|
（単位：百万円）
|
2012/3
|
2013/3
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2021/3
|
2022/3
|
2023/3
|
2024/3
|
2025/3
|
|
売上高
|
8,266
|
8,476
|
10,372
|
11,943
|
12,044
|
13,114
|
15,400
|
17,866
|
17,958
|
17,592
|
20,307
|
23,576
|
27,096
|
26,583
|
|
売上原価
|
-
|
-
|
-
|
8,685
|
8,701
|
9,359
|
11,027
|
12,607
|
12,693
|
12,540
|
14,336
|
16,783
|
18,946
|
18,724
|
|
売上総利益
|
-
|
-
|
-
|
3,258
|
3,343
|
3,754
|
4,372
|
5,259
|
5,264
|
5,051
|
5,970
|
6,792
|
8,150
|
7,859
|
|
売上総利益率（％）
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
-
|
-
|
2,366
|
2,583
|
2,648
|
3,177
|
3,735
|
3,896
|
3,674
|
4,198
|
4,827
|
5,430
|
5,579
|
|
営業利益
|
-
|
-
|
-
|
892
|
760
|
1,106
|
1,195
|
1,524
|
1,368
|
1,377
|
1,771
|
1,965
|
2,720
|
2,279
|
|
経常（税引前）利益
|
507
|
605
|
837
|
947
|
721
|
1,092
|
1,270
|
1,560
|
1,347
|
1,433
|
1,808
|
1,961
|
2,814
|
2,238
|
|
法人税等合計
|
-
|
-
|
-
|
372
|
282
|
395
|
407
|
520
|
462
|
437
|
576
|
660
|
829
|
712
|
|
純利益
|
326
|
370
|
360
|
574
|
438
|
696
|
666
|
1,000
|
884
|
919
|
1,190
|
1,414
|
1,886
|
1,475
|
|
一株あたり利益
|
68.63
|
81.73
|
83.88
|
83.27
|
63.59
|
100.87
|
94.85
|
123.26
|
109.48
|
115.01
|
148.63
|
176.33
|
235.07
|
183.46
|
|
希薄化後一株あたり利益
|
-
|
-
|
83.71
|
82.95
|
63.26
|
99.71
|
93.52
|
122.11
|
108.57
|
114.26
|
147.85
|
175.54
|
234.09
|
182.93
|
|
配当性向（%）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
一株あたり配当金
|
8.5
|
10
|
12
|
18
|
22
|
23
|
24
|
27
|
28
|
29
|
32
|
38
|
70
|
74
|