|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,212
|
6,185
|
7,053
|
5,398
|
6,894
|
6,851
|
7,443
|
6,984
|
7,370
|
8,900
|
9,559
|
8,220
|
7,782
|
8,147
|
6,937
|
8,032
|
7,260
|
5,342
|
7,291
|
6,531
|
8,703
|
9,116
|
12,647
|
10,009
|
8,119
|
8,517
|
8,573
|
8,695
|
6,950
|
7,253
|
7,341
|
6,628
|
5,518
|
5,832
|
7,287
|
7,664
|
7,301
|
7,089
|
7,620
|
7,182
|
8,637
|
6,938
|
|
有価証券
|
-
|
1,035
|
67
|
87
|
84
|
39
|
39
|
50
|
48
|
948
|
955
|
962
|
905
|
946
|
558
|
258
|
258
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
7,078
|
10,534
|
10,260
|
12,343
|
13,710
|
14,605
|
11,067
|
10,867
|
10,272
|
9,802
|
9,138
|
11,695
|
11,044
|
13,080
|
14,545
|
14,366
|
12,253
|
11,878
|
11,121
|
12,469
|
10,774
|
11,098
|
8,699
|
10,195
|
9,117
|
10,038
|
10,156
|
10,572
|
9,798
|
9,168
|
10,358
|
11,282
|
10,367
|
11,405
|
11,489
|
13,529
|
11,461
|
10,012
|
8,958
|
9,389
|
6,143
|
8,576
|
|
商品及び製品
|
-
|
147
|
382
|
448
|
278
|
461
|
444
|
462
|
541
|
587
|
553
|
613
|
669
|
702
|
643
|
637
|
752
|
859
|
827
|
830
|
1,073
|
1,121
|
1,111
|
1,190
|
1,291
|
1,309
|
1,323
|
1,251
|
1,362
|
1,427
|
1,456
|
1,439
|
1,371
|
1,410
|
1,249
|
1,267
|
1,176
|
1,208
|
1,161
|
1,162
|
1,303
|
1,254
|
1,195
|
|
流動資産合計
|
-
|
19,505
|
24,842
|
26,964
|
26,781
|
28,224
|
26,788
|
25,314
|
24,308
|
26,867
|
28,375
|
29,934
|
29,879
|
33,581
|
35,594
|
33,774
|
32,863
|
30,217
|
26,740
|
29,166
|
30,552
|
31,852
|
30,958
|
31,288
|
29,166
|
26,782
|
26,870
|
28,319
|
28,865
|
28,306
|
28,097
|
30,364
|
30,108
|
30,643
|
31,592
|
33,318
|
33,013
|
30,699
|
29,352
|
29,706
|
29,760
|
29,925
|
29,431
|
|
有形固定資産
|
-
|
4,255
|
5,472
|
5,394
|
5,343
|
5,261
|
5,328
|
5,297
|
5,446
|
5,459
|
5,543
|
5,663
|
6,662
|
6,796
|
7,084
|
6,993
|
6,904
|
6,812
|
6,751
|
6,698
|
6,759
|
6,787
|
6,779
|
6,751
|
6,739
|
6,727
|
6,684
|
6,780
|
6,840
|
6,839
|
7,006
|
7,073
|
7,412
|
7,343
|
7,270
|
7,442
|
7,388
|
7,363
|
7,339
|
7,219
|
7,266
|
7,148
|
7,052
|
|
投資有価証券
|
-
|
203
|
1,202
|
1,203
|
1,111
|
1,019
|
1,159
|
1,325
|
1,257
|
421
|
468
|
498
|
443
|
295
|
245
|
205
|
227
|
219
|
409
|
406
|
393
|
406
|
407
|
425
|
442
|
445
|
443
|
416
|
308
|
303
|
300
|
309
|
308
|
1,526
|
1,587
|
1,626
|
1,655
|
1,735
|
2,286
|
2,446
|
2,313
|
2,252
|
2,756
|
|
固定資産合計
|
-
|
5,203
|
8,339
|
8,192
|
7,979
|
7,758
|
7,959
|
8,060
|
8,162
|
7,372
|
7,414
|
7,518
|
8,387
|
8,732
|
9,173
|
8,850
|
8,781
|
8,601
|
8,714
|
8,528
|
8,583
|
8,595
|
8,553
|
8,408
|
8,341
|
8,320
|
8,129
|
8,115
|
8,131
|
8,119
|
8,217
|
8,198
|
8,631
|
10,656
|
10,573
|
10,718
|
10,814
|
10,877
|
11,365
|
11,232
|
11,325
|
11,373
|
12,063
|
|
総資産
|
-
|
24,708
|
33,181
|
35,156
|
34,761
|
35,982
|
34,747
|
33,374
|
32,471
|
34,239
|
35,789
|
37,453
|
38,266
|
42,314
|
44,768
|
42,625
|
41,645
|
38,819
|
35,455
|
37,694
|
39,135
|
40,448
|
39,511
|
39,696
|
37,508
|
35,103
|
34,999
|
36,434
|
36,997
|
36,426
|
36,315
|
38,563
|
38,740
|
41,300
|
42,165
|
44,036
|
43,827
|
41,577
|
40,718
|
40,938
|
41,086
|
41,298
|
41,495
|
|
買掛金
|
-
|
3,589
|
8,075
|
10,320
|
7,070
|
7,023
|
7,164
|
6,951
|
5,516
|
6,240
|
8,169
|
8,129
|
7,990
|
11,063
|
12,546
|
10,748
|
8,157
|
6,491
|
5,326
|
5,658
|
5,754
|
5,965
|
4,517
|
4,518
|
3,937
|
4,043
|
3,814
|
5,407
|
5,219
|
5,964
|
5,519
|
6,392
|
5,252
|
5,865
|
6,032
|
5,732
|
5,265
|
4,492
|
3,793
|
4,298
|
4,032
|
2,419
|
2,193
|
|
短期借入金
|
-
|
1,576
|
4,957
|
5,515
|
5,247
|
7,356
|
5,390
|
4,329
|
3,788
|
3,672
|
4,580
|
4,570
|
4,768
|
4,928
|
5,250
|
6,490
|
5,780
|
6,036
|
6,050
|
6,624
|
8,322
|
10,656
|
10,939
|
11,169
|
9,175
|
7,105
|
7,674
|
7,009
|
7,198
|
6,105
|
6,619
|
6,404
|
6,713
|
8,597
|
9,244
|
8,635
|
7,902
|
7,463
|
5,675
|
5,000
|
5,450
|
6,850
|
7,600
|
|
一年内返済予定の長期借入金
|
-
|
854
|
-
|
-
|
1,134
|
-
|
-
|
-
|
1,151
|
-
|
-
|
-
|
1,294
|
-
|
-
|
-
|
1,354
|
-
|
-
|
-
|
2,137
|
-
|
-
|
-
|
2,490
|
-
|
-
|
-
|
1,976
|
-
|
-
|
-
|
2,445
|
-
|
-
|
-
|
2,498
|
-
|
2,673
|
2,765
|
3,064
|
2,889
|
2,799
|
|
流動負債合計
|
-
|
6,978
|
15,350
|
17,870
|
14,369
|
16,207
|
14,388
|
13,254
|
10,907
|
13,138
|
14,657
|
16,680
|
15,624
|
19,874
|
22,397
|
20,194
|
17,547
|
15,729
|
13,060
|
14,326
|
17,446
|
19,320
|
19,009
|
18,368
|
15,388
|
13,399
|
12,847
|
13,529
|
13,824
|
13,786
|
13,798
|
14,410
|
13,680
|
16,825
|
17,272
|
16,107
|
15,665
|
14,239
|
14,057
|
14,127
|
15,011
|
16,640
|
16,576
|
|
長期借入金
|
-
|
2,430
|
2,150
|
1,878
|
4,856
|
4,590
|
4,766
|
4,439
|
5,369
|
5,030
|
4,736
|
4,386
|
6,016
|
6,022
|
5,703
|
5,545
|
6,571
|
6,155
|
5,722
|
7,331
|
5,439
|
5,053
|
4,162
|
5,133
|
5,588
|
5,125
|
5,166
|
5,920
|
5,537
|
5,040
|
4,473
|
6,224
|
6,827
|
6,334
|
5,970
|
7,216
|
6,861
|
6,281
|
5,608
|
5,955
|
4,976
|
4,453
|
4,078
|
|
固定負債合計
|
-
|
3,962
|
3,900
|
3,856
|
6,894
|
6,643
|
6,885
|
6,552
|
7,515
|
7,222
|
6,940
|
6,595
|
8,222
|
8,233
|
7,921
|
7,780
|
8,835
|
8,395
|
7,976
|
9,943
|
7,623
|
7,196
|
6,246
|
7,492
|
7,993
|
7,517
|
7,403
|
8,168
|
7,848
|
7,321
|
6,805
|
8,482
|
9,082
|
8,753
|
8,375
|
11,620
|
11,171
|
10,603
|
9,930
|
10,250
|
8,980
|
8,510
|
8,068
|
|
総負債
|
-
|
10,940
|
19,249
|
21,726
|
21,262
|
22,850
|
21,273
|
19,806
|
18,423
|
20,360
|
21,598
|
23,275
|
23,846
|
28,107
|
30,318
|
27,975
|
26,383
|
24,124
|
21,036
|
24,269
|
25,070
|
26,517
|
25,256
|
25,860
|
23,382
|
20,917
|
20,250
|
21,697
|
21,672
|
21,107
|
20,604
|
22,893
|
22,763
|
25,579
|
25,648
|
27,728
|
26,837
|
24,843
|
23,988
|
24,378
|
23,992
|
25,150
|
24,645
|
|
資本金及び資本剰余金
|
-
|
6,339
|
6,339
|
6,339
|
6,339
|
6,339
|
6,339
|
6,339
|
6,343
|
6,343
|
6,387
|
6,387
|
6,386
|
6,386
|
6,431
|
6,431
|
6,431
|
6,431
|
6,436
|
6,436
|
6,436
|
6,436
|
6,434
|
6,438
|
6,438
|
6,440
|
6,450
|
6,450
|
6,447
|
6,447
|
6,469
|
6,469
|
6,469
|
6,469
|
6,498
|
6,498
|
6,498
|
4,732
|
4,762
|
4,762
|
4,762
|
4,762
|
4,781
|
|
利益剰余金
|
-
|
7,839
|
7,983
|
7,524
|
7,685
|
7,410
|
7,859
|
7,904
|
8,297
|
8,147
|
8,359
|
8,314
|
8,522
|
8,399
|
8,593
|
8,827
|
9,436
|
8,887
|
8,635
|
7,653
|
8,296
|
8,183
|
8,479
|
8,213
|
8,452
|
8,441
|
8,933
|
8,911
|
9,406
|
9,266
|
9,513
|
9,493
|
9,879
|
9,446
|
10,120
|
9,829
|
10,516
|
11,844
|
11,895
|
11,733
|
12,108
|
11,334
|
12,109
|
|
株主資本
|
13,191
|
13,768
|
13,932
|
13,430
|
13,498
|
13,132
|
13,473
|
13,568
|
14,048
|
13,879
|
14,191
|
14,178
|
14,419
|
14,206
|
14,449
|
14,649
|
15,261
|
14,695
|
14,418
|
13,424
|
14,065
|
13,930
|
14,255
|
13,836
|
14,125
|
14,185
|
14,749
|
14,736
|
15,324
|
15,318
|
15,711
|
15,670
|
15,977
|
15,721
|
16,517
|
16,308
|
16,989
|
16,733
|
16,730
|
16,559
|
17,093
|
16,148
|
16,850
|