日工【6306】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,843 9,898 9,959 10,781 9,877 10,003 11,991 13,287 12,669 12,161 13,404 13,266 12,157 12,015 11,600 10,360 10,347 11,188 13,387 12,094 12,622 11,462 11,576 9,890 12,491 12,899 13,318 12,687 12,436 12,271 12,743 10,917 10,317 11,798 13,313 13,491 15,551 16,442 15,835 15,650 14,038 14,689 12,120
有価証券 - 502 200 300 351 250 250 451 300 400 200 200 300 199 197 96 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 10,616 10,692 12,642 11,491 12,305 10,058 9,796 8,048 10,979 9,996 10,512 7,997 10,911 7,795 9,565 7,225 10,731 9,712 8,955 8,039 9,902 8,944 9,445 8,482 10,530 8,152 8,367 7,029 9,438 - - - - - - - - - - - - - -
商品及び製品 - 903 1,093 2,220 1,393 1,281 1,400 1,916 1,659 1,473 1,915 1,971 1,698 649 1,396 1,066 1,255 1,190 1,209 1,362 1,435 935 2,737 1,091 2,675 1,494 1,757 1,981 1,585 990 1,303 1,600 2,330 1,794 1,861 1,948 2,906 1,631 2,111 2,328 3,150 1,219 2,345 2,562
流動資産合計 - 26,690 27,722 29,491 29,921 29,750 28,172 29,420 30,191 30,764 31,160 32,244 30,773 30,797 29,331 29,484 28,897 29,390 29,678 31,045 29,616 31,426 31,641 30,569 30,779 32,381 32,500 32,082 32,321 34,127 32,936 34,076 33,927 33,723 33,209 36,762 38,883 41,033 42,656 41,132 42,014 40,126 38,977 37,019
有形固定資産 - 4,294 4,584 4,643 4,725 4,606 4,569 4,860 5,042 5,206 5,130 5,120 5,305 5,281 5,545 6,167 6,496 6,507 6,620 6,859 7,214 7,362 7,739 8,295 8,674 9,183 9,225 9,770 9,993 10,669 11,055 11,404 11,419 11,839 12,384 12,733 13,230 13,247 13,828 14,880 14,990 15,305 15,410 15,742
投資有価証券 - 7,702 8,292 7,739 7,902 6,631 6,105 5,975 6,907 6,854 7,193 7,290 7,723 7,067 6,855 6,912 5,930 5,976 5,709 5,110 5,441 4,341 4,575 4,499 4,443 4,528 4,387 4,186 4,377 4,336 4,257 4,243 4,383 3,488 4,401 4,684 4,838 5,248 5,468 5,201 5,222 5,565 5,939 7,286
固定資産合計 - 15,274 15,372 14,494 14,940 13,438 12,936 13,031 14,176 14,211 14,467 14,560 15,217 14,304 14,481 15,101 14,484 14,578 14,420 14,294 14,816 14,250 14,843 15,316 15,665 16,315 16,243 16,680 17,027 17,951 18,378 18,529 18,699 18,404 19,602 20,364 20,756 21,196 22,036 22,863 22,974 23,598 24,137 25,775
総資産 - 41,964 43,094 43,986 44,862 43,189 41,108 42,452 44,368 44,976 45,627 46,804 45,990 45,101 43,813 44,586 43,382 43,969 44,099 45,340 44,433 45,677 46,484 45,885 46,444 48,697 48,744 48,762 49,348 52,079 51,314 52,606 52,627 52,127 52,812 57,127 59,640 62,229 64,693 63,995 64,989 63,725 63,115 62,795
買掛金 - 3,492 2,955 3,774 3,931 3,511 2,650 3,107 3,565 3,751 3,598 4,091 4,062 3,058 2,062 2,121 2,234 2,270 2,279 2,370 2,422 2,430 1,944 2,135 2,560 2,591 2,490 2,275 2,488 3,132 2,590 2,657 2,827 3,012 2,266 2,809 3,578 3,256 3,613 2,976 3,524 2,932 2,401 2,718
短期借入金 - 2,192 2,154 2,222 2,346 2,001 1,927 1,772 1,742 1,637 1,594 1,559 1,532 1,583 1,573 1,544 1,571 1,532 1,400 1,491 1,483 1,548 1,636 1,884 1,626 2,188 2,203 2,561 2,817 2,229 2,267 2,905 2,980 3,312 3,315 3,596 4,053 6,166 6,104 6,262 6,657 5,489 5,443 3,750
一年内返済予定の長期借入金 - 82 - - - 84 - - - 84 - - - 82 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 11,266 10,942 11,866 12,153 11,276 10,893 11,426 12,569 12,494 12,788 13,369 11,864 11,455 10,761 10,913 10,822 10,781 11,200 11,740 11,125 12,545 13,192 12,533 13,226 14,418 14,853 14,285 15,276 15,774 15,268 15,512 16,291 15,338 15,147 17,061 19,886 21,743 24,114 22,714 23,814 21,515 21,589 19,202
長期借入金 - - 69 67 366 354 306 421 370 350 329 316 268 216 208 201 193 186 178 259 251 239 337 326 727 304 293 282 355 1,583 1,622 2,542 2,480 2,449 3,185 4,953 4,864 4,550 4,514 4,919 4,794 4,761 4,745 4,612
固定負債合計 - 2,852 3,014 2,920 3,572 3,384 3,182 3,199 3,400 3,392 3,531 3,582 3,715 3,360 3,043 3,167 2,928 2,773 2,686 2,764 2,920 2,838 2,960 2,939 3,373 2,827 2,781 2,801 2,896 4,254 4,320 5,224 5,185 5,184 5,897 7,693 7,717 7,399 7,383 7,892 7,869 7,649 7,664 8,067
総負債 - 14,119 13,956 14,786 15,726 14,660 14,075 14,626 15,970 15,886 16,320 16,951 15,579 14,815 13,805 14,081 13,751 13,554 13,887 14,505 14,045 15,383 16,152 15,472 16,600 17,246 17,634 17,087 18,173 20,029 19,589 20,736 21,476 20,523 21,045 24,754 27,603 29,143 31,498 30,607 31,683 29,164 29,254 27,270
資本金及び資本剰余金 - 17,005 17,005 17,005 17,005 17,005 17,005 17,005 17,005 17,005 17,005 17,005 16,999 16,999 16,999 17,005 17,005 17,005 17,005 17,115 17,115 17,115 17,115 17,123 17,123 17,123 17,123 17,142 17,142 17,122 17,122 17,131 17,131 17,131 17,131 17,143 17,143 16,984 16,957 17,001 17,002 17,002 17,002 17,017
利益剰余金 - 8,502 9,568 10,046 9,803 9,944 9,859 10,626 10,459 10,881 10,831 11,392 10,763 11,201 11,064 11,497 11,266 12,049 12,089 12,822 12,014 12,632 12,603 12,956 12,250 13,366 13,058 13,547 12,990 13,755 13,322 13,442 12,832 13,628 13,081 13,402 13,073 13,791 13,553 14,097 13,783 14,648 13,932 14,688
株主資本 26,167 27,845 29,138 29,199 29,135 28,528 27,032 27,826 28,398 29,089 29,307 29,853 30,410 30,286 30,007 30,504 29,631 30,414 30,211 30,835 30,387 30,293 30,332 30,413 29,844 31,451 31,109 31,674 31,175 32,050 31,725 31,870 31,150 31,604 31,766 32,372 32,036 33,086 33,194 33,388 33,305 34,560 33,861 35,525