|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,758
|
6,877
|
8,413
|
8,727
|
12,877
|
11,374
|
10,321
|
10,861
|
11,768
|
13,671
|
12,778
|
12,441
|
13,562
|
13,196
|
11,559
|
12,205
|
11,668
|
8,469
|
9,418
|
7,937
|
11,267
|
8,941
|
11,248
|
14,124
|
17,947
|
15,127
|
12,974
|
10,781
|
12,102
|
9,030
|
15,011
|
11,301
|
9,384
|
9,383
|
13,493
|
8,454
|
11,723
|
9,993
|
8,991
|
6,750
|
9,467
|
7,472
|
|
有価証券
|
-
|
-
|
-
|
-
|
1,190
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
11,149
|
10,324
|
11,014
|
10,010
|
8,599
|
9,648
|
10,754
|
8,811
|
8,244
|
8,844
|
9,365
|
9,946
|
8,351
|
7,741
|
9,376
|
10,315
|
9,434
|
9,012
|
7,723
|
11,518
|
10,678
|
11,615
|
11,618
|
10,639
|
10,454
|
9,624
|
11,067
|
10,606
|
9,677
|
8,992
|
7,204
|
8,015
|
6,998
|
5,983
|
6,154
|
7,213
|
6,229
|
6,060
|
6,974
|
7,062
|
6,218
|
8,313
|
|
商品及び製品
|
-
|
7,189
|
7,802
|
7,535
|
8,085
|
8,312
|
7,425
|
8,256
|
7,714
|
8,145
|
7,219
|
6,685
|
5,623
|
5,822
|
5,618
|
5,706
|
5,644
|
6,120
|
6,491
|
6,728
|
7,396
|
7,673
|
7,456
|
6,874
|
6,547
|
6,862
|
9,284
|
8,537
|
9,419
|
11,780
|
11,504
|
13,058
|
13,070
|
15,660
|
17,480
|
19,406
|
18,864
|
21,945
|
22,589
|
21,295
|
23,350
|
23,065
|
20,672
|
|
流動資産合計
|
-
|
37,048
|
35,588
|
37,068
|
37,572
|
38,712
|
39,409
|
42,039
|
40,990
|
41,174
|
42,396
|
42,327
|
42,427
|
40,532
|
39,749
|
40,326
|
41,250
|
40,835
|
38,082
|
39,417
|
45,407
|
47,103
|
43,510
|
45,976
|
46,832
|
52,701
|
52,520
|
52,181
|
50,834
|
54,143
|
54,440
|
61,774
|
57,941
|
59,525
|
60,164
|
66,997
|
62,192
|
67,721
|
65,543
|
64,127
|
60,491
|
60,359
|
57,206
|
|
有形固定資産
|
-
|
9,363
|
9,250
|
9,102
|
8,988
|
8,826
|
8,668
|
9,251
|
9,748
|
10,354
|
10,309
|
11,139
|
10,848
|
10,858
|
11,066
|
11,160
|
11,567
|
11,781
|
11,974
|
12,109
|
13,454
|
13,162
|
13,009
|
12,600
|
13,006
|
13,279
|
13,251
|
13,139
|
13,397
|
14,282
|
14,724
|
14,786
|
14,336
|
14,482
|
15,642
|
17,549
|
18,848
|
20,340
|
21,428
|
19,826
|
20,536
|
19,941
|
19,595
|
|
投資有価証券
|
-
|
1,555
|
1,336
|
1,373
|
1,241
|
1,142
|
1,243
|
1,422
|
1,435
|
1,511
|
1,582
|
1,764
|
1,730
|
1,743
|
1,681
|
1,554
|
1,718
|
1,541
|
1,580
|
1,708
|
1,423
|
1,500
|
1,697
|
1,807
|
1,826
|
1,928
|
2,214
|
2,144
|
1,939
|
1,932
|
1,916
|
1,967
|
2,223
|
2,432
|
2,289
|
2,189
|
2,652
|
2,419
|
2,364
|
2,418
|
2,181
|
2,168
|
2,434
|
|
固定資産合計
|
-
|
11,619
|
11,245
|
11,118
|
11,737
|
11,870
|
11,778
|
12,460
|
12,758
|
13,425
|
13,468
|
14,589
|
14,229
|
14,837
|
15,017
|
14,922
|
15,590
|
15,725
|
15,934
|
16,094
|
17,848
|
17,576
|
17,528
|
17,110
|
17,531
|
17,995
|
18,074
|
17,881
|
18,018
|
19,037
|
19,587
|
19,874
|
19,703
|
20,018
|
21,358
|
23,005
|
24,447
|
25,771
|
26,991
|
25,208
|
25,988
|
25,387
|
25,231
|
|
総資産
|
-
|
48,668
|
46,833
|
48,187
|
49,310
|
50,582
|
51,187
|
54,500
|
53,749
|
54,599
|
55,865
|
56,916
|
56,656
|
55,370
|
54,766
|
55,249
|
56,841
|
56,561
|
54,016
|
55,511
|
63,255
|
64,680
|
61,038
|
63,086
|
64,364
|
70,697
|
70,594
|
70,062
|
68,852
|
73,180
|
74,027
|
81,648
|
77,645
|
79,544
|
81,523
|
90,002
|
86,639
|
93,492
|
92,534
|
89,335
|
86,479
|
85,746
|
82,438
|
|
買掛金
|
-
|
11,501
|
9,800
|
11,266
|
10,567
|
10,857
|
13,671
|
15,986
|
13,860
|
14,306
|
14,813
|
15,252
|
15,511
|
14,798
|
13,457
|
13,968
|
14,720
|
14,423
|
12,472
|
13,173
|
14,030
|
12,228
|
8,444
|
9,736
|
10,640
|
12,347
|
14,682
|
15,728
|
14,252
|
14,045
|
13,254
|
14,468
|
13,386
|
13,982
|
11,177
|
11,122
|
10,109
|
10,573
|
10,022
|
10,339
|
7,026
|
6,192
|
5,586
|
|
短期借入金
|
-
|
240
|
-
|
-
|
-
|
1,852
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,645
|
2,513
|
2,444
|
3,284
|
3,310
|
2,934
|
1,743
|
1,609
|
433
|
1,364
|
2,060
|
7,531
|
4,503
|
6,161
|
11,098
|
15,085
|
10,778
|
15,688
|
16,506
|
16,394
|
17,166
|
19,396
|
19,413
|
|
一年内返済予定の長期借入金
|
-
|
769
|
769
|
769
|
1,063
|
1,063
|
1,063
|
1,040
|
1,174
|
1,104
|
1,072
|
942
|
767
|
644
|
556
|
485
|
467
|
454
|
421
|
553
|
1,114
|
1,671
|
1,446
|
1,477
|
1,563
|
1,876
|
1,768
|
1,773
|
1,744
|
1,981
|
1,975
|
1,936
|
2,254
|
2,169
|
2,176
|
2,518
|
3,117
|
3,068
|
2,949
|
3,016
|
2,936
|
2,883
|
2,875
|
|
流動負債合計
|
-
|
15,076
|
13,018
|
14,333
|
13,858
|
15,954
|
16,781
|
19,345
|
17,442
|
18,018
|
18,640
|
19,109
|
19,733
|
18,132
|
17,084
|
17,334
|
18,554
|
18,230
|
15,994
|
16,739
|
21,488
|
20,268
|
16,831
|
19,220
|
21,017
|
24,753
|
24,884
|
24,487
|
22,489
|
23,534
|
23,518
|
31,189
|
26,229
|
27,450
|
29,259
|
36,192
|
30,862
|
36,957
|
35,021
|
35,110
|
31,362
|
32,915
|
31,949
|
|
長期借入金
|
-
|
1,836
|
1,452
|
1,281
|
2,441
|
2,175
|
1,909
|
1,695
|
2,266
|
2,032
|
1,812
|
1,638
|
1,499
|
1,387
|
1,255
|
1,152
|
1,032
|
933
|
833
|
1,586
|
4,345
|
7,088
|
6,921
|
6,310
|
5,931
|
6,904
|
6,370
|
5,851
|
5,869
|
7,027
|
6,818
|
6,450
|
8,325
|
7,810
|
7,310
|
8,573
|
12,017
|
11,282
|
10,552
|
10,689
|
9,885
|
9,139
|
8,382
|
|
固定負債合計
|
-
|
5,599
|
5,101
|
4,930
|
6,011
|
5,668
|
5,428
|
5,249
|
5,783
|
5,548
|
5,360
|
5,247
|
5,065
|
4,746
|
4,630
|
4,543
|
4,426
|
4,365
|
4,248
|
5,038
|
8,265
|
11,196
|
11,028
|
10,396
|
9,494
|
10,422
|
9,872
|
9,382
|
9,424
|
10,640
|
10,307
|
9,975
|
11,752
|
11,230
|
10,757
|
12,030
|
15,498
|
14,695
|
13,893
|
14,044
|
13,220
|
12,480
|
11,592
|
|
総負債
|
-
|
20,676
|
18,120
|
19,263
|
19,870
|
21,623
|
22,209
|
24,594
|
23,225
|
23,566
|
24,000
|
24,357
|
24,798
|
22,878
|
21,715
|
21,877
|
22,981
|
22,595
|
20,242
|
21,777
|
29,753
|
31,465
|
27,860
|
29,616
|
30,512
|
35,176
|
34,757
|
33,869
|
31,913
|
34,174
|
33,826
|
41,164
|
37,981
|
38,681
|
40,017
|
48,223
|
46,360
|
51,652
|
48,915
|
49,155
|
44,583
|
45,396
|
43,542
|
|
資本金及び資本剰余金
|
-
|
10,840
|
10,840
|
10,840
|
10,840
|
10,840
|
10,839
|
10,839
|
10,839
|
10,839
|
10,839
|
10,839
|
10,839
|
10,839
|
10,839
|
10,839
|
10,839
|
10,839
|
10,839
|
10,839
|
10,839
|
10,839
|
10,842
|
10,756
|
10,756
|
10,703
|
10,704
|
10,674
|
10,696
|
10,696
|
10,696
|
10,667
|
10,657
|
10,657
|
10,669
|
10,669
|
10,669
|
10,669
|
10,669
|
10,669
|
10,687
|
10,687
|
10,687
|
|
利益剰余金
|
-
|
17,149
|
17,920
|
18,303
|
19,201
|
19,145
|
19,569
|
20,053
|
20,309
|
20,803
|
21,447
|
21,870
|
21,325
|
21,776
|
22,530
|
22,986
|
23,515
|
23,542
|
23,663
|
23,629
|
23,460
|
23,406
|
23,629
|
23,889
|
23,863
|
24,772
|
25,139
|
25,532
|
25,944
|
26,460
|
26,910
|
26,706
|
27,097
|
27,301
|
27,370
|
27,353
|
26,892
|
26,892
|
26,827
|
26,631
|
25,810
|
25,508
|
24,601
|
|
株主資本
|
24,599
|
27,991
|
28,713
|
28,923
|
29,440
|
28,959
|
28,978
|
29,905
|
30,523
|
31,033
|
31,864
|
32,559
|
31,857
|
32,492
|
33,050
|
33,371
|
33,860
|
33,966
|
33,773
|
33,734
|
33,501
|
33,215
|
33,178
|
33,469
|
33,851
|
35,521
|
35,837
|
36,193
|
36,938
|
39,006
|
40,201
|
40,483
|
39,663
|
40,863
|
41,505
|
41,779
|
40,278
|
41,840
|
43,619
|
40,180
|
41,896
|
40,350
|
38,896
|