|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,848
|
1,790
|
1,706
|
2,201
|
1,631
|
2,122
|
2,312
|
3,265
|
2,932
|
3,748
|
2,768
|
3,475
|
3,292
|
3,209
|
3,291
|
2,936
|
3,177
|
3,355
|
4,168
|
3,194
|
2,937
|
3,822
|
3,651
|
4,302
|
4,313
|
4,046
|
3,344
|
3,602
|
3,731
|
3,077
|
5,350
|
3,124
|
3,156
|
3,606
|
3,938
|
4,465
|
4,683
|
4,858
|
5,017
|
4,849
|
4,899
|
4,784
|
|
売掛金
|
-
|
3,917
|
3,852
|
3,573
|
3,261
|
3,948
|
3,110
|
3,561
|
3,945
|
3,728
|
4,015
|
4,637
|
5,178
|
4,937
|
5,237
|
4,566
|
5,346
|
4,321
|
4,620
|
4,057
|
4,930
|
4,561
|
3,967
|
3,973
|
4,317
|
4,315
|
4,474
|
4,545
|
-
|
4,825
|
5,347
|
4,737
|
-
|
5,079
|
5,861
|
5,911
|
-
|
5,530
|
5,159
|
5,316
|
-
|
4,173
|
4,274
|
|
商品及び製品
|
-
|
1,780
|
2,182
|
2,321
|
2,306
|
2,396
|
2,180
|
2,168
|
1,892
|
1,994
|
2,042
|
2,462
|
2,505
|
2,702
|
2,710
|
3,250
|
3,144
|
3,589
|
3,318
|
3,923
|
3,842
|
3,915
|
3,745
|
3,780
|
3,381
|
3,560
|
3,187
|
3,301
|
3,753
|
3,976
|
4,333
|
4,973
|
6,329
|
6,813
|
7,159
|
7,812
|
8,149
|
8,768
|
8,552
|
9,008
|
8,765
|
8,765
|
8,844
|
|
流動資産合計
|
-
|
9,718
|
10,380
|
10,219
|
10,131
|
10,250
|
9,409
|
9,953
|
10,987
|
10,777
|
12,125
|
12,900
|
14,052
|
13,487
|
13,953
|
14,289
|
14,445
|
14,137
|
14,388
|
15,638
|
15,322
|
14,967
|
14,874
|
14,662
|
15,056
|
15,308
|
15,113
|
15,208
|
16,440
|
17,024
|
17,534
|
20,683
|
20,615
|
20,727
|
22,483
|
23,360
|
23,487
|
24,462
|
24,022
|
24,871
|
24,504
|
23,903
|
24,263
|
|
有形固定資産
|
-
|
3,209
|
3,505
|
3,745
|
3,795
|
3,879
|
4,027
|
3,987
|
3,947
|
3,883
|
3,950
|
4,848
|
4,765
|
4,763
|
4,713
|
4,795
|
5,059
|
5,189
|
5,242
|
5,324
|
5,261
|
5,416
|
5,624
|
5,586
|
5,798
|
6,442
|
6,781
|
6,969
|
7,576
|
7,456
|
7,578
|
7,928
|
8,232
|
8,546
|
8,767
|
8,805
|
8,715
|
8,882
|
9,671
|
9,742
|
9,812
|
9,848
|
10,399
|
|
投資有価証券
|
-
|
297
|
-
|
-
|
248
|
-
|
-
|
-
|
341
|
341
|
358
|
388
|
331
|
342
|
363
|
287
|
307
|
284
|
275
|
328
|
249
|
276
|
299
|
296
|
333
|
350
|
368
|
348
|
353
|
343
|
310
|
331
|
361
|
390
|
394
|
412
|
513
|
527
|
528
|
535
|
523
|
546
|
535
|
|
固定資産合計
|
-
|
3,843
|
4,138
|
4,378
|
4,397
|
4,456
|
4,629
|
4,618
|
4,613
|
4,549
|
4,624
|
6,000
|
5,660
|
5,876
|
5,838
|
5,857
|
6,170
|
6,291
|
6,336
|
6,463
|
6,295
|
6,516
|
6,786
|
7,020
|
7,217
|
7,920
|
8,305
|
8,473
|
9,077
|
8,950
|
9,042
|
9,427
|
9,979
|
10,308
|
10,508
|
10,591
|
10,522
|
10,730
|
11,488
|
11,576
|
11,491
|
11,516
|
12,040
|
|
総資産
|
-
|
13,562
|
14,518
|
14,597
|
14,528
|
14,706
|
14,038
|
14,571
|
15,599
|
15,326
|
16,748
|
18,900
|
19,712
|
19,363
|
19,792
|
20,146
|
20,615
|
20,428
|
20,724
|
22,101
|
21,617
|
21,483
|
21,660
|
21,682
|
22,273
|
23,227
|
23,419
|
23,680
|
25,516
|
25,974
|
26,575
|
30,110
|
30,595
|
31,035
|
32,990
|
33,951
|
34,008
|
35,191
|
35,509
|
36,447
|
35,995
|
35,420
|
36,303
|
|
買掛金
|
-
|
3,010
|
2,749
|
2,689
|
2,494
|
2,500
|
2,279
|
2,478
|
2,454
|
2,746
|
2,990
|
3,564
|
3,668
|
3,658
|
3,601
|
3,808
|
3,810
|
3,835
|
3,543
|
4,110
|
3,538
|
2,986
|
2,405
|
2,811
|
2,744
|
3,142
|
3,505
|
3,768
|
4,076
|
4,380
|
4,130
|
4,702
|
4,246
|
4,463
|
4,831
|
4,877
|
4,671
|
5,410
|
4,649
|
4,618
|
1,610
|
1,508
|
1,560
|
|
短期借入金
|
-
|
2,300
|
3,100
|
3,400
|
3,208
|
3,594
|
3,100
|
3,308
|
3,006
|
2,956
|
3,856
|
4,926
|
3,853
|
3,755
|
3,657
|
3,856
|
3,856
|
3,876
|
3,954
|
3,555
|
3,354
|
3,654
|
3,553
|
3,452
|
3,319
|
2,910
|
2,104
|
2,101
|
2,644
|
2,900
|
3,348
|
5,870
|
6,589
|
7,399
|
8,161
|
8,497
|
8,303
|
9,002
|
9,353
|
10,193
|
9,435
|
9,714
|
10,321
|
|
一年内返済予定の長期借入金
|
-
|
224
|
292
|
281
|
359
|
353
|
286
|
282
|
359
|
347
|
348
|
335
|
323
|
293
|
261
|
268
|
597
|
577
|
526
|
773
|
456
|
453
|
522
|
558
|
555
|
707
|
781
|
981
|
981
|
968
|
955
|
743
|
722
|
722
|
722
|
709
|
839
|
770
|
865
|
903
|
698
|
891
|
816
|
|
流動負債合計
|
-
|
6,389
|
6,730
|
6,780
|
6,588
|
7,010
|
6,205
|
6,586
|
6,856
|
6,652
|
7,847
|
9,817
|
9,092
|
8,706
|
8,553
|
8,842
|
9,528
|
9,344
|
9,177
|
9,314
|
8,458
|
8,172
|
7,934
|
7,768
|
8,139
|
8,070
|
7,693
|
7,992
|
9,637
|
9,894
|
10,188
|
12,930
|
13,906
|
14,400
|
15,718
|
15,808
|
16,099
|
17,277
|
16,586
|
17,417
|
15,682
|
16,001
|
16,203
|
|
長期借入金
|
-
|
234
|
612
|
548
|
685
|
597
|
509
|
439
|
892
|
812
|
770
|
690
|
610
|
557
|
783
|
690
|
275
|
235
|
425
|
1,698
|
1,920
|
2,059
|
2,263
|
2,302
|
2,176
|
3,031
|
3,156
|
2,761
|
2,565
|
2,382
|
2,200
|
2,217
|
1,980
|
1,799
|
1,619
|
1,451
|
1,140
|
1,029
|
1,523
|
1,277
|
2,332
|
2,088
|
2,007
|
|
固定負債合計
|
-
|
585
|
967
|
913
|
1,049
|
941
|
861
|
794
|
1,248
|
1,171
|
1,141
|
1,261
|
1,133
|
1,086
|
1,316
|
1,224
|
799
|
762
|
953
|
2,238
|
2,444
|
2,595
|
2,801
|
2,848
|
2,742
|
3,613
|
3,795
|
3,498
|
3,334
|
3,156
|
2,964
|
3,002
|
2,727
|
2,556
|
2,350
|
2,192
|
1,889
|
1,805
|
2,343
|
2,111
|
3,074
|
2,818
|
2,730
|
|
総負債
|
-
|
6,975
|
7,698
|
7,693
|
7,637
|
7,951
|
7,066
|
7,380
|
8,105
|
7,824
|
8,988
|
11,078
|
10,226
|
9,793
|
9,869
|
10,067
|
10,327
|
10,106
|
10,130
|
11,552
|
10,902
|
10,767
|
10,735
|
10,616
|
10,881
|
11,683
|
11,488
|
11,490
|
12,972
|
13,050
|
13,152
|
15,931
|
16,633
|
16,956
|
18,068
|
17,999
|
17,988
|
19,083
|
18,929
|
19,528
|
18,756
|
18,818
|
18,932
|
|
資本金及び資本剰余金
|
-
|
2,912
|
2,912
|
2,912
|
2,912
|
2,912
|
2,912
|
2,912
|
2,912
|
2,912
|
2,937
|
2,956
|
4,459
|
4,462
|
4,473
|
4,473
|
4,476
|
4,476
|
4,484
|
4,484
|
4,484
|
4,487
|
4,492
|
4,492
|
4,493
|
4,493
|
4,497
|
4,497
|
4,497
|
4,497
|
4,501
|
4,501
|
4,502
|
4,502
|
4,506
|
4,506
|
4,506
|
4,506
|
4,511
|
4,511
|
4,511
|
4,511
|
4,516
|
|
利益剰余金
|
-
|
3,597
|
3,810
|
3,942
|
3,912
|
3,852
|
4,093
|
4,240
|
4,456
|
4,478
|
4,708
|
4,714
|
4,964
|
5,034
|
5,343
|
5,526
|
5,770
|
5,788
|
6,105
|
6,131
|
6,432
|
6,453
|
6,669
|
6,815
|
7,128
|
7,194
|
7,556
|
7,749
|
8,086
|
8,210
|
8,615
|
8,813
|
9,244
|
9,433
|
10,045
|
10,564
|
10,826
|
10,681
|
10,995
|
11,548
|
11,739
|
11,472
|
11,993
|
|
株主資本
|
5,970
|
6,587
|
6,820
|
6,903
|
6,890
|
6,755
|
6,972
|
7,191
|
7,495
|
7,502
|
7,760
|
7,822
|
9,486
|
9,570
|
9,922
|
10,080
|
10,288
|
10,322
|
10,594
|
10,549
|
10,715
|
10,716
|
10,925
|
11,066
|
11,392
|
11,545
|
11,931
|
12,191
|
12,545
|
12,924
|
13,423
|
14,178
|
13,961
|
14,079
|
14,923
|
15,952
|
16,020
|
16,108
|
16,579
|
16,919
|
17,239
|
16,601
|
17,370
|