|
1,335
|
|
売掛金
|
-
|
1,378
|
1,113
|
1,175
|
1,499
|
1,165
|
1,110
|
1,233
|
1,212
|
1,223
|
1,342
|
1,362
|
1,428
|
1,403
|
1,716
|
1,752
|
2,240
|
1,669
|
1,576
|
1,662
|
1,774
|
934
|
1,324
|
1,571
|
1,495
|
1,148
|
1,161
|
1,273
|
1,484
|
1,002
|
1,024
|
1,624
|
1,527
|
1,133
|
1,097
|
1,565
|
1,925
|
1,331
|
1,607
|
1,921
|
2,282
|
1,623
|
1,829
|
|
流動資産合計
|
-
|
2,563
|
2,631
|
2,377
|
2,692
|
2,440
|
2,302
|
2,428
|
2,865
|
2,767
|
2,649
|
2,540
|
3,015
|
2,661
|
2,702
|
2,783
|
3,149
|
2,544
|
2,421
|
2,682
|
3,094
|
2,488
|
2,449
|
2,618
|
3,001
|
2,686
|
2,352
|
2,362
|
2,745
|
2,740
|
2,684
|
2,858
|
3,405
|
3,275
|
2,990
|
3,253
|
3,691
|
3,402
|
2,922
|
3,344
|
3,470
|
3,287
|
3,450
|
|
有形固定資産
|
-
|
2,312
|
2,414
|
2,447
|
2,436
|
2,461
|
2,449
|
2,435
|
2,253
|
2,250
|
2,241
|
2,290
|
2,325
|
2,317
|
2,615
|
2,589
|
2,509
|
2,481
|
2,480
|
2,457
|
2,435
|
2,421
|
2,411
|
2,392
|
2,401
|
2,394
|
2,379
|
2,365
|
2,357
|
2,354
|
2,354
|
2,342
|
2,352
|
2,340
|
2,337
|
2,358
|
2,361
|
2,363
|
2,381
|
2,424
|
2,428
|
2,434
|
2,487
|
|
投資有価証券
|
-
|
342
|
241
|
244
|
233
|
233
|
234
|
239
|
238
|
343
|
342
|
345
|
443
|
441
|
341
|
235
|
232
|
228
|
229
|
229
|
221
|
222
|
223
|
222
|
228
|
226
|
228
|
228
|
227
|
227
|
226
|
232
|
130
|
137
|
147
|
145
|
156
|
64
|
54
|
63
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
2,883
|
2,880
|
2,929
|
2,925
|
2,954
|
2,948
|
2,952
|
2,787
|
2,897
|
2,898
|
2,981
|
3,093
|
3,218
|
3,414
|
3,292
|
3,222
|
3,204
|
3,214
|
3,185
|
3,108
|
3,145
|
3,115
|
3,136
|
3,178
|
3,204
|
3,177
|
3,201
|
3,196
|
3,168
|
3,170
|
3,149
|
3,099
|
3,113
|
3,120
|
3,112
|
3,150
|
2,938
|
2,969
|
2,970
|
2,932
|
2,970
|
2,991
|
|
総資産
|
-
|
5,446
|
5,511
|
5,305
|
5,617
|
5,394
|
5,251
|
5,379
|
5,651
|
5,664
|
5,547
|
5,521
|
6,108
|
5,879
|
6,116
|
6,075
|
6,371
|
5,748
|
5,635
|
5,867
|
6,203
|
5,633
|
5,564
|
5,753
|
6,178
|
5,890
|
5,529
|
5,563
|
5,941
|
5,909
|
5,854
|
6,007
|
6,504
|
6,388
|
6,110
|
6,365
|
6,841
|
6,340
|
5,891
|
6,313
|
6,402
|
6,257
|
6,442
|
|
買掛金
|
-
|
748
|
680
|
695
|
712
|
687
|
591
|
599
|
687
|
693
|
609
|
514
|
862
|
709
|
627
|
696
|
994
|
713
|
666
|
612
|
668
|
614
|
520
|
564
|
690
|
583
|
398
|
404
|
555
|
588
|
618
|
626
|
642
|
680
|
597
|
765
|
949
|
502
|
168
|
165
|
249
|
-
|
-
|
|
短期借入金
|
-
|
30
|
230
|
30
|
30
|
30
|
80
|
80
|
50
|
150
|
80
|
80
|
80
|
80
|
180
|
480
|
280
|
80
|
330
|
430
|
330
|
130
|
130
|
130
|
30
|
130
|
130
|
130
|
130
|
130
|
30
|
30
|
30
|
130
|
30
|
30
|
30
|
130
|
30
|
330
|
30
|
130
|
80
|
|
一年内返済予定の長期借入金
|
-
|
61
|
717
|
713
|
711
|
708
|
9
|
9
|
8
|
8
|
7
|
6
|
6
|
6
|
486
|
486
|
486
|
486
|
46
|
46
|
45
|
45
|
144
|
143
|
143
|
143
|
223
|
223
|
218
|
218
|
50
|
42
|
35
|
27
|
118
|
118
|
118
|
118
|
218
|
218
|
210
|
210
|
2
|
|
流動負債合計
|
-
|
1,669
|
2,352
|
2,038
|
2,266
|
2,124
|
1,289
|
1,269
|
1,528
|
1,620
|
1,420
|
1,296
|
1,676
|
1,478
|
2,010
|
2,273
|
2,550
|
2,022
|
1,667
|
1,737
|
1,865
|
1,390
|
1,344
|
1,349
|
1,711
|
1,512
|
1,256
|
1,236
|
1,458
|
1,591
|
1,309
|
1,313
|
1,571
|
1,556
|
1,362
|
1,502
|
1,782
|
1,502
|
1,173
|
1,420
|
1,246
|
1,231
|
963
|
|
長期借入金
|
-
|
725
|
16
|
15
|
13
|
12
|
591
|
589
|
587
|
585
|
584
|
582
|
580
|
579
|
247
|
238
|
229
|
220
|
411
|
402
|
388
|
380
|
266
|
258
|
245
|
236
|
143
|
135
|
126
|
118
|
343
|
342
|
333
|
332
|
234
|
233
|
225
|
224
|
115
|
115
|
114
|
114
|
363
|
|
固定負債合計
|
-
|
1,045
|
331
|
316
|
307
|
328
|
912
|
919
|
913
|
891
|
897
|
892
|
903
|
907
|
570
|
564
|
552
|
553
|
738
|
737
|
707
|
710
|
605
|
591
|
582
|
590
|
496
|
490
|
489
|
470
|
696
|
704
|
694
|
717
|
600
|
600
|
584
|
568
|
474
|
473
|
478
|
488
|
740
|
|
総負債
|
-
|
2,716
|
2,683
|
2,355
|
2,574
|
2,453
|
2,202
|
2,189
|
2,442
|
2,512
|
2,318
|
2,189
|
2,580
|
2,387
|
2,581
|
2,838
|
3,102
|
2,576
|
2,406
|
2,474
|
2,573
|
2,101
|
1,949
|
1,941
|
2,294
|
2,102
|
1,753
|
1,726
|
1,947
|
2,061
|
2,005
|
2,018
|
2,266
|
2,274
|
1,962
|
2,102
|
2,367
|
2,071
|
1,648
|
1,893
|
1,724
|
1,719
|
1,704
|
|
資本金及び資本剰余金
|
-
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
994
|
|
利益剰余金
|
-
|
1,726
|
1,826
|
1,946
|
2,045
|
1,943
|
2,049
|
2,188
|
2,209
|
2,147
|
2,225
|
2,325
|
2,525
|
2,491
|
2,533
|
2,656
|
2,689
|
2,595
|
2,651
|
2,814
|
3,057
|
2,957
|
3,040
|
3,237
|
3,305
|
3,210
|
3,196
|
3,257
|
3,413
|
3,266
|
3,268
|
3,404
|
3,654
|
3,526
|
3,552
|
3,669
|
3,872
|
3,661
|
3,643
|
3,813
|
4,101
|
3,961
|
4,161
|
|
株主資本
|
2,521
|
2,730
|
2,828
|
2,951
|
3,043
|
2,941
|
3,048
|
3,190
|
3,210
|
3,152
|
3,229
|
3,332
|
3,528
|
3,492
|
3,534
|
3,237
|
3,269
|
3,172
|
3,229
|
3,393
|
3,630
|
3,532
|
3,614
|
3,812
|
3,884
|
3,788
|
3,776
|
3,837
|
3,993
|
3,847
|
3,848
|
3,988
|
4,238
|
4,114
|
4,147
|
4,262
|
4,474
|
4,268
|
4,243
|
4,419
|
4,677
|
4,537
|
4,737
|