|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,843
|
9,898
|
9,959
|
10,781
|
9,877
|
10,003
|
11,991
|
13,287
|
12,669
|
12,161
|
13,404
|
13,266
|
12,157
|
12,015
|
11,600
|
10,360
|
10,347
|
11,188
|
13,387
|
12,094
|
12,622
|
11,462
|
11,576
|
9,890
|
12,491
|
12,899
|
13,318
|
12,687
|
12,436
|
12,271
|
12,743
|
10,917
|
10,317
|
11,798
|
13,313
|
13,491
|
15,551
|
16,442
|
15,835
|
15,650
|
14,038
|
14,689
|
12,120
|
|
有価証券
|
-
|
502
|
200
|
300
|
351
|
250
|
250
|
451
|
300
|
400
|
200
|
200
|
300
|
199
|
197
|
96
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
10,616
|
10,692
|
12,642
|
11,491
|
12,305
|
10,058
|
9,796
|
8,048
|
10,979
|
9,996
|
10,512
|
7,997
|
10,911
|
7,795
|
9,565
|
7,225
|
10,731
|
9,712
|
8,955
|
8,039
|
9,902
|
8,944
|
9,445
|
8,482
|
10,530
|
8,152
|
8,367
|
7,029
|
9,438
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
903
|
1,093
|
2,220
|
1,393
|
1,281
|
1,400
|
1,916
|
1,659
|
1,473
|
1,915
|
1,971
|
1,698
|
649
|
1,396
|
1,066
|
1,255
|
1,190
|
1,209
|
1,362
|
1,435
|
935
|
2,737
|
1,091
|
2,675
|
1,494
|
1,757
|
1,981
|
1,585
|
990
|
1,303
|
1,600
|
2,330
|
1,794
|
1,861
|
1,948
|
2,906
|
1,631
|
2,111
|
2,328
|
3,150
|
1,219
|
2,345
|
2,562
|
|
流動資産合計
|
-
|
26,690
|
27,722
|
29,491
|
29,921
|
29,750
|
28,172
|
29,420
|
30,191
|
30,764
|
31,160
|
32,244
|
30,773
|
30,797
|
29,331
|
29,484
|
28,897
|
29,390
|
29,678
|
31,045
|
29,616
|
31,426
|
31,641
|
30,569
|
30,779
|
32,381
|
32,500
|
32,082
|
32,321
|
34,127
|
32,936
|
34,076
|
33,927
|
33,723
|
33,209
|
36,762
|
38,883
|
41,033
|
42,656
|
41,132
|
42,014
|
40,126
|
38,977
|
37,019
|
|
有形固定資産
|
-
|
4,294
|
4,584
|
4,643
|
4,725
|
4,606
|
4,569
|
4,860
|
5,042
|
5,206
|
5,130
|
5,120
|
5,305
|
5,281
|
5,545
|
6,167
|
6,496
|
6,507
|
6,620
|
6,859
|
7,214
|
7,362
|
7,739
|
8,295
|
8,674
|
9,183
|
9,225
|
9,770
|
9,993
|
10,669
|
11,055
|
11,404
|
11,419
|
11,839
|
12,384
|
12,733
|
13,230
|
13,247
|
13,828
|
14,880
|
14,990
|
15,305
|
15,410
|
15,742
|
|
投資有価証券
|
-
|
7,702
|
8,292
|
7,739
|
7,902
|
6,631
|
6,105
|
5,975
|
6,907
|
6,854
|
7,193
|
7,290
|
7,723
|
7,067
|
6,855
|
6,912
|
5,930
|
5,976
|
5,709
|
5,110
|
5,441
|
4,341
|
4,575
|
4,499
|
4,443
|
4,528
|
4,387
|
4,186
|
4,377
|
4,336
|
4,257
|
4,243
|
4,383
|
3,488
|
4,401
|
4,684
|
4,838
|
5,248
|
5,468
|
5,201
|
5,222
|
5,565
|
5,939
|
7,286
|
|
固定資産合計
|
-
|
15,274
|
15,372
|
14,494
|
14,940
|
13,438
|
12,936
|
13,031
|
14,176
|
14,211
|
14,467
|
14,560
|
15,217
|
14,304
|
14,481
|
15,101
|
14,484
|
14,578
|
14,420
|
14,294
|
14,816
|
14,250
|
14,843
|
15,316
|
15,665
|
16,315
|
16,243
|
16,680
|
17,027
|
17,951
|
18,378
|
18,529
|
18,699
|
18,404
|
19,602
|
20,364
|
20,756
|
21,196
|
22,036
|
22,863
|
22,974
|
23,598
|
24,137
|
25,775
|
|
総資産
|
-
|
41,964
|
43,094
|
43,986
|
44,862
|
43,189
|
41,108
|
42,452
|
44,368
|
44,976
|
45,627
|
46,804
|
45,990
|
45,101
|
43,813
|
44,586
|
43,382
|
43,969
|
44,099
|
45,340
|
44,433
|
45,677
|
46,484
|
45,885
|
46,444
|
48,697
|
48,744
|
48,762
|
49,348
|
52,079
|
51,314
|
52,606
|
52,627
|
52,127
|
52,812
|
57,127
|
59,640
|
62,229
|
64,693
|
63,995
|
64,989
|
63,725
|
63,115
|
62,795
|
|
買掛金
|
-
|
3,492
|
2,955
|
3,774
|
3,931
|
3,511
|
2,650
|
3,107
|
3,565
|
3,751
|
3,598
|
4,091
|
4,062
|
3,058
|
2,062
|
2,121
|
2,234
|
2,270
|
2,279
|
2,370
|
2,422
|
2,430
|
1,944
|
2,135
|
2,560
|
2,591
|
2,490
|
2,275
|
2,488
|
3,132
|
2,590
|
2,657
|
2,827
|
3,012
|
2,266
|
2,809
|
3,578
|
3,256
|
3,613
|
2,976
|
3,524
|
2,932
|
2,401
|
2,718
|
|
短期借入金
|
-
|
2,192
|
2,154
|
2,222
|
2,346
|
2,001
|
1,927
|
1,772
|
1,742
|
1,637
|
1,594
|
1,559
|
1,532
|
1,583
|
1,573
|
1,544
|
1,571
|
1,532
|
1,400
|
1,491
|
1,483
|
1,548
|
1,636
|
1,884
|
1,626
|
2,188
|
2,203
|
2,561
|
2,817
|
2,229
|
2,267
|
2,905
|
2,980
|
3,312
|
3,315
|
3,596
|
4,053
|
6,166
|
6,104
|
6,262
|
6,657
|
5,489
|
5,443
|
3,750
|
|
一年内返済予定の長期借入金
|
-
|
82
|
-
|
-
|
-
|
84
|
-
|
-
|
-
|
84
|
-
|
-
|
-
|
82
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
11,266
|
10,942
|
11,866
|
12,153
|
11,276
|
10,893
|
11,426
|
12,569
|
12,494
|
12,788
|
13,369
|
11,864
|
11,455
|
10,761
|
10,913
|
10,822
|
10,781
|
11,200
|
11,740
|
11,125
|
12,545
|
13,192
|
12,533
|
13,226
|
14,418
|
14,853
|
14,285
|
15,276
|
15,774
|
15,268
|
15,512
|
16,291
|
15,338
|
15,147
|
17,061
|
19,886
|
21,743
|
24,114
|
22,714
|
23,814
|
21,515
|
21,589
|
19,202
|
|
長期借入金
|
-
|
-
|
69
|
67
|
366
|
354
|
306
|
421
|
370
|
350
|
329
|
316
|
268
|
216
|
208
|
201
|
193
|
186
|
178
|
259
|
251
|
239
|
337
|
326
|
727
|
304
|
293
|
282
|
355
|
1,583
|
1,622
|
2,542
|
2,480
|
2,449
|
3,185
|
4,953
|
4,864
|
4,550
|
4,514
|
4,919
|
4,794
|
4,761
|
4,745
|
4,612
|
|
固定負債合計
|
-
|
2,852
|
3,014
|
2,920
|
3,572
|
3,384
|
3,182
|
3,199
|
3,400
|
3,392
|
3,531
|
3,582
|
3,715
|
3,360
|
3,043
|
3,167
|
2,928
|
2,773
|
2,686
|
2,764
|
2,920
|
2,838
|
2,960
|
2,939
|
3,373
|
2,827
|
2,781
|
2,801
|
2,896
|
4,254
|
4,320
|
5,224
|
5,185
|
5,184
|
5,897
|
7,693
|
7,717
|
7,399
|
7,383
|
7,892
|
7,869
|
7,649
|
7,664
|
8,067
|
|
総負債
|
-
|
14,119
|
13,956
|
14,786
|
15,726
|
14,660
|
14,075
|
14,626
|
15,970
|
15,886
|
16,320
|
16,951
|
15,579
|
14,815
|
13,805
|
14,081
|
13,751
|
13,554
|
13,887
|
14,505
|
14,045
|
15,383
|
16,152
|
15,472
|
16,600
|
17,246
|
17,634
|
17,087
|
18,173
|
20,029
|
19,589
|
20,736
|
21,476
|
20,523
|
21,045
|
24,754
|
27,603
|
29,143
|
31,498
|
30,607
|
31,683
|
29,164
|
29,254
|
27,270
|
|
資本金及び資本剰余金
|
-
|
17,005
|
17,005
|
17,005
|
17,005
|
17,005
|
17,005
|
17,005
|
17,005
|
17,005
|
17,005
|
17,005
|
16,999
|
16,999
|
16,999
|
17,005
|
17,005
|
17,005
|
17,005
|
17,115
|
17,115
|
17,115
|
17,115
|
17,123
|
17,123
|
17,123
|
17,123
|
17,142
|
17,142
|
17,122
|
17,122
|
17,131
|
17,131
|
17,131
|
17,131
|
17,143
|
17,143
|
16,984
|
16,957
|
17,001
|
17,002
|
17,002
|
17,002
|
17,017
|
|
利益剰余金
|
-
|
8,502
|
9,568
|
10,046
|
9,803
|
9,944
|
9,859
|
10,626
|
10,459
|
10,881
|
10,831
|
11,392
|
10,763
|
11,201
|
11,064
|
11,497
|
11,266
|
12,049
|
12,089
|
12,822
|
12,014
|
12,632
|
12,603
|
12,956
|
12,250
|
13,366
|
13,058
|
13,547
|
12,990
|
13,755
|
13,322
|
13,442
|
12,832
|
13,628
|
13,081
|
13,402
|
13,073
|
13,791
|
13,553
|
14,097
|
13,783
|
14,648
|
13,932
|
14,688
|
|
株主資本
|
26,167
|
27,845
|
29,138
|
29,199
|
29,135
|
28,528
|
27,032
|
27,826
|
28,398
|
29,089
|
29,307
|
29,853
|
30,410
|
30,286
|
30,007
|
30,504
|
29,631
|
30,414
|
30,211
|
30,835
|
30,387
|
30,293
|
30,332
|
30,413
|
29,844
|
31,451
|
31,109
|
31,674
|
31,175
|
32,050
|
31,725
|
31,870
|
31,150
|
31,604
|
31,766
|
32,372
|
32,036
|
33,086
|
33,194
|
33,388
|
33,305
|
34,560
|
33,861
|
35,525
|