|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,990
|
4,131
|
3,745
|
3,963
|
4,355
|
4,265
|
3,914
|
4,217
|
3,857
|
3,921
|
4,104
|
4,396
|
4,491
|
4,769
|
4,432
|
4,498
|
4,513
|
5,774
|
4,873
|
5,604
|
6,531
|
6,932
|
6,137
|
6,668
|
7,267
|
7,036
|
6,359
|
6,765
|
6,657
|
7,197
|
6,823
|
7,247
|
7,560
|
6,632
|
6,984
|
7,134
|
5,900
|
6,425
|
6,469
|
6,866
|
7,146
|
6,807
|
|
売掛金
|
-
|
5,882
|
5,985
|
6,266
|
6,186
|
5,863
|
5,310
|
5,037
|
5,369
|
5,401
|
6,285
|
7,257
|
8,142
|
7,441
|
7,782
|
8,769
|
9,554
|
9,291
|
7,918
|
7,940
|
7,141
|
6,542
|
6,128
|
6,404
|
6,230
|
5,553
|
5,526
|
6,072
|
5,472
|
5,830
|
5,743
|
7,044
|
6,084
|
7,152
|
8,684
|
8,459
|
7,396
|
8,253
|
7,660
|
7,141
|
6,917
|
6,877
|
6,782
|
|
商品及び製品
|
-
|
733
|
715
|
692
|
739
|
583
|
570
|
613
|
789
|
741
|
742
|
804
|
921
|
888
|
992
|
1,324
|
1,053
|
1,046
|
1,105
|
999
|
1,330
|
1,038
|
924
|
859
|
712
|
664
|
557
|
481
|
613
|
690
|
759
|
1,114
|
978
|
1,001
|
794
|
819
|
857
|
821
|
792
|
719
|
763
|
670
|
639
|
|
流動資産合計
|
-
|
12,478
|
13,114
|
13,064
|
12,707
|
12,951
|
12,145
|
11,773
|
12,434
|
12,390
|
13,479
|
14,946
|
16,518
|
16,147
|
16,749
|
18,013
|
18,229
|
17,698
|
17,705
|
16,728
|
16,557
|
16,596
|
16,368
|
15,963
|
15,771
|
15,874
|
15,573
|
15,831
|
16,605
|
16,474
|
17,382
|
18,716
|
19,046
|
19,714
|
19,829
|
20,133
|
20,054
|
18,784
|
18,431
|
17,973
|
18,525
|
17,930
|
17,348
|
|
有形固定資産
|
-
|
3,943
|
4,834
|
4,710
|
4,633
|
4,466
|
4,211
|
4,214
|
4,418
|
4,411
|
4,414
|
4,455
|
4,454
|
4,361
|
4,309
|
4,288
|
4,259
|
4,249
|
4,195
|
4,112
|
4,226
|
4,112
|
4,057
|
4,026
|
3,998
|
4,064
|
4,044
|
4,006
|
4,231
|
4,359
|
4,663
|
4,650
|
4,858
|
4,950
|
5,197
|
5,364
|
5,275
|
5,566
|
5,523
|
5,326
|
5,343
|
5,215
|
5,116
|
|
投資有価証券
|
-
|
361
|
-
|
-
|
303
|
-
|
-
|
-
|
377
|
-
|
-
|
-
|
408
|
-
|
-
|
-
|
311
|
-
|
-
|
-
|
276
|
-
|
-
|
-
|
325
|
-
|
-
|
-
|
323
|
-
|
-
|
-
|
339
|
-
|
-
|
-
|
473
|
-
|
-
|
-
|
479
|
-
|
-
|
|
固定資産合計
|
-
|
5,123
|
5,949
|
5,862
|
5,717
|
5,490
|
5,228
|
5,297
|
5,553
|
5,533
|
5,572
|
5,679
|
5,693
|
5,655
|
5,643
|
5,581
|
5,553
|
5,386
|
5,333
|
5,263
|
5,310
|
5,215
|
5,168
|
5,100
|
5,140
|
5,231
|
5,231
|
5,170
|
5,432
|
5,519
|
5,877
|
5,880
|
6,126
|
6,284
|
6,565
|
6,741
|
6,687
|
7,013
|
6,983
|
6,786
|
6,779
|
6,683
|
6,653
|
|
総資産
|
-
|
17,601
|
19,062
|
18,926
|
18,425
|
18,441
|
17,372
|
17,071
|
17,987
|
17,923
|
19,051
|
20,625
|
22,211
|
21,803
|
22,393
|
23,594
|
23,782
|
23,084
|
23,038
|
21,990
|
21,866
|
21,811
|
21,536
|
21,063
|
20,912
|
21,104
|
20,805
|
21,001
|
22,036
|
21,992
|
23,259
|
24,596
|
25,172
|
25,998
|
26,394
|
26,873
|
26,741
|
25,796
|
25,414
|
24,759
|
25,304
|
24,612
|
24,001
|
|
買掛金
|
-
|
2,110
|
2,280
|
2,573
|
2,077
|
2,338
|
2,154
|
2,124
|
2,520
|
2,485
|
2,902
|
3,333
|
3,438
|
3,637
|
3,536
|
3,730
|
3,370
|
3,141
|
3,207
|
2,756
|
2,188
|
2,399
|
1,985
|
1,962
|
1,683
|
2,012
|
1,899
|
2,414
|
2,560
|
2,318
|
2,566
|
3,006
|
3,314
|
3,644
|
3,637
|
3,534
|
3,375
|
2,701
|
2,075
|
2,224
|
2,114
|
1,748
|
1,759
|
|
短期借入金
|
-
|
1,810
|
1,829
|
1,788
|
1,882
|
2,344
|
2,132
|
2,047
|
1,865
|
2,040
|
2,223
|
2,714
|
3,503
|
2,897
|
2,848
|
3,266
|
3,940
|
3,826
|
3,787
|
3,445
|
3,012
|
3,141
|
3,343
|
3,185
|
3,094
|
2,799
|
2,548
|
2,185
|
2,201
|
2,220
|
2,476
|
2,805
|
3,129
|
3,510
|
3,386
|
4,102
|
3,907
|
3,743
|
3,601
|
3,470
|
3,004
|
2,982
|
2,693
|
|
一年内返済予定の長期借入金
|
-
|
523
|
-
|
-
|
846
|
-
|
-
|
-
|
803
|
-
|
-
|
-
|
1,018
|
-
|
-
|
-
|
1,330
|
-
|
-
|
-
|
1,165
|
-
|
-
|
-
|
1,520
|
-
|
-
|
-
|
1,344
|
-
|
-
|
-
|
1,424
|
-
|
-
|
-
|
1,459
|
-
|
-
|
-
|
1,404
|
-
|
-
|
|
流動負債合計
|
-
|
5,981
|
6,714
|
6,756
|
6,357
|
6,670
|
5,888
|
5,664
|
6,105
|
6,211
|
7,006
|
8,105
|
9,610
|
8,917
|
9,188
|
9,939
|
10,357
|
9,151
|
9,047
|
7,882
|
7,399
|
7,615
|
7,202
|
6,710
|
6,717
|
6,562
|
6,230
|
6,333
|
6,948
|
6,781
|
7,629
|
8,693
|
9,501
|
10,437
|
9,910
|
10,114
|
9,837
|
8,412
|
7,705
|
7,321
|
7,483
|
6,915
|
6,608
|
|
長期借入金
|
-
|
2,473
|
2,503
|
2,474
|
2,544
|
2,486
|
2,632
|
2,539
|
2,692
|
2,654
|
2,723
|
2,636
|
2,628
|
2,734
|
2,607
|
2,605
|
2,517
|
2,511
|
2,461
|
2,459
|
2,708
|
2,707
|
2,750
|
2,726
|
2,593
|
2,585
|
2,526
|
2,506
|
2,590
|
2,565
|
2,754
|
2,754
|
2,697
|
2,697
|
2,828
|
3,019
|
2,990
|
3,245
|
3,147
|
3,135
|
3,006
|
2,995
|
2,846
|
|
固定負債合計
|
-
|
4,275
|
4,194
|
4,202
|
4,266
|
4,145
|
4,201
|
4,105
|
4,205
|
4,141
|
4,242
|
4,109
|
3,934
|
4,054
|
3,947
|
4,027
|
3,570
|
3,842
|
3,705
|
3,736
|
3,792
|
3,747
|
3,827
|
3,792
|
3,573
|
3,645
|
3,602
|
3,616
|
3,766
|
3,736
|
3,924
|
3,988
|
3,910
|
3,906
|
4,098
|
4,306
|
4,263
|
4,565
|
4,496
|
4,500
|
4,341
|
4,350
|
4,163
|
|
総負債
|
-
|
10,256
|
10,908
|
10,958
|
10,624
|
10,815
|
10,089
|
9,769
|
10,309
|
10,352
|
11,248
|
12,213
|
13,545
|
12,971
|
13,135
|
13,967
|
13,928
|
12,993
|
12,752
|
11,618
|
11,191
|
11,362
|
11,029
|
10,502
|
10,290
|
10,208
|
9,831
|
9,949
|
10,714
|
10,516
|
11,554
|
12,682
|
13,411
|
14,344
|
14,008
|
14,420
|
14,099
|
12,977
|
12,201
|
11,821
|
11,824
|
11,265
|
10,771
|
|
資本金及び資本剰余金
|
-
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
2,046
|
|
利益剰余金
|
-
|
4,325
|
5,087
|
5,099
|
5,013
|
5,033
|
5,086
|
5,194
|
5,133
|
5,101
|
5,304
|
5,803
|
5,957
|
6,279
|
6,743
|
7,114
|
7,449
|
7,572
|
7,931
|
8,109
|
8,301
|
8,193
|
8,326
|
8,338
|
8,385
|
8,409
|
8,438
|
8,554
|
8,713
|
8,675
|
8,575
|
8,612
|
8,813
|
8,658
|
9,194
|
9,091
|
9,452
|
9,452
|
9,446
|
9,559
|
9,737
|
9,853
|
9,720
|
|
株主資本
|
6,546
|
7,346
|
8,154
|
7,968
|
7,801
|
7,626
|
7,283
|
7,302
|
7,677
|
7,571
|
7,803
|
8,412
|
8,666
|
8,831
|
9,258
|
9,628
|
9,854
|
10,091
|
10,286
|
10,372
|
10,676
|
10,449
|
10,507
|
10,561
|
10,621
|
10,897
|
10,973
|
11,052
|
11,322
|
11,476
|
11,706
|
11,915
|
11,760
|
11,654
|
12,386
|
12,453
|
12,642
|
12,819
|
13,213
|
12,938
|
13,480
|
13,346
|
13,230
|